First Time Loading...
H

Hyprop Investments Ltd
JSE:HYP

Watchlist Manager
Hyprop Investments Ltd
JSE:HYP
Watchlist
Price: 2 879 Zac 0.14% Market Closed
Updated: May 17, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

39.9B
+0.1%
Assets
Growth Rates:
1 Year
+5%
3 Years
+44%
5 Years
+14%
7 Years
+16%
10 Years
+55%
17.6B
+3%
Liabilities
Growth Rates:
1 Year
+5%
3 Years
+102%
5 Years
+87%
7 Years
+77%
10 Years
+26%
22.3B
-2%
Equity
Growth Rates:
1 Year
+5%
3 Years
+18%
5 Years
-13%
7 Years
-9%
10 Years
+91%

Balance Sheet Decomposition
Hyprop Investments Ltd

39.9B
Assets
17.6B
Liabilities
39.9B
Assets
17.6B
Liabilities
Current Assets 1.9B
Cash & Short-Term Investments 1.5B
Receivables 293.1m
Other Current Assets 101.2m
Non-Current Assets 38.1B
Long-Term Investments 34.8B
PP&E 974m
Intangibles 71k
Other Non-Current Assets 2.3B
Current Liabilities 2B
Accounts Payable 751.3m
Other Current Liabilities 1.2B
Non-Current Liabilities 15.7B
Long-Term Debt 13.1B
Other Non-Current Liabilities 2.6B

Balance Sheet
Hyprop Investments Ltd

Rotate your device to view
Balance Sheet
Currency: ZAR
Jun-2014 Jun-2015 Jun-2016 Jun-2017 Jun-2018 Jun-2019 Jun-2020 Jun-2021 Jun-2022 Jun-2023
Assets
Cash & Cash Equivalents
77
84
199
1 126
715
1 285
835
778
1 387
1 047
Cash Equivalents
77
84
199
1 126
715
1 285
835
778
1 387
1 047
Total Receivables
151
141
171
231
285
1 435
833
125
134
262
Accounts Receivables
14
9
23
231
63
11
98
44
60
80
Other Receivables
137
132
148
0
222
1 424
735
81
73
182
Other Current Assets
0
0
8
10
14
9
2
6
31
183
Total Current Assets
229
225
378
1 366
1 015
2 729
1 671
908
1 552
1 492
PP&E Net
83
77
126
149
163
162
206
261
778
983
PP&E Gross
83
77
126
0
163
162
206
261
778
983
Accumulated Depreciation
59
49
74
0
139
171
216
255
1 190
1 068
Intangible Assets
0
0
0
0
0
0
0
20
0
0
Goodwill
4
0
18
0
0
0
0
0
0
0
Note Receivable
0
2 258
3 273
17
2 937
19
0
4
220
163
Long-Term Investments
24 458
24 594
28 245
32 687
30 294
28 246
24 409
22 275
31 710
34 084
Other Long-Term Assets
2 092
1 702
1 808
427
756
2 497
2 674
3 409
3 016
3 150
Other Assets
4
0
18
0
0
0
0
0
0
0
Total Assets
26 865
N/A
28 856
+7%
33 849
+17%
34 647
+2%
35 165
+1%
33 654
-4%
28 960
-14%
26 878
-7%
37 276
+39%
39 871
+7%
Liabilities
Accounts Payable
149
217
179
490
155
83
132
101
227
185
Accrued Liabilities
56
49
91
0
73
91
54
86
53
80
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
2 013
772
1 294
3 832
69
1 008
2 464
1 282
5 277
3 895
Other Current Liabilities
749
125
258
1
262
302
1 149
383
734
585
Total Current Liabilities
2 967
1 163
1 822
4 323
559
1 484
3 799
1 852
6 291
4 745
Long-Term Debt
10 905
5 920
8 632
5 068
7 816
6 321
4 074
4 133
7 807
9 739
Deferred Income Tax
46
53
147
140
178
88
95
187
914
1 113
Minority Interest
133
0
130
94
90
40
75
66
44
131
Other Liabilities
42
62
129
233
218
1 269
1 720
1 415
1 495
1 704
Total Liabilities
14 093
N/A
7 197
-49%
10 860
+51%
9 859
-9%
8 861
-10%
9 202
+4%
9 613
+4%
7 521
-22%
16 462
+119%
17 171
+4%
Equity
Common Stock
2
6 977
6 949
7 648
8 419
8 407
8 387
9 521
10 399
10 904
Retained Earnings
12 763
14 668
16 025
17 138
17 873
16 078
10 977
10 008
10 368
1 886
Other Equity
8
13
15
2
13
34
18
172
47
9 909
Total Equity
12 772
N/A
21 659
+70%
22 989
+6%
24 788
+8%
26 305
+6%
24 452
-7%
19 346
-21%
19 357
+0%
20 814
+8%
22 700
+9%
Total Liabilities & Equity
26 865
N/A
28 856
+7%
33 849
+17%
34 647
+2%
35 165
+1%
33 654
-4%
28 960
-14%
26 878
-7%
37 276
+39%
39 871
+7%
Shares Outstanding
Common Shares Outstanding
243
243
243
248
255
255
254
307
342
358

See Also

Summary
HYP intrinsic value, competitors valuation, and company profile.
DCF Valuation
HYP stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HYP stock valuation using valuation multiples.
Wall Street Estimates
HYP price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HYP stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 138,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.