E

Exxaro Resources Ltd
JSE:EXX

Watchlist Manager
Exxaro Resources Ltd
JSE:EXX
Watchlist
Price: 18 710 Zac -0.52% Market Closed
Market Cap: 45.2B Zac

Relative Value

There is not enough data to reliably calculate the relative value of EXX.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EXX Relative Value
Base Case
Not Available
E
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.4
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
12.4
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
5.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
11.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
5.3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
6.7
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
10.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
11.7
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.1

Multiples Across Competitors

EXX Competitors Multiples
Exxaro Resources Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ZA
Exxaro Resources Ltd
JSE:EXX
45.2B Zac 0 0 0 0
ID
Alamtri Resources Indonesia Tbk PT
F:A640
132.5B EUR -150.4 309.1 -356.9 -356.9
CN
China Shenhua Energy Co Ltd
SSE:601088
843.4B CNY 2.8 16.3 11.7 11.7
CA
Cameco Corp
NYSE:CCJ
46.8B USD 18.8 123.9 69.6 104.1
ID
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
795.4T IDR 17 195.5 124.9 124.9
CA
Southstone Minerals Ltd
XTSX:SML
51.2B CAD 23 188.6 -190 101.6 -115 217.6 -114 958.7
ID
Bayan Resources Tbk PT
IDX:BYAN
574.2T IDR 10 41.5 31.1 31.1
CN
Shaanxi Coal Industry Co Ltd
SSE:601225
219B CNY 1.2 9.6 7.5 7.5
IN
Coal India Ltd
NSE:COALINDIA
2.6T INR 7.2 8.3 11.3 23.1
CN
China Coal Energy Co Ltd
SSE:601898
183.1B CNY 1.1 10.6 9.1 9.1
CN
Yankuang Energy Group Co Ltd
SSE:600188
143B CNY 1 14.1 13.2 13.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ZA
E
Exxaro Resources Ltd
JSE:EXX
Average EV/EBITDA: 34.8
Not Available
11%
N/A
ID
Alamtri Resources Indonesia Tbk PT
F:A640
Negative Multiple: -356.9
15%
N/A
CN
China Shenhua Energy Co Ltd
SSE:601088
11.7
6%
2
CA
C
Cameco Corp
NYSE:CCJ
69.6
43%
1.6
ID
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
124.9
N/A N/A
CA
Southstone Minerals Ltd
XTSX:SML
Negative Multiple: -115 217.6 N/A N/A
ID
Bayan Resources Tbk PT
IDX:BYAN
31.1
N/A N/A
CN
Shaanxi Coal Industry Co Ltd
SSE:601225
7.5
6%
1.3
IN
Coal India Ltd
NSE:COALINDIA
11.3
74%
0.2
CN
China Coal Energy Co Ltd
SSE:601898
9.1
9%
1
CN
Yankuang Energy Group Co Ltd
SSE:600188
13.2
16%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ZA
E
Exxaro Resources Ltd
JSE:EXX
Average EV/EBIT: 40.6
Not Available
9%
N/A
ID
Alamtri Resources Indonesia Tbk PT
F:A640
Negative Multiple: -356.9
4%
N/A
CN
China Shenhua Energy Co Ltd
SSE:601088
11.7
-3%
N/A
CA
C
Cameco Corp
NYSE:CCJ
104.1
32%
3.3
ID
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
124.9
N/A N/A
CA
Southstone Minerals Ltd
XTSX:SML
Negative Multiple: -114 958.7 N/A N/A
ID
Bayan Resources Tbk PT
IDX:BYAN
31.1
N/A N/A
CN
Shaanxi Coal Industry Co Ltd
SSE:601225
7.5
-14%
N/A
IN
Coal India Ltd
NSE:COALINDIA
23.1
N/A N/A
CN
China Coal Energy Co Ltd
SSE:601898
9.1
-8%
N/A
CN
Yankuang Energy Group Co Ltd
SSE:600188
13.2
-7%
N/A