Globe Trade Centre SA
JSE:GTC
Cash Flow Statement
Cash Flow Statement
Globe Trade Centre SA
| Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
32
|
28
|
25
|
43
|
23
|
71
|
79
|
99
|
158
|
209
|
239
|
293
|
237
|
164
|
216
|
250
|
310
|
315
|
269
|
210
|
283
|
259
|
188
|
71
|
(157)
|
(173)
|
(140)
|
(91)
|
45
|
55
|
(15)
|
(184)
|
(338)
|
(351)
|
(308)
|
(167)
|
(123)
|
(145)
|
(173)
|
(154)
|
(174)
|
(138)
|
(165)
|
(153)
|
(195)
|
(194)
|
(115)
|
(114)
|
56
|
70
|
90
|
104
|
125
|
139
|
147
|
188
|
189
|
186
|
177
|
137
|
106
|
99
|
101
|
102
|
92
|
77
|
6
|
1
|
(76)
|
(71)
|
(12)
|
(16)
|
57
|
64
|
79
|
76
|
38
|
32
|
(28)
|
(31)
|
14
|
13
|
65
|
67
|
62
|
57
|
30
|
(87)
|
|
| Depreciation & Amortization |
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
5
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
1
|
1
|
2
|
2
|
2
|
3
|
3
|
2
|
2
|
0
|
6
|
1
|
1
|
0
|
0
|
0
|
2
|
3
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
3
|
4
|
0
|
0
|
0
|
0
|
1
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
4
|
4
|
4
|
(15)
|
4
|
(45)
|
(47)
|
(63)
|
(118)
|
(166)
|
(194)
|
(249)
|
(195)
|
(123)
|
(182)
|
(207)
|
(264)
|
(322)
|
(278)
|
(218)
|
(266)
|
(214)
|
(138)
|
(25)
|
211
|
237
|
212
|
164
|
28
|
16
|
76
|
246
|
395
|
407
|
372
|
236
|
191
|
213
|
239
|
215
|
240
|
199
|
229
|
218
|
262
|
262
|
183
|
179
|
10
|
(4)
|
(23)
|
(34)
|
(53)
|
(67)
|
(75)
|
(117)
|
(112)
|
(104)
|
(90)
|
(43)
|
(11)
|
(2)
|
2
|
1
|
15
|
31
|
100
|
110
|
180
|
173
|
116
|
122
|
56
|
50
|
34
|
33
|
63
|
67
|
128
|
129
|
86
|
90
|
38
|
40
|
35
|
46
|
67
|
431
|
|
| Cash Taxes Paid |
3
|
3
|
1
|
0
|
1
|
3
|
3
|
3
|
2
|
5
|
1
|
1
|
1
|
(2)
|
3
|
3
|
3
|
4
|
3
|
4
|
4
|
4
|
4
|
5
|
4
|
5
|
7
|
7
|
9
|
7
|
6
|
4
|
3
|
2
|
3
|
3
|
2
|
38
|
38
|
37
|
38
|
2
|
2
|
3
|
2
|
3
|
3
|
3
|
7
|
7
|
7
|
8
|
4
|
4
|
5
|
4
|
4
|
5
|
6
|
7
|
8
|
8
|
6
|
7
|
6
|
6
|
6
|
6
|
6
|
6
|
10
|
9
|
9
|
9
|
12
|
12
|
11
|
11
|
8
|
8
|
7
|
7
|
6
|
7
|
8
|
11
|
9
|
38
|
|
| Cash Interest Paid |
18
|
16
|
9
|
0
|
15
|
16
|
23
|
28
|
19
|
19
|
20
|
19
|
18
|
16
|
16
|
15
|
19
|
5
|
8
|
11
|
1
|
40
|
47
|
54
|
38
|
39
|
41
|
42
|
68
|
69
|
74
|
74
|
62
|
64
|
62
|
58
|
69
|
65
|
62
|
61
|
49
|
45
|
41
|
41
|
38
|
39
|
34
|
31
|
27
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
26
|
27
|
27
|
28
|
28
|
28
|
29
|
29
|
30
|
31
|
32
|
31
|
32
|
34
|
37
|
36
|
33
|
29
|
33
|
30
|
29
|
28
|
28
|
29
|
31
|
32
|
33
|
35
|
35
|
40
|
48
|
221
|
|
| Change in Working Capital |
(15)
|
(12)
|
(9)
|
(8)
|
(13)
|
(13)
|
(21)
|
(21)
|
(28)
|
(32)
|
(47)
|
(51)
|
(58)
|
(75)
|
(45)
|
(53)
|
(51)
|
(36)
|
(87)
|
(97)
|
(140)
|
(115)
|
(69)
|
(44)
|
(27)
|
(27)
|
(30)
|
(32)
|
4
|
11
|
10
|
15
|
10
|
8
|
14
|
13
|
8
|
8
|
8
|
10
|
7
|
12
|
11
|
10
|
6
|
8
|
4
|
2
|
7
|
4
|
7
|
7
|
2
|
3
|
1
|
1
|
3
|
0
|
(1)
|
(6)
|
(7)
|
(6)
|
(5)
|
(5)
|
(7)
|
(10)
|
(14)
|
(8)
|
(5)
|
(2)
|
(1)
|
(4)
|
(7)
|
(9)
|
(12)
|
(15)
|
(13)
|
(14)
|
(12)
|
(5)
|
(7)
|
(2)
|
(3)
|
(8)
|
(1)
|
(9)
|
(2)
|
(0)
|
|
| Cash from Operating Activities |
23
N/A
|
20
-10%
|
21
+1%
|
20
-2%
|
14
-31%
|
14
0%
|
12
-14%
|
15
+26%
|
13
-17%
|
12
-8%
|
(2)
N/A
|
(7)
-305%
|
(16)
-131%
|
(34)
-109%
|
(11)
+67%
|
(9)
+17%
|
(5)
+48%
|
(42)
-782%
|
(95)
-127%
|
(104)
-10%
|
(122)
-17%
|
(69)
+43%
|
(19)
+73%
|
1
N/A
|
27
+1 770%
|
37
+36%
|
43
+16%
|
41
-3%
|
78
+88%
|
82
+6%
|
72
-12%
|
77
+6%
|
68
-11%
|
64
-7%
|
79
+23%
|
83
+6%
|
77
-7%
|
77
0%
|
74
-5%
|
71
-3%
|
74
+3%
|
74
0%
|
75
+2%
|
76
+1%
|
73
-3%
|
76
+4%
|
71
-6%
|
68
-5%
|
73
+8%
|
71
-3%
|
75
+5%
|
78
+4%
|
73
-6%
|
76
+3%
|
73
-3%
|
73
0%
|
81
+11%
|
82
+2%
|
86
+5%
|
88
+2%
|
88
+0%
|
92
+4%
|
99
+8%
|
98
0%
|
101
+3%
|
99
-2%
|
92
-7%
|
104
+13%
|
100
-3%
|
100
0%
|
104
+4%
|
102
-2%
|
106
+5%
|
106
0%
|
102
-4%
|
95
-7%
|
88
-7%
|
86
-2%
|
88
+2%
|
94
+7%
|
95
+1%
|
102
+8%
|
102
0%
|
100
-2%
|
98
-2%
|
88
-10%
|
96
+8%
|
349
+266%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Other Items |
5
|
7
|
(1)
|
(43)
|
(49)
|
(68)
|
(79)
|
(94)
|
(131)
|
(112)
|
(87)
|
(103)
|
127
|
69
|
9
|
78
|
(193)
|
(218)
|
(287)
|
(447)
|
(431)
|
(398)
|
(364)
|
(311)
|
(301)
|
(274)
|
(195)
|
(139)
|
(52)
|
(72)
|
(96)
|
(1)
|
(89)
|
(32)
|
0
|
(83)
|
110
|
122
|
126
|
140
|
80
|
(32)
|
(27)
|
(17)
|
(14)
|
3
|
47
|
37
|
(23)
|
(118)
|
(276)
|
(266)
|
(232)
|
(176)
|
(88)
|
(160)
|
(178)
|
(157)
|
(182)
|
(153)
|
(132)
|
(145)
|
(128)
|
(39)
|
(10)
|
2
|
14
|
(57)
|
(30)
|
(36)
|
(234)
|
(311)
|
(367)
|
(300)
|
(89)
|
(127)
|
(78)
|
(101)
|
(133)
|
(21)
|
(108)
|
(140)
|
(132)
|
(122)
|
(235)
|
(175)
|
(157)
|
(394)
|
|
| Cash from Investing Activities |
5
N/A
|
7
+28%
|
(1)
N/A
|
(43)
-7 138%
|
(49)
-12%
|
(68)
-39%
|
(79)
-17%
|
(94)
-19%
|
(131)
-39%
|
(112)
+15%
|
(87)
+22%
|
(103)
-18%
|
127
N/A
|
69
-45%
|
9
-88%
|
78
+801%
|
(193)
N/A
|
(218)
-13%
|
(287)
-32%
|
(447)
-56%
|
(431)
+3%
|
(398)
+8%
|
(364)
+9%
|
(311)
+14%
|
(301)
+3%
|
(274)
+9%
|
(195)
+29%
|
(139)
+28%
|
(52)
+63%
|
(72)
-38%
|
(96)
-34%
|
(1)
+99%
|
(89)
-10 533%
|
(32)
+64%
|
0
N/A
|
(83)
N/A
|
110
N/A
|
122
+11%
|
126
+3%
|
140
+12%
|
80
-43%
|
(32)
N/A
|
(27)
+17%
|
(17)
+35%
|
(14)
+20%
|
3
N/A
|
47
+1 406%
|
37
-21%
|
(23)
N/A
|
(118)
-418%
|
(276)
-134%
|
(266)
+4%
|
(232)
+13%
|
(176)
+24%
|
(88)
+50%
|
(160)
-81%
|
(178)
-12%
|
(157)
+12%
|
(182)
-16%
|
(153)
+16%
|
(132)
+14%
|
(145)
-10%
|
(128)
+12%
|
(39)
+70%
|
(10)
+75%
|
2
N/A
|
14
+595%
|
(57)
N/A
|
(30)
+47%
|
(36)
-18%
|
(234)
-555%
|
(311)
-33%
|
(367)
-18%
|
(300)
+18%
|
(89)
+70%
|
(127)
-42%
|
(78)
+39%
|
(101)
-29%
|
(133)
-32%
|
(21)
+85%
|
(108)
-424%
|
(140)
-30%
|
(132)
+6%
|
(122)
+8%
|
(235)
-93%
|
(175)
+25%
|
(157)
+10%
|
(394)
-151%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
70
|
70
|
69
|
69
|
(1)
|
(1)
|
0
|
124
|
122
|
120
|
119
|
(5)
|
(2)
|
(1)
|
0
|
(0)
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
104
|
102
|
103
|
103
|
(1)
|
(0)
|
0
|
54
|
54
|
54
|
0
|
0
|
0
|
0
|
140
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
120
|
120
|
120
|
120
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(9)
|
(10)
|
(14)
|
(5)
|
23
|
36
|
73
|
82
|
91
|
111
|
97
|
96
|
(7)
|
11
|
214
|
201
|
278
|
293
|
245
|
316
|
407
|
399
|
297
|
317
|
326
|
321
|
270
|
198
|
59
|
13
|
2
|
4
|
37
|
37
|
12
|
(17)
|
(144)
|
(168)
|
(259)
|
(267)
|
(198)
|
(26)
|
(26)
|
(21)
|
(25)
|
(133)
|
(77)
|
(79)
|
(75)
|
(32)
|
82
|
114
|
168
|
171
|
143
|
118
|
154
|
167
|
144
|
136
|
17
|
35
|
39
|
70
|
87
|
64
|
8
|
(20)
|
60
|
29
|
282
|
200
|
112
|
117
|
(111)
|
(25)
|
(47)
|
(49)
|
(17)
|
(15)
|
24
|
80
|
64
|
53
|
205
|
151
|
141
|
429
|
|
| Cash Paid for Dividends |
(18)
|
(18)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
(8)
|
(8)
|
0
|
(10)
|
0
|
(10)
|
0
|
(38)
|
(48)
|
(38)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(33)
|
0
|
0
|
(61)
|
(29)
|
0
|
0
|
(31)
|
(30)
|
0
|
0
|
0
|
|
| Other |
0
|
(1)
|
(3)
|
(4)
|
(3)
|
(3)
|
(0)
|
0
|
(0)
|
(0)
|
(2)
|
(2)
|
(4)
|
(3)
|
(3)
|
(3)
|
(1)
|
(5)
|
(13)
|
(19)
|
(2)
|
(101)
|
(80)
|
(69)
|
(51)
|
(10)
|
(51)
|
(66)
|
(80)
|
(92)
|
(69)
|
(84)
|
(67)
|
(69)
|
(79)
|
(55)
|
(59)
|
(59)
|
(59)
|
(68)
|
(55)
|
(72)
|
(71)
|
(68)
|
(62)
|
(60)
|
(49)
|
(48)
|
(28)
|
(23)
|
(26)
|
(32)
|
(27)
|
(31)
|
(32)
|
(25)
|
(51)
|
(57)
|
(58)
|
(59)
|
(30)
|
(60)
|
(43)
|
(43)
|
(42)
|
(17)
|
(36)
|
(34)
|
(33)
|
(37)
|
(40)
|
(30)
|
(27)
|
(21)
|
(24)
|
(32)
|
(30)
|
(31)
|
(33)
|
(35)
|
(38)
|
(39)
|
(37)
|
(45)
|
(46)
|
(95)
|
(61)
|
(242)
|
|
| Cash from Financing Activities |
(27)
N/A
|
(29)
-5%
|
35
N/A
|
52
+51%
|
89
+70%
|
103
+15%
|
71
-30%
|
81
+14%
|
91
+12%
|
235
+159%
|
217
-8%
|
214
-1%
|
109
-49%
|
3
-97%
|
209
+6 803%
|
197
-6%
|
277
+41%
|
288
+4%
|
232
-20%
|
297
+28%
|
405
+36%
|
300
-26%
|
219
-27%
|
250
+14%
|
277
+11%
|
312
+12%
|
219
-30%
|
133
-39%
|
(21)
N/A
|
(79)
-280%
|
(66)
+16%
|
(79)
-19%
|
(31)
+61%
|
(32)
-3%
|
37
N/A
|
30
-19%
|
(100)
N/A
|
(124)
-24%
|
(319)
-156%
|
(336)
-5%
|
(252)
+25%
|
(45)
+82%
|
(43)
+4%
|
(35)
+19%
|
(33)
+6%
|
(193)
-484%
|
(127)
+34%
|
(127)
0%
|
37
N/A
|
85
+128%
|
196
+129%
|
222
+14%
|
141
-37%
|
140
-1%
|
103
-26%
|
85
-18%
|
95
+12%
|
101
+6%
|
76
-25%
|
67
-12%
|
(23)
N/A
|
(34)
-46%
|
(42)
-24%
|
(11)
+74%
|
8
N/A
|
8
+12%
|
(28)
N/A
|
(54)
-90%
|
28
N/A
|
(8)
N/A
|
242
N/A
|
170
-30%
|
85
-50%
|
217
+155%
|
(14)
N/A
|
63
N/A
|
11
-83%
|
(113)
N/A
|
(84)
+26%
|
(111)
-32%
|
(43)
+61%
|
12
N/A
|
(2)
N/A
|
(23)
-1 407%
|
130
N/A
|
26
-80%
|
51
+98%
|
187
+266%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
1
|
0
|
2
|
1
|
0
|
(0)
|
3
|
(6)
|
(2)
|
1
|
(3)
|
13
|
11
|
(1)
|
(8)
|
(34)
|
(17)
|
(10)
|
(1)
|
34
|
52
|
50
|
41
|
(21)
|
(32)
|
(21)
|
(15)
|
(6)
|
5
|
2
|
21
|
19
|
12
|
9
|
(17)
|
(13)
|
(7)
|
(9)
|
(1)
|
5
|
(1)
|
1
|
1
|
(2)
|
2
|
(0)
|
0
|
1
|
(1)
|
(1)
|
1
|
(2)
|
(0)
|
1
|
(3)
|
1
|
(0)
|
(2)
|
0
|
(2)
|
(1)
|
0
|
(1)
|
0
|
(7)
|
(5)
|
(5)
|
(5)
|
1
|
(1)
|
(0)
|
(0)
|
1
|
(1)
|
(3)
|
(3)
|
(3)
|
(1)
|
0
|
1
|
1
|
(0)
|
3
|
1
|
1
|
1
|
(1)
|
|
| Net Change in Cash |
1
N/A
|
(1)
N/A
|
55
N/A
|
31
-44%
|
56
+80%
|
49
-12%
|
4
-92%
|
4
+16%
|
(34)
N/A
|
133
N/A
|
129
-3%
|
102
-21%
|
233
+129%
|
50
-78%
|
205
+308%
|
258
+26%
|
46
-82%
|
11
-77%
|
(161)
N/A
|
(256)
-59%
|
(114)
+55%
|
(115)
-1%
|
(114)
+1%
|
(19)
+84%
|
(17)
+7%
|
42
N/A
|
46
+8%
|
21
-55%
|
(1)
N/A
|
(64)
-7 378%
|
(88)
-38%
|
18
N/A
|
(33)
N/A
|
12
N/A
|
125
+931%
|
12
-90%
|
74
+496%
|
68
-7%
|
(129)
N/A
|
(125)
+3%
|
(94)
+25%
|
(5)
+95%
|
6
N/A
|
24
+280%
|
25
+1%
|
(112)
N/A
|
(9)
+92%
|
(23)
-160%
|
88
N/A
|
37
-58%
|
(7)
N/A
|
35
N/A
|
(20)
N/A
|
39
N/A
|
88
+125%
|
(5)
N/A
|
(1)
+78%
|
26
N/A
|
(22)
N/A
|
2
N/A
|
(68)
N/A
|
(89)
-30%
|
(71)
+20%
|
47
N/A
|
99
+110%
|
102
+3%
|
73
-29%
|
(13)
N/A
|
92
N/A
|
58
-38%
|
111
+93%
|
(39)
N/A
|
(175)
-348%
|
24
N/A
|
(3)
N/A
|
28
N/A
|
18
-34%
|
(131)
N/A
|
(130)
+0%
|
(37)
+72%
|
(55)
-48%
|
(25)
+55%
|
(32)
-28%
|
(42)
-33%
|
(5)
+88%
|
(61)
-1 066%
|
(9)
+85%
|
141
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
23
N/A
|
20
-10%
|
21
+1%
|
20
-2%
|
14
-31%
|
14
0%
|
12
-14%
|
15
+26%
|
13
-17%
|
12
-8%
|
(2)
N/A
|
(7)
-305%
|
(16)
-131%
|
(34)
-109%
|
(11)
+67%
|
(9)
+17%
|
(5)
+48%
|
(42)
-782%
|
(95)
-127%
|
(104)
-10%
|
(122)
-17%
|
(69)
+43%
|
(19)
+73%
|
1
N/A
|
27
+1 770%
|
37
+36%
|
43
+16%
|
41
-3%
|
78
+88%
|
82
+6%
|
72
-12%
|
77
+6%
|
68
-11%
|
64
-7%
|
79
+23%
|
83
+6%
|
77
-7%
|
77
0%
|
74
-5%
|
71
-3%
|
74
+3%
|
74
0%
|
75
+2%
|
76
+1%
|
73
-3%
|
76
+4%
|
71
-6%
|
68
-5%
|
73
+8%
|
71
-3%
|
75
+5%
|
78
+4%
|
73
-6%
|
76
+3%
|
73
-3%
|
73
0%
|
81
+11%
|
82
+2%
|
86
+5%
|
88
+2%
|
88
+0%
|
92
+4%
|
99
+8%
|
98
0%
|
101
+3%
|
99
-2%
|
92
-7%
|
104
+13%
|
100
-3%
|
100
0%
|
104
+4%
|
102
-2%
|
106
+5%
|
106
0%
|
102
-4%
|
95
-7%
|
88
-7%
|
86
-2%
|
88
+2%
|
94
+7%
|
95
+1%
|
102
+8%
|
102
0%
|
100
-2%
|
98
-2%
|
88
-10%
|
96
+8%
|
349
+266%
|
|