H

Harmony Gold Mining Company Ltd
JSE:HAR

Watchlist Manager
Harmony Gold Mining Company Ltd
JSE:HAR
Watchlist
Price: 32 220 Zac -2.48% Market Closed
Market Cap: 200.2B Zac
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+73%
5Y
+153%
10Y
+379%
Operating Income
+
3Y
+416%
5Y
+782%
10Y
-
Net Income
+
3Y
-
5Y
-
10Y
-

Earnings Waterfall
Harmony Gold Mining Company Ltd

Revenue
73.9B ZAR
Cost of Revenue
-49.4B ZAR
Gross Profit
24.5B ZAR
Operating Expenses
-3.7B ZAR
Operating Income
20.7B ZAR
Other Expenses
-6.3B ZAR
Net Income
14.4B ZAR

Income Statement
Harmony Gold Mining Company Ltd

Rotate your device to view
Income Statement
Currency: ZAR
Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
500
0
0
0
505
0
0
0
436
0
0
0
454
0
0
0
524
0
0
0
212
0
0
0
84
0
0
0
139
0
0
0
147
0
0
0
256
0
0
0
277
0
0
0
264
0
0
0
330
0
269
0
370
130
220
77
195
0
373
0
224
0
148
Revenue
8 789
N/A
8 973
+2%
8 546
-5%
8 122
-5%
7 822
-4%
7 444
-5%
7 455
+0%
7 624
+2%
8 039
+5%
8 323
+4%
8 196
-2%
8 422
+3%
9 148
+9%
8 125
-11%
8 290
+2%
8 877
+7%
9 210
+4%
10 160
+10%
11 189
+10%
11 453
+2%
11 496
+0%
11 561
+1%
11 386
-2%
10 902
-4%
11 284
+4%
11 620
+3%
11 248
-3%
11 488
+2%
12 445
+8%
12 087
-3%
13 927
+15%
14 388
+3%
15 169
+5%
16 468
+9%
16 047
-3%
16 353
+2%
15 902
-3%
15 047
-5%
15 100
+0%
15 402
+2%
15 682
+2%
16 095
+3%
15 739
-2%
15 337
-3%
15 435
+1%
15 144
-2%
15 996
+6%
9 875
-38%
20 452
+107%
24 366
+19%
26 912
+10%
28 600
+6%
29 245
+2%
35 356
+21%
41 733
+18%
42 096
+1%
42 645
+1%
43 953
+3%
49 275
+12%
57 431
+17%
61 379
+7%
67 105
+9%
73 896
+10%
Gross Profit
Cost of Revenue
(2 853)
(9 484)
(9 031)
(8 644)
(2 558)
(7 705)
(7 628)
(7 601)
(6 580)
(7 285)
(6 858)
(6 688)
(6 866)
(7 220)
(7 641)
(7 966)
(7 656)
(8 105)
(8 542)
(8 693)
(9 313)
(9 461)
(9 640)
(9 713)
(9 948)
(10 268)
(9 751)
(9 874)
(11 193)
(10 294)
(11 341)
(11 635)
(12 028)
(12 486)
(13 048)
(13 626)
(13 621)
(13 924)
(14 050)
(14 266)
(14 375)
(15 005)
(15 028)
(14 999)
(15 331)
(15 148)
(15 261)
(8 630)
(18 052)
(22 189)
(24 729)
(25 444)
(25 868)
(29 227)
(34 033)
(36 240)
(37 463)
(38 253)
(39 505)
(42 475)
(44 354)
(46 605)
(49 435)
Gross Profit
5 936
N/A
(511)
N/A
(485)
+5%
(522)
-8%
5 264
N/A
(261)
N/A
(173)
+34%
23
N/A
1 459
+6 243%
1 038
-29%
1 338
+29%
1 734
+30%
2 282
+32%
905
-60%
649
-28%
911
+40%
1 554
+71%
2 055
+32%
2 647
+29%
2 760
+4%
2 183
-21%
2 100
-4%
1 746
-17%
1 189
-32%
1 336
+12%
1 352
+1%
1 497
+11%
1 614
+8%
1 252
-22%
1 793
+43%
2 586
+44%
2 753
+6%
3 141
+14%
3 982
+27%
2 999
-25%
2 727
-9%
2 281
-16%
1 123
-51%
1 050
-7%
1 136
+8%
1 307
+15%
1 090
-17%
711
-35%
338
-52%
104
-69%
(4)
N/A
735
N/A
1 245
+69%
2 400
+93%
2 177
-9%
2 183
+0%
3 156
+45%
3 377
+7%
6 129
+81%
7 700
+26%
5 856
-24%
5 182
-12%
5 700
+10%
9 770
+71%
14 956
+53%
17 025
+14%
20 500
+20%
24 461
+19%
Operating Income
Operating Expenses
(6 802)
(589)
(779)
(1 064)
(6 793)
(941)
(930)
(743)
(1 595)
(544)
(872)
(455)
(1 279)
(261)
(386)
(499)
(523)
(446)
(257)
(419)
(808)
(775)
(937)
(882)
(740)
(791)
(759)
(776)
(815)
(658)
(697)
(771)
(942)
(1 117)
(1 217)
(1 391)
(1 285)
(1 586)
(1 674)
(1 462)
(994)
(1 304)
(1 174)
(1 221)
(723)
(1 269)
(1 561)
(393)
(1 045)
(1 212)
(1 025)
(1 003)
(1 027)
(1 154)
(1 245)
(1 446)
(1 169)
(1 168)
(1 819)
(2 693)
(3 110)
(3 245)
(3 738)
Selling, General & Administrative
(5 232)
(488)
(603)
(791)
(5 648)
(837)
(809)
(635)
(391)
(393)
(340)
(249)
(341)
(215)
(196)
(263)
(228)
(247)
(270)
(313)
(362)
(350)
(353)
(355)
(463)
(396)
(381)
(382)
(438)
(308)
(313)
(325)
(428)
(381)
(404)
(429)
(595)
(464)
(458)
(446)
(451)
(433)
(414)
(395)
(393)
(356)
(366)
(308)
(813)
(931)
(731)
(656)
(674)
(858)
(1 115)
(1 110)
(1 006)
(1 055)
(1 048)
(1 166)
(1 329)
(1 463)
(1 647)
Research & Development
(103)
(113)
(98)
(97)
(72)
(66)
(78)
(86)
(107)
(122)
(142)
(146)
(194)
(204)
(194)
(243)
(205)
(232)
(275)
(256)
(289)
(255)
(215)
(226)
(219)
(270)
(276)
(285)
(353)
(321)
(369)
(438)
(500)
(558)
(601)
(614)
(673)
(660)
(630)
(563)
(458)
(401)
(384)
(333)
(263)
(221)
(186)
(81)
(135)
(126)
(148)
(203)
(205)
(154)
(177)
(202)
(214)
(271)
(506)
(921)
(1 047)
(1 004)
(915)
Depreciation & Amortization
(933)
0
(6)
(25)
(829)
(45)
(49)
(47)
(1 089)
0
0
0
(863)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
(534)
12
(72)
(151)
(244)
7
6
25
(8)
(29)
(390)
(60)
119
158
4
7
(90)
33
288
150
(157)
(170)
(369)
(301)
(58)
(125)
(102)
(109)
(24)
(29)
(15)
(8)
(14)
(178)
(212)
(348)
(17)
(462)
(586)
(453)
(85)
(470)
(376)
(493)
(67)
(692)
(1 009)
(4)
(97)
(155)
(146)
(144)
(148)
(142)
47
(134)
51
158
(265)
(606)
(734)
(778)
(1 176)
Operating Income
(866)
N/A
(1 100)
-27%
(1 264)
-15%
(1 586)
-25%
(1 529)
+4%
(1 202)
+21%
(1 103)
+8%
(720)
+35%
(136)
+81%
494
N/A
466
-6%
1 279
+174%
1 003
-22%
644
-36%
263
-59%
412
+57%
1 031
+150%
1 609
+56%
2 390
+49%
2 341
-2%
1 375
-41%
1 325
-4%
809
-39%
307
-62%
596
+94%
561
-6%
738
+32%
838
+14%
437
-48%
1 135
+160%
1 889
+66%
1 982
+5%
2 199
+11%
2 865
+30%
1 782
-38%
1 336
-25%
996
-25%
(463)
N/A
(624)
-35%
(326)
+48%
313
N/A
(214)
N/A
(463)
-116%
(883)
-91%
(619)
+30%
(1 273)
-106%
(826)
+35%
852
N/A
1 355
+59%
965
-29%
1 158
+20%
2 153
+86%
2 350
+9%
4 975
+112%
6 455
+30%
4 410
-32%
4 013
-9%
4 532
+13%
7 951
+75%
12 263
+54%
13 915
+13%
17 255
+24%
20 723
+20%
Pre-Tax Income
Interest Income Expense
(180)
(138)
(49)
(129)
(356)
(697)
(510)
(666)
(246)
(440)
159
144
(136)
(378)
(678)
(744)
(738)
(272)
(330)
(5)
200
197
366
104
11
220
194
190
215
(122)
(138)
(121)
4
16
75
77
(228)
122
96
139
(186)
(65)
(98)
(141)
(389)
(37)
(58)
583
(532)
(1 419)
190
425
(2 762)
(1 289)
1 886
(198)
(54)
314
(481)
(896)
1 216
317
746
Non-Reccuring Items
211
287
(235)
(1 752)
(2 373)
(2 110)
(2 098)
(568)
(5)
277
265
206
329
(46)
(122)
(109)
(624)
(349)
(368)
214
330
(13)
(24)
(890)
(432)
(496)
(421)
(285)
(535)
(442)
(444)
(295)
(134)
25
(43)
(35)
(2 796)
(3 015)
(2 964)
(3 059)
(1 676)
(1 623)
(2 184)
(2 063)
(4 232)
(4 182)
(3 549)
(179)
(5 530)
(5 480)
(4 094)
(3 958)
(183)
(116)
(1 518)
(2 522)
(4 494)
(4 912)
(243)
394
(2 789)
(2 969)
(263)
Total Other Income
2
0
0
0
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(139)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(441)
(254)
(523)
(269)
(621)
0
(572)
0
0
Pre-Tax Income
(835)
N/A
(951)
-14%
(1 548)
-63%
(3 467)
-124%
(4 258)
-23%
(4 009)
+6%
(3 711)
+7%
(1 954)
+47%
(387)
+80%
331
N/A
890
+169%
1 629
+83%
1 196
-27%
220
-82%
(537)
N/A
(441)
+18%
(331)
+25%
988
N/A
1 692
+71%
2 550
+51%
1 905
-25%
1 509
-21%
1 151
-24%
(479)
N/A
175
N/A
285
+63%
511
+79%
743
+45%
117
-84%
571
+388%
1 307
+129%
1 566
+20%
1 930
+23%
2 906
+51%
1 814
-38%
1 378
-24%
(2 028)
N/A
(3 356)
-65%
(3 492)
-4%
(3 246)
+7%
(1 549)
+52%
(1 902)
-23%
(2 745)
-44%
(3 087)
-12%
(5 240)
-70%
(5 492)
-5%
(4 433)
+19%
1 256
N/A
(4 707)
N/A
(5 934)
-26%
(2 746)
+54%
(1 380)
+50%
(595)
+57%
3 570
N/A
6 382
+79%
1 436
-77%
(1 058)
N/A
(335)
+68%
6 606
N/A
11 761
+78%
11 770
+0%
14 603
+24%
21 206
+45%
Net Income
Tax Provision
305
273
396
741
803
742
684
405
(138)
(315)
(413)
(677)
(249)
(141)
(87)
(135)
(465)
(726)
(890)
(1 011)
(196)
31
189
453
(335)
(308)
(304)
20
480
324
123
460
123
(155)
63
(617)
(655)
(359)
(327)
(298)
279
353
432
480
704
701
573
(359)
234
545
139
30
(255)
(1 152)
(1 258)
(720)
46
(220)
(1 723)
(2 779)
(3 082)
(3 946)
(6 658)
Income from Continuing Operations
(530)
(678)
(1 152)
(2 726)
(3 455)
(3 267)
(3 027)
(1 549)
(525)
16
477
952
947
79
(624)
(576)
(796)
262
802
1 539
1 709
1 540
1 340
(26)
(160)
(23)
207
763
597
895
1 430
2 026
2 053
2 751
1 877
761
(2 683)
(3 715)
(3 819)
(3 544)
(1 270)
(1 549)
(2 313)
(2 607)
(4 536)
(4 791)
(3 860)
897
(4 473)
(5 389)
(2 607)
(1 350)
(850)
2 418
5 124
716
(1 012)
(555)
4 883
8 982
8 688
10 657
14 548
Income to Minority Interest
7
0
29
32
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(28)
(55)
(37)
(27)
(40)
(45)
(63)
(81)
(101)
(133)
(164)
Net Income (Common)
(523)
N/A
(671)
-28%
(1 123)
-67%
(2 694)
-140%
(3 455)
-28%
(3 267)
+5%
(3 027)
+7%
(1 549)
+49%
(525)
+66%
91
N/A
538
+491%
977
+82%
341
-65%
(466)
N/A
(891)
-91%
(810)
+9%
(245)
+70%
723
N/A
1 993
+176%
2 618
+31%
2 927
+12%
2 496
-15%
1 298
-48%
32
-98%
(192)
N/A
(62)
+68%
139
N/A
672
+383%
617
-8%
993
+61%
1 720
+73%
2 496
+45%
2 645
+6%
3 403
+29%
2 370
-30%
1 255
-47%
(2 369)
N/A
(3 572)
-51%
(3 676)
-3%
(3 544)
+4%
(1 270)
+64%
(1 549)
-22%
(2 313)
-49%
(2 607)
-13%
(4 536)
-74%
(4 791)
-6%
(3 860)
+19%
897
N/A
(4 473)
N/A
(5 389)
-20%
(2 607)
+52%
(1 350)
+48%
(878)
+35%
2 363
N/A
5 087
+115%
689
-86%
(1 052)
N/A
(600)
+43%
4 820
N/A
8 901
+85%
8 587
-4%
10 524
+23%
14 384
+37%
EPS (Diluted)
-2.06
N/A
-2.09
-1%
-3.25
-56%
-6.86
-111%
-9.55
-39%
-8.32
+13%
-7.59
+9%
-3.93
+48%
-1.33
+66%
0.22
N/A
1.31
+495%
2.34
+79%
0.84
-64%
-1.16
N/A
-2.2
-90%
-2.03
+8%
-0.61
+70%
1.77
N/A
4.89
+176%
6.48
+33%
7.03
+8%
5.86
-17%
3.03
-48%
0.07
-98%
-0.45
N/A
-0.14
+69%
0.31
N/A
1.56
+403%
1.43
-8%
2.3
+61%
3.97
+73%
5.68
+43%
6.12
+8%
7.86
+28%
5.47
-30%
2.9
-47%
-5.48
N/A
-8.24
-50%
-8.49
-3%
-8.15
+4%
-2.93
+64%
-3.57
-22%
-5.26
-47%
-6.01
-14%
-10.44
-74%
-11.02
-6%
-8.77
+20%
1.98
N/A
-10.03
N/A
-10.46
-4%
-4.98
+52%
-2.52
+49%
-1.64
+35%
3.83
N/A
8.25
+115%
1.1
-87%
-1.72
N/A
-0.96
+44%
7.8
N/A
14.33
+84%
13.64
-5%
16.83
+23%
22.88
+36%

See Also

Summary
HAR intrinsic value, competitors valuation, and company profile.
DCF Valuation
HAR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HAR stock valuation using valuation multiples.
Wall Street Estimates
HAR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HAR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 300,900+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.