Capital Appreciation Ltd
JSE:CTA
Balance Sheet
Balance Sheet Decomposition
Capital Appreciation Ltd
Capital Appreciation Ltd
Balance Sheet
Capital Appreciation Ltd
| Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
1 008
|
1 048
|
513
|
611
|
505
|
538
|
533
|
495
|
467
|
|
| Cash |
1
|
3
|
26
|
24
|
159
|
109
|
78
|
97
|
38
|
|
| Cash Equivalents |
1 007
|
1 045
|
487
|
587
|
347
|
429
|
455
|
398
|
430
|
|
| Total Receivables |
0
|
0
|
73
|
50
|
83
|
47
|
134
|
207
|
196
|
|
| Accounts Receivables |
0
|
0
|
62
|
37
|
76
|
44
|
129
|
192
|
175
|
|
| Other Receivables |
0
|
0
|
11
|
13
|
6
|
3
|
5
|
15
|
20
|
|
| Inventory |
0
|
0
|
21
|
16
|
8
|
17
|
12
|
47
|
19
|
|
| Other Current Assets |
0
|
0
|
0
|
5
|
1
|
3
|
0
|
7
|
10
|
|
| Total Current Assets |
1 008
|
1 049
|
607
|
682
|
597
|
605
|
680
|
756
|
692
|
|
| PP&E Net |
0
|
0
|
15
|
22
|
53
|
42
|
32
|
60
|
99
|
|
| PP&E Gross |
0
|
0
|
15
|
22
|
53
|
42
|
0
|
60
|
99
|
|
| Accumulated Depreciation |
0
|
0
|
3
|
8
|
17
|
37
|
0
|
54
|
75
|
|
| Intangible Assets |
0
|
0
|
71
|
62
|
62
|
61
|
68
|
68
|
106
|
|
| Goodwill |
0
|
0
|
729
|
729
|
729
|
729
|
760
|
760
|
840
|
|
| Note Receivable |
0
|
0
|
18
|
0
|
0
|
20
|
55
|
12
|
21
|
|
| Long-Term Investments |
0
|
0
|
29
|
45
|
0
|
6
|
5
|
3
|
12
|
|
| Other Long-Term Assets |
0
|
0
|
3
|
5
|
7
|
19
|
4
|
4
|
6
|
|
| Other Assets |
0
|
0
|
729
|
729
|
729
|
729
|
760
|
760
|
840
|
|
| Total Assets |
1 009
N/A
|
1 049
+4%
|
1 472
+40%
|
1 545
+5%
|
1 448
-6%
|
1 481
+2%
|
1 603
+8%
|
1 663
+4%
|
1 776
+7%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
0
|
0
|
32
|
51
|
61
|
56
|
66
|
107
|
87
|
|
| Accrued Liabilities |
5
|
6
|
1
|
2
|
8
|
4
|
8
|
8
|
12
|
|
| Short-Term Debt |
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
3
|
1
|
8
|
8
|
9
|
4
|
6
|
|
| Other Current Liabilities |
0
|
0
|
8
|
6
|
22
|
11
|
11
|
21
|
17
|
|
| Total Current Liabilities |
5
|
6
|
44
|
63
|
98
|
79
|
95
|
140
|
123
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
20
|
11
|
2
|
14
|
26
|
|
| Deferred Income Tax |
0
|
0
|
20
|
16
|
13
|
9
|
11
|
9
|
17
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
|
| Other Liabilities |
0
|
0
|
16
|
18
|
9
|
5
|
12
|
6
|
27
|
|
| Total Liabilities |
5
N/A
|
6
+19%
|
79
+1 221%
|
98
+23%
|
139
+42%
|
105
-25%
|
121
+15%
|
170
+41%
|
196
+15%
|
|
| Equity | ||||||||||
| Common Stock |
1 004
|
1 004
|
1 212
|
1 205
|
977
|
1 003
|
1 009
|
1 015
|
1 055
|
|
| Retained Earnings |
0
|
39
|
181
|
242
|
332
|
373
|
474
|
479
|
527
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Total Equity |
1 004
N/A
|
1 043
+4%
|
1 392
+34%
|
1 447
+4%
|
1 309
-10%
|
1 376
+5%
|
1 483
+8%
|
1 493
+1%
|
1 580
+6%
|
|
| Total Liabilities & Equity |
1 009
N/A
|
1 049
+4%
|
1 472
+40%
|
1 545
+5%
|
1 448
-6%
|
1 481
+2%
|
1 603
+8%
|
1 663
+4%
|
1 776
+7%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
1 250
|
1 250
|
1 499
|
1 491
|
1 201
|
1 230
|
1 310
|
1 233
|
1 258
|
|