Delta Property Fund Ltd
JSE:DLT
Balance Sheet
Balance Sheet Decomposition
Delta Property Fund Ltd
Delta Property Fund Ltd
Balance Sheet
Delta Property Fund Ltd
| Feb-2013 | Feb-2014 | Feb-2015 | Feb-2016 | Feb-2017 | Feb-2018 | Feb-2019 | Feb-2020 | Feb-2021 | Feb-2022 | Feb-2023 | Feb-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||
| Cash & Cash Equivalents |
57
|
82
|
61
|
27
|
80
|
100
|
29
|
46
|
50
|
8
|
7
|
16
|
|
| Cash |
0
|
0
|
0
|
27
|
80
|
0
|
29
|
46
|
50
|
8
|
7
|
16
|
|
| Cash Equivalents |
57
|
82
|
61
|
0
|
0
|
100
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
26
|
27
|
0
|
160
|
116
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
39
|
122
|
0
|
0
|
386
|
401
|
387
|
287
|
341
|
347
|
178
|
107
|
|
| Accounts Receivables |
39
|
122
|
0
|
0
|
276
|
313
|
342
|
274
|
330
|
334
|
173
|
107
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
110
|
88
|
46
|
13
|
11
|
13
|
6
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
7
|
1
|
|
| Total Current Assets |
122
|
231
|
0
|
1
|
584
|
501
|
416
|
333
|
391
|
355
|
193
|
124
|
|
| PP&E Net |
0
|
4
|
0
|
0
|
3
|
3
|
2
|
14
|
11
|
10
|
7
|
4
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
3
|
0
|
2
|
14
|
11
|
10
|
7
|
4
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
2
|
3
|
0
|
5
|
7
|
10
|
13
|
16
|
20
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
2 119
|
7 299
|
0
|
0
|
10 445
|
10 870
|
10 238
|
9 059
|
8 385
|
7 212
|
6 164
|
5 439
|
|
| Other Long-Term Assets |
0
|
5
|
0
|
1 424
|
1 328
|
68
|
45
|
0
|
0
|
787
|
839
|
1 311
|
|
| Total Assets |
2 242
N/A
|
7 538
+236%
|
0
N/A
|
0
N/A
|
12 359
N/A
|
11 441
-7%
|
10 701
-6%
|
9 405
-12%
|
8 787
-7%
|
8 364
-5%
|
7 204
-14%
|
6 877
-5%
|
|
| Liabilities | |||||||||||||
| Accounts Payable |
35
|
83
|
103
|
7
|
16
|
171
|
37
|
57
|
22
|
41
|
36
|
41
|
|
| Accrued Liabilities |
0
|
0
|
0
|
39
|
42
|
0
|
71
|
96
|
106
|
105
|
110
|
116
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
43
|
97
|
109
|
27
|
7
|
8
|
77
|
95
|
|
| Current Portion of Long-Term Debt |
34
|
216
|
0
|
0
|
987
|
2 264
|
3 810
|
4 024
|
3 960
|
3 197
|
3 214
|
3 480
|
|
| Other Current Liabilities |
39
|
445
|
0
|
0
|
87
|
11
|
103
|
126
|
238
|
224
|
142
|
66
|
|
| Total Current Liabilities |
109
|
745
|
103
|
46
|
1 175
|
2 544
|
4 131
|
4 331
|
4 333
|
3 575
|
3 579
|
3 798
|
|
| Long-Term Debt |
1 022
|
5 551
|
0
|
0
|
4 113
|
2 690
|
1 450
|
1 057
|
836
|
1 386
|
1 014
|
555
|
|
| Deferred Income Tax |
57
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
3
|
|
| Minority Interest |
0
|
0
|
453
|
0
|
0
|
6
|
1
|
5
|
7
|
11
|
32
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
30
|
35
|
26
|
65
|
120
|
54
|
3
|
0
|
|
| Total Liabilities |
1 188
N/A
|
6 297
+430%
|
0
N/A
|
0
N/A
|
5 318
N/A
|
5 275
-1%
|
5 607
+6%
|
5 447
-3%
|
5 283
-3%
|
5 005
-5%
|
4 573
-9%
|
4 356
-5%
|
|
| Equity | |||||||||||||
| Common Stock |
932
|
318
|
0
|
0
|
4 845
|
4 854
|
4 868
|
4 868
|
4 868
|
4 868
|
4 868
|
4 868
|
|
| Retained Earnings |
121
|
924
|
0
|
0
|
2 196
|
1 312
|
225
|
910
|
1 364
|
1 509
|
2 238
|
2 347
|
|
| Total Equity |
1 054
N/A
|
1 242
+18%
|
0
N/A
|
0
N/A
|
7 042
N/A
|
6 166
-12%
|
5 094
-17%
|
3 958
-22%
|
3 504
-11%
|
3 359
-4%
|
2 631
-22%
|
2 521
-4%
|
|
| Total Liabilities & Equity |
2 242
N/A
|
7 538
+236%
|
0
N/A
|
0
N/A
|
12 359
N/A
|
11 441
-7%
|
10 701
-6%
|
9 405
-12%
|
8 787
-7%
|
8 364
-5%
|
7 204
-14%
|
6 877
-5%
|
|
| Shares Outstanding | |||||||||||||
| Common Shares Outstanding |
165
|
430
|
0
|
0
|
711
|
712
|
714
|
714
|
714
|
714
|
714
|
714
|
|