Balance Sheet

Assets

-8%

-10%

10Y

Currency: ZAR

	Jun-2002	Jun-2003	Jun-2004	Jun-2005	Jun-2006	Jun-2007	Jun-2008	Jun-2009	Jun-2010	Jun-2011	Jun-2012	Jun-2013	Jun-2014	Jun-2015	Jun-2016	Jun-2017	Jun-2018	Jun-2019	Jun-2020	Jun-2021	Jun-2022	Jun-2023	Jun-2024	Jun-2025
Assets
Cash & Cash Equivalents	74	22	86	46	16	12	17	18	23	24	395	1 912	375	505	901	613	2 320	882	2 420	2 622	2 841	3 519	1 905	1 807
Cash	0	0	0	0	0	12	17	18	23	24	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash Equivalents	74	22	86	46	16	0	0	0	0	0	395	1 912	375	505	901	613	2 320	882	2 420	2 622	2 841	3 519	1 905	1 807
Total Receivables	38	28	48	47	114	191	242	110	161	255	293	386	748	1 147	1 741	654	848	861	1 588	1 664	1 944	1 377	1 380	1 059
Accounts Receivables	38	9	3	9	14	21	35	19	22	32	19	16	26	37	53	45	48	44	550	446	210	177	194	100
Other Receivables	0	19	45	38	100	170	207	91	139	223	274	370	722	1 110	1 688	609	800	817	1 038	1 218	1 734	1 200	1 186	959
Inventory	0	0	0	0	0	0	0	0	0	0	0	545	265	539	1 938	1 241	3 180	325	84	181	866	18	580	317
Other Current Assets	8	12	8	12	19	10	6	5	10	22	17	22	22	32	64	58	82	80	145	167	138	189	195	143
Total Current Assets	104	62	142	105	149	213	265	133	194	301	705	2 865	1 410	2 223	4 644	2 566	6 430	2 148	4 237	4 634	5 789	5 103	4 060	3 326
PP&E Net	0	0	0	0	0	0	2	2	3	17	2	8	10	9	6	15	12	10	1 635	1 666	1 600	1 843	1 704	1 353
PP&E Gross	0	0	0	0	0	0	2	2	3	17	2	8	10	9	6	0	0	0	0	0	0	0	0	0
Accumulated Depreciation	0	0	0	0	0	0	2	3	5	7	7	8	12	15	19	0	0	0	0	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	1 384	1 285	1 186	1 087	999	906	810	2 580	2 461	2 362	2 279	1 983	252	149	48	124	56	40
Goodwill	0	0	0	0	0	0	448	448	448	448	448	448	448	0	0	0	0	0	448	448	448	853	515	514
Note Receivable	0	0	0	0	695	968	1 161	396	491	720	458	624	469	1 081	612	2 423	2 276	2 284	2 466	2 720	3 636	3 335	3 214	3 078
Long-Term Investments	1 783	5 361	6 700	9 510	14 658	21 664	27 177	28 647	34 208	45 163	52 503	59 130	75 370	99 499	109 573	118 121	124 273	132 295	156 524	142 531	149 139	157 154	153 051	140 834
Other Long-Term Assets	0	0	0	0	0	0	59	47	29	5	0	0	0	0	0	0	0	0	0	12	38	29	107	174
Other Assets	0	1	0	27	42	112	609	1 855	1 580	1 438	1 119	621	5 175	1 011	1 231	1 370	2 086	3 058	3 385	2 743	4 479	4 388	3 545	3 374
Total Assets	1 886 N/A	5 424 +188%	6 842 +26%	9 642 +41%	15 544 +61%	22 957 +48%	30 657 +34%	32 365 +6%	37 691 +16%	48 731 +29%	55 786 +14%	64 154 +15%	83 244 +30%	106 403 +28%	118 527 +11%	126 857 +7%	137 356 +8%	141 778 +3%	168 499 +19%	154 455 -8%	164 729 +7%	171 976 +4%	165 737 -4%	152 179 -8%
Liabilities
Accounts Payable	43	24	26	18	23	87	24	111	218	118	102	220	216	242	311	464	499	521	948	1 249	1 286	1 098	967	536
Accrued Liabilities	0	183	63	98	111	229	526	388	433	538	600	689	827	1 132	1 199	1 323	1 026	938	995	1 074	1 361	1 604	1 674	1 599
Short-Term Debt	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Current Portion of Long-Term Debt	0	57	298	168	0	53	0	1 673	2 705	3 969	1 495	2 000	4 543	5 930	4 491	4 460	3 746	3 663	2 736	2 584	9 434	5 935	6 334	9 532
Other Current Liabilities	75	65	246	652	1 634	527	716	842	1 037	1 211	1 978	1 711	389	413	536	570	571	484	853	738	678	677	727	609
Total Current Liabilities	118	329	633	936	1 768	896	1 266	3 014	4 393	5 836	4 175	4 620	5 975	7 717	6 537	6 817	5 842	5 606	5 532	5 645	12 759	9 314	9 702	12 276
Long-Term Debt	1 763	5 070	6 163	8 651	13 691	21 584	27 176	26 943	29 945	38 617	47 544	55 342	21 591	28 755	34 089	38 108	44 488	47 961	70 977	61 598	55 249	64 346	65 915	53 559
Deferred Income Tax	0	0	0	0	0	0	387	359	406	519	815	1 254	1 425	1 617	2 382	2 332	2 844	2 879	3 879	4 283	5 436	5 281	4 071	3 333
Minority Interest	0	0	0	0	0	0	0	0	496	1 377	2 181	2 485	4 180	4 713	5 871	6 709	7 887	9 004	15 168	14 192	18 934	19 341	16 801	14 930
Other Liabilities	0	7	15	21	46	423	327	613	901	961	178	245	178	232	1 353	846	1 022	1 420	5 066	2 327	1 139	1 783	981	756
Total Liabilities	1 881 N/A	5 406 +187%	6 811 +26%	9 609 +41%	15 505 +61%	22 903 +48%	29 156 +27%	30 929 +6%	36 141 +17%	47 310 +31%	54 893 +16%	63 946 +16%	33 349 -48%	43 034 +29%	50 232 +17%	54 812 +9%	62 083 +13%	66 870 +8%	100 622 +50%	88 045 -12%	93 517 +6%	100 065 +7%	97 470 -3%	84 854 -13%
Equity
Common Stock	12	17	31	33	39	54	64	70	77	79	87	95	29 436	41 132	42 929	45 462	47 092	47 217	48 218	53 117	53 195	52 861	52 915	52 826
Retained Earnings	7	0	0	0	0	0	1 437	1 366	1 479	1 150	185	849	19 635	21 811	23 364	3 057	3 356	3 483	2 428	3 891	4 839	5 530	6 154	7 111
Unrealized Security Profit/Loss	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	21 446	22 087	21 914	9 160	3 921	6 711	3 973	451	1 091
Treasury Stock	0	0	0	0	0	0	0	0	0	0	0	0	682	646	600	586	0	0	0	0	0	0	0	0
Other Equity	0	0	0	0	0	0	0	0	6	192	621	962	1 506	1 072	2 602	2 666	2 738	2 294	8 071	5 481	6 467	9 547	8 747	6 297
Total Equity	5 N/A	17 +240%	31 +82%	33 +6%	39 +18%	54 +38%	1 501 +2 680%	1 436 -4%	1 550 +8%	1 421 -8%	893 -37%	208 -77%	49 895 +23 888%	63 369 +27%	68 295 +8%	72 045 +5%	75 273 +4%	74 908 0%	67 877 -9%	66 410 -2%	71 212 +7%	71 911 +1%	68 267 -5%	67 325 -1%
Total Liabilities & Equity	1 886 N/A	5 424 +188%	6 842 +26%	9 642 +41%	15 544 +61%	22 957 +48%	30 657 +34%	32 365 +6%	37 691 +16%	48 731 +29%	55 786 +14%	64 154 +15%	83 244 +30%	106 403 +28%	118 527 +11%	126 857 +7%	137 356 +8%	141 778 +3%	168 499 +19%	154 455 -8%	164 729 +7%	171 976 +4%	165 737 -4%	152 179 -8%
Shares Outstanding
Common Shares Outstanding	250	348	621	670	790	1 090	1 299	1 409	1 548	1 592	1 743	1 892	2 253	2 680	2 758	2 861	2 946	2 951	2 989	3 403	3 408	3 380	3 387	3 378

Income Statement Balance Sheet Cash Flow Statement

Growthpoint Properties Ltd
JSE:GRT

Balance Sheet

Balance Sheet Decomposition
Growthpoint Properties Ltd

Balance Sheet
Growthpoint Properties Ltd

See Also

Company

Help

Tools

Stocks

Growthpoint Properties Ltd JSE:GRT

Balance Sheet

Balance Sheet Decomposition Growthpoint Properties Ltd

Balance Sheet Growthpoint Properties Ltd

See Also

Company

Help

Tools

Stocks

Growthpoint Properties Ltd
JSE:GRT

Balance Sheet Decomposition
Growthpoint Properties Ltd

Balance Sheet
Growthpoint Properties Ltd