Intrinsic Value

The intrinsic value of Emira Property Fund Ltd (EMI) under the Base Case is 1 274.59 Zac per share. Compared with the current market price of 1 390 Zac, the stock appears Overvalued by 8% .

The intrinsic value is calculated using the DCF method. The model assumes revenue returns to growth: about 2% a year over the next five years, after falling about 0% a year over the last five years. If revenue grew at its five-year pace of 0%, the estimate would be about Zac 1,102. The value of the years after 2033 is tied to revenue, so margins count only until then.

Do our valuations actually work? See backtest results .

EMI Intrinsic Value
1 274.59 Zac
Overvaluation 8%
Intrinsic Value
Price 1 390 Zac
E

EMI is valued in line with its history. A premium of this size has been typical over the past 5 years.

Monitor EMI
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value 1 019.67
Get notified when the price drops into your buy zone
Current Price 1 390
Intrinsic Value 1 274.59
Margin of Safety 20% 1 019.67
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to EMI

Fundamental Analysis

What Emira Property Fund Does

Real Estate

Emira Property Fund is a South African real estate investment trust that owns and manages a portfolio of income-producing properties. Its buildings are leased to tenants in sectors such as retail, office, industrial, and residential property, so its business is basically to collect rent from real estate assets rather than to develop and sell homes or run a property services platform.

Headquarters
South Africa ZA
Employees
24
IPO date
Dec 12, 2003
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Emira Property Fund Ltd

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one EMI stock?

The intrinsic value for Emira Property Fund Ltd (EMI) under the Base Case is 1 274.59 Zac.

Is EMI stock undervalued or overvalued?

Compared with the current market price of 1 390 Zac, the stock appears Overvalued by 8% .

Back to Top