E

Equites Property Fund Ltd
JSE:EQU

Watchlist Manager
Equites Property Fund Ltd
JSE:EQU
Watchlist
Price: 1 812 Zac 0.67% Market Closed
Market Cap: 15B ZAR

Income Statement

Earnings Waterfall
Equites Property Fund Ltd

Income Statement
Equites Property Fund Ltd

Rotate your device to view
Income Statement
Currency: ZAR
Feb-2018 Aug-2018 Feb-2019 Aug-2019 Feb-2020 Aug-2020 Feb-2021 Aug-2021 Feb-2022 Aug-2022 Feb-2023 Aug-2023 Feb-2024 Aug-2024 Feb-2025 Aug-2025
Revenue
Interest Expense
0
0
49
48
103
157
25
17
20
62
229
424
537
590
722
690
Revenue
574
N/A
647
+13%
766
+18%
923
+20%
994
+8%
1 012
+2%
1 185
+17%
1 460
+23%
1 688
+16%
1 951
+16%
3 213
+65%
3 397
+6%
2 484
-27%
3 020
+22%
4 257
+41%
3 932
-8%
Gross Profit
Cost of Revenue
(88)
(98)
(107)
(121)
(116)
(123)
(163)
(199)
(240)
(298)
(1 212)
(1 268)
(531)
(1 256)
(2 201)
(2 039)
Gross Profit
486
N/A
549
+13%
659
+20%
802
+22%
878
+9%
889
+1%
1 022
+15%
1 261
+23%
1 448
+15%
1 653
+14%
2 001
+21%
2 130
+6%
1 953
-8%
1 764
-10%
2 056
+17%
1 893
-8%
Operating Income
Operating Expenses
175
(10)
(33)
173
(40)
(148)
(55)
(59)
(72)
(0)
(231)
(320)
(135)
(189)
(165)
(124)
Selling, General & Administrative
(33)
(38)
(42)
(51)
(53)
(61)
(57)
(65)
(78)
(76)
(236)
(250)
(153)
(193)
(183)
(145)
Other Operating Expenses
208
28
10
226
14
(87)
2
6
6
76
5
(69)
19
4
18
21
Operating Income
661
N/A
539
-19%
626
+16%
975
+56%
838
-14%
741
-12%
967
+31%
1 202
+24%
1 376
+14%
1 653
+20%
1 770
+7%
1 810
+2%
1 818
+0%
1 575
-13%
1 891
+20%
1 769
-6%
Pre-Tax Income
Interest Income Expense
196
81
62
(67)
(224)
(700)
(332)
904
1 458
1 108
(2 077)
(2 769)
(199)
94
(247)
464
Non-Reccuring Items
0
0
(1)
0
0
0
32
31
(0)
0
0
29
(50)
(74)
(31)
(70)
Total Other Income
0
0
0
0
0
(6)
(68)
(6)
(94)
(50)
177
(19)
(86)
(181)
(128)
(85)
Pre-Tax Income
857
N/A
620
-28%
687
+11%
909
+32%
614
-32%
35
-94%
598
+1 621%
2 131
+256%
2 739
+29%
2 711
-1%
(131)
N/A
(949)
-626%
1 483
N/A
1 414
-5%
1 484
+5%
2 078
+40%
Net Income
Tax Provision
34
47
29
52
77
43
(108)
(200)
(383)
(242)
26
33
40
(25)
(66)
(22)
Income from Continuing Operations
891
666
716
961
691
77
490
1 930
2 356
2 469
(105)
(916)
1 523
1 389
1 418
2 055
Income to Minority Interest
(21)
(37)
(46)
(31)
(9)
(3)
(83)
(230)
(324)
(501)
(534)
(401)
(371)
(407)
(474)
(519)
Net Income (Common)
870
N/A
629
-28%
670
+6%
930
+39%
682
-27%
75
-89%
407
+447%
1 700
+317%
2 033
+20%
1 968
-3%
(639)
N/A
(1 318)
-106%
1 152
N/A
917
-20%
944
+3%
1 590
+69%
EPS (Diluted)
2.26
N/A
1.45
-36%
1.49
+3%
1.81
+21%
1.28
-29%
0.12
-91%
0.65
+442%
2.62
+303%
2.93
+12%
2.52
-14%
-0.82
N/A
-1.67
-104%
1.46
N/A
1.14
-22%
1.15
+1%
1.89
+64%