E

Exxaro Resources Ltd
JSE:EXX

Watchlist Manager
Exxaro Resources Ltd
JSE:EXX
Watchlist
Price: 17 332 Zac -0.18% Market Closed
Market Cap: 41.9B Zac

Relative Value

There is not enough data to reliably calculate the relative value of EXX.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EXX Relative Value
Base Case
Not Available
E
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.4
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
12
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
5.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
10.9
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
5.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
6.7
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
10
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
6.9
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
11.5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1

Multiples Across Competitors

EXX Competitors Multiples
Exxaro Resources Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ZA
Exxaro Resources Ltd
JSE:EXX
41.9B Zac 0 0 0 0
CN
China Shenhua Energy Co Ltd
SSE:601088
806.5B CNY 2.7 15.6 11.2 11.2
ID
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
840.9T IDR 18 207.4 132.4 132.4
CA
Cameco Corp
NYSE:CCJ
39B USD 15.6 102.8 57.5 86
CA
Southstone Minerals Ltd
XTSX:SML
49.8B CAD 22 592.3 -185 213.6 -112 255.1 -112 002.8
ID
Bayan Resources Tbk PT
IDX:BYAN
531.7T IDR 9.3 38.6 28.9 28.9
CN
Shaanxi Coal Industry Co Ltd
SSE:601225
211.4B CNY 1.2 9.2 7.3 7.3
IN
Coal India Ltd
NSE:COALINDIA
2.4T INR 6.6 7.6 10.3 21
CN
China Coal Energy Co Ltd
SSE:601898
173.6B CNY 1.1 10.1 8.7 8.7
CN
Yankuang Energy Group Co Ltd
SSE:600188
136.1B CNY 1 13.4 12.9 12.9
ID
PT Petrindo Jaya Kreasi Tbk
IDX:CUAN
251.8T IDR 239 295.7 1 718 926.4 -14 620 555.9 -14 620 555.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ZA
E
Exxaro Resources Ltd
JSE:EXX
Average EV/EBITDA: 33.6
Not Available
11%
N/A
CN
China Shenhua Energy Co Ltd
SSE:601088
11.2
6%
1.9
ID
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
132.4
N/A N/A
CA
C
Cameco Corp
NYSE:CCJ
57.5
43%
1.3
CA
Southstone Minerals Ltd
XTSX:SML
Negative Multiple: -112 255.1 N/A N/A
ID
Bayan Resources Tbk PT
IDX:BYAN
28.9
N/A N/A
CN
Shaanxi Coal Industry Co Ltd
SSE:601225
7.3
5%
1.5
IN
Coal India Ltd
NSE:COALINDIA
10.3
74%
0.1
CN
China Coal Energy Co Ltd
SSE:601898
8.7
8%
1.1
CN
Yankuang Energy Group Co Ltd
SSE:600188
12.9
16%
0.8
ID
P
PT Petrindo Jaya Kreasi Tbk
IDX:CUAN
Negative Multiple: -14 620 555.9 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ZA
E
Exxaro Resources Ltd
JSE:EXX
Average EV/EBIT: 38.5
Not Available
9%
N/A
CN
China Shenhua Energy Co Ltd
SSE:601088
11.2
-4%
N/A
ID
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
132.4
N/A N/A
CA
C
Cameco Corp
NYSE:CCJ
86
33%
2.6
CA
Southstone Minerals Ltd
XTSX:SML
Negative Multiple: -112 002.8 N/A N/A
ID
Bayan Resources Tbk PT
IDX:BYAN
28.9
N/A N/A
CN
Shaanxi Coal Industry Co Ltd
SSE:601225
7.3
-16%
N/A
IN
Coal India Ltd
NSE:COALINDIA
21
N/A N/A
CN
China Coal Energy Co Ltd
SSE:601898
8.7
-11%
N/A
CN
Yankuang Energy Group Co Ltd
SSE:600188
12.9
-8%
N/A
ID
P
PT Petrindo Jaya Kreasi Tbk
IDX:CUAN
Negative Multiple: -14 620 555.9 N/A N/A