Finbond Group Ltd
JSE:FGL
Income Statement
Income Statement
Finbond Group Ltd
| Feb-2008 | Aug-2008 | Feb-2009 | Aug-2009 | Feb-2010 | Aug-2010 | Feb-2011 | Aug-2011 | Feb-2012 | Aug-2012 | Feb-2013 | Aug-2013 | Feb-2014 | Aug-2014 | Feb-2015 | Aug-2015 | Feb-2016 | Aug-2016 | Feb-2017 | Aug-2017 | Feb-2018 | Aug-2018 | Feb-2019 | Aug-2019 | Feb-2020 | Aug-2020 | Feb-2021 | Aug-2021 | Feb-2022 | Aug-2022 | Feb-2023 | Aug-2023 | Feb-2024 | Aug-2024 | Feb-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||
| Net Interest Income |
176
|
195
|
125
|
115
|
136
|
145
|
162
|
161
|
157
|
170
|
151
|
81
|
49
|
60
|
69
|
72
|
74
|
183
|
834
|
1 234
|
1 334
|
1 504
|
1 616
|
1 708
|
1 842
|
1 614
|
1 154
|
930
|
721
|
803
|
412
|
212
|
491
|
181
|
465
|
|
| Interest Income |
176
|
202
|
140
|
131
|
156
|
166
|
178
|
176
|
173
|
189
|
172
|
107
|
93
|
123
|
146
|
155
|
161
|
283
|
979
|
1 424
|
1 542
|
1 711
|
1 810
|
1 933
|
2 096
|
1 889
|
1 444
|
1 219
|
1 035
|
1 139
|
1 288
|
1 420
|
822
|
1 239
|
833
|
|
| Interest Expense |
0
|
7
|
15
|
16
|
20
|
21
|
16
|
15
|
17
|
19
|
21
|
27
|
44
|
63
|
76
|
84
|
88
|
100
|
145
|
190
|
208
|
207
|
194
|
225
|
254
|
276
|
290
|
289
|
314
|
336
|
309
|
301
|
330
|
315
|
368
|
|
| Non Interest Income |
1
|
(0)
|
0
|
3
|
4
|
1
|
0
|
(0)
|
22
|
0
|
0
|
95
|
190
|
217
|
310
|
376
|
400
|
545
|
606
|
735
|
894
|
931
|
768
|
697
|
534
|
378
|
453
|
547
|
601
|
646
|
673
|
671
|
766
|
802
|
866
|
|
| Revenue |
177
N/A
|
194
+10%
|
125
-36%
|
118
-6%
|
140
+19%
|
146
+5%
|
162
+11%
|
161
-1%
|
179
+11%
|
170
-5%
|
151
-11%
|
176
+16%
|
238
+36%
|
276
+16%
|
379
+37%
|
448
+18%
|
474
+6%
|
728
+54%
|
1 440
+98%
|
1 968
+37%
|
2 227
+13%
|
2 435
+9%
|
2 384
-2%
|
2 404
+1%
|
2 376
-1%
|
1 991
-16%
|
1 606
-19%
|
1 477
-8%
|
1 322
-11%
|
1 449
+10%
|
1 085
-25%
|
883
-19%
|
1 257
+42%
|
983
-22%
|
1 331
+35%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||
| Loan Loss Provision |
(4)
|
14
|
(8)
|
(33)
|
(28)
|
(31)
|
(24)
|
(25)
|
(24)
|
(23)
|
(20)
|
(20)
|
(25)
|
(34)
|
(60)
|
(84)
|
(71)
|
(114)
|
(296)
|
(435)
|
(500)
|
(545)
|
(604)
|
(571)
|
(462)
|
(367)
|
(311)
|
(232)
|
(213)
|
(340)
|
(276)
|
(207)
|
(267)
|
(221)
|
(264)
|
|
| Non Interest Expense |
(85)
|
(125)
|
(179)
|
(146)
|
(51)
|
(98)
|
(165)
|
(162)
|
(127)
|
(100)
|
(110)
|
(132)
|
(167)
|
(191)
|
(246)
|
(273)
|
(308)
|
(487)
|
(864)
|
(1 159)
|
(1 303)
|
(1 460)
|
(1 634)
|
(1 740)
|
(1 654)
|
(1 639)
|
(1 608)
|
(1 460)
|
(1 421)
|
(1 504)
|
(1 108)
|
(842)
|
(960)
|
(708)
|
(1 005)
|
|
| Pre-Tax Income |
89
N/A
|
84
-6%
|
(62)
N/A
|
(62)
+0%
|
61
N/A
|
17
-72%
|
(27)
N/A
|
(26)
+0%
|
28
N/A
|
47
+68%
|
21
-55%
|
24
+13%
|
47
+95%
|
51
+9%
|
73
+44%
|
91
+24%
|
95
+4%
|
128
+35%
|
279
+118%
|
375
+34%
|
423
+13%
|
430
+1%
|
146
-66%
|
93
-36%
|
260
+179%
|
(15)
N/A
|
(313)
-2 003%
|
(215)
+31%
|
(312)
-45%
|
(395)
-27%
|
(299)
+24%
|
(165)
+45%
|
31
N/A
|
54
+75%
|
62
+15%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||
| Tax Provision |
(26)
|
(26)
|
4
|
10
|
(3)
|
4
|
6
|
6
|
(15)
|
(20)
|
(1)
|
1
|
(10)
|
(8)
|
(23)
|
(32)
|
(38)
|
(45)
|
(72)
|
(90)
|
(102)
|
(104)
|
(6)
|
12
|
(45)
|
16
|
58
|
25
|
39
|
42
|
19
|
0
|
(32)
|
(41)
|
(33)
|
|
| Income from Continuing Operations |
63
|
58
|
(58)
|
(52)
|
58
|
21
|
(20)
|
(20)
|
13
|
27
|
21
|
25
|
37
|
43
|
51
|
59
|
57
|
84
|
207
|
286
|
321
|
325
|
140
|
105
|
215
|
1
|
(255)
|
(190)
|
(273)
|
(353)
|
(279)
|
(165)
|
(1)
|
12
|
29
|
|
| Income to Minority Interest |
(2)
|
(7)
|
(3)
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(69)
|
(104)
|
(94)
|
(100)
|
(113)
|
(123)
|
(117)
|
(89)
|
(40)
|
(19)
|
29
|
71
|
4
|
(30)
|
2
|
(3)
|
3
|
|
| Net Income (Common) |
60
N/A
|
50
-16%
|
(61)
N/A
|
(50)
+17%
|
58
N/A
|
22
-63%
|
(20)
N/A
|
(20)
+1%
|
14
N/A
|
28
+102%
|
21
-25%
|
25
+22%
|
37
+46%
|
43
+17%
|
51
+18%
|
59
+16%
|
57
-3%
|
79
+37%
|
139
+76%
|
182
+31%
|
227
+25%
|
225
-1%
|
27
-88%
|
(18)
N/A
|
98
N/A
|
(88)
N/A
|
(295)
-236%
|
(209)
+29%
|
(244)
-17%
|
(282)
-15%
|
(275)
+2%
|
(195)
+29%
|
1
N/A
|
9
+1 508%
|
32
+255%
|
|
| EPS (Diluted) |
0.21
N/A
|
0.18
-14%
|
-0.21
N/A
|
-0.12
+43%
|
0.14
N/A
|
0.06
-57%
|
-0.05
N/A
|
-0.05
N/A
|
0.03
N/A
|
0.06
+100%
|
0.04
-33%
|
0.04
N/A
|
0.06
+50%
|
0.07
+17%
|
0.09
+29%
|
0.1
+11%
|
0.1
N/A
|
0.12
+20%
|
0.19
+58%
|
0.24
+26%
|
0.24
N/A
|
0.25
+4%
|
0.03
-88%
|
-0.01
N/A
|
0.11
N/A
|
-0.1
N/A
|
-0.34
-240%
|
-0.24
+29%
|
-0.29
-21%
|
-0.33
-14%
|
-0.33
N/A
|
-0.23
+30%
|
0
N/A
|
0.01
N/A
|
0.07
+600%
|
|