First Time Loading...
I

Investec Ltd
JSE:INL

Watchlist Manager
Investec Ltd
JSE:INL
Watchlist
Price: 12 240 Zac -2.72% Market Closed
Updated: May 28, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

1.4B
+6%
Net Interest Income
Growth Rates:
1 Year
+25%
3 Years
+78%
5 Years
+70%
7 Years
+127%
10 Years
-
686m
-17%
Non Interest Income
Growth Rates:
1 Year
-37%
3 Years
-22%
5 Years
-65%
7 Years
-55%
10 Years
-
899.2m
+18%
Net Income
Growth Rates:
1 Year
+28%
3 Years
-5%
5 Years
+82%
7 Years
+152%
10 Years
-

Income Statement
Investec Ltd

Rotate your device to view
Income Statement
Currency: GBP
Mar-2002 Sep-2002 Mar-2003 Sep-2003 Mar-2004 Sep-2004 Mar-2005 Sep-2005 Mar-2006 Sep-2006 Mar-2007 Sep-2007 Mar-2008 Sep-2008 Mar-2009 Sep-2009 Mar-2010 Sep-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023
Revenue
Net Interest Income
167
335
276
269
561
419
249
279
259
283
344
405
583
704
694
648
613
637
682
725
699
684
704
286
574
602
680
731
760
804
817
834
839
767
778
879
945
1 093
1 294
1 369
Interest Income
863
616
276
269
561
419
249
279
934
1 361
1 233
1 457
2 083
2 629
2 597
2 236
2 041
2 185
2 239
2 304
2 300
2 244
2 133
850
1 706
1 894
2 231
2 418
2 491
2 552
2 632
2 726
2 684
2 314
1 922
1 893
1 951
2 308
3 397
4 212
Interest Expense
696
0
0
0
0
0
0
0
0
403
889
1 053
1 500
1 925
1 903
1 588
1 428
1 549
1 557
1 579
1 601
1 560
1 429
564
1 132
1 292
1 551
1 687
1 731
1 747
1 815
1 892
1 845
1 546
1 144
1 015
1 006
1 205
2 075
2 826
Non Interest Income
428
201
1
5
28
0
0
0
0
398
889
950
1 036
988
858
952
1 112
1 289
1 368
1 359
1 330
1 346
1 440
768
1 635
1 525
1 767
1 883
1 879
1 950
1 227
832
1 089
876
985
1 076
1 181
1 092
828
686
Revenue
595
N/A
536
-10%
277
-48%
274
-1%
589
+115%
419
-29%
249
-41%
279
+12%
259
-7%
681
+163%
1 233
+81%
1 355
+10%
1 620
+20%
1 692
+4%
1 552
-8%
1 600
+3%
1 725
+8%
1 926
+12%
2 050
+6%
2 084
+2%
2 029
-3%
2 030
+0%
2 144
+6%
1 053
-51%
2 208
+110%
2 127
-4%
2 447
+15%
2 613
+7%
2 639
+1%
2 755
+4%
2 044
-26%
1 666
-18%
1 928
+16%
1 643
-15%
1 763
+7%
1 954
+11%
2 127
+9%
2 185
+3%
2 122
-3%
2 055
-3%
Pre-Tax Income
Loan Loss Provision
(15)
0
0
0
0
0
0
0
0
(8)
(17)
(20)
(114)
(179)
(256)
(314)
(287)
(275)
(318)
(339)
(325)
(297)
(251)
(46)
(110)
(110)
(112)
(125)
(149)
(120)
(67)
(66)
(133)
(168)
(99)
(44)
(29)
(48)
(81)
(98)
Non Interest Expense
(484)
(493)
(270)
(239)
(490)
(329)
(136)
(153)
(630)
(899)
(748)
(824)
(958)
(992)
(927)
(941)
(1 028)
(1 167)
(1 265)
(1 342)
(1 413)
(1 458)
(1 506)
(730)
(1 581)
(1 485)
(1 698)
(1 816)
(1 853)
(1 935)
(1 463)
(1 213)
(1 484)
(1 312)
(1 332)
(1 362)
(1 400)
(1 261)
(1 148)
(1 167)
Pre-Tax Income
96
N/A
38
-61%
7
-82%
35
+425%
99
+182%
115
+16%
113
-1%
125
+11%
441
+252%
586
+33%
469
-20%
511
+9%
548
+7%
521
-5%
368
-29%
345
-6%
410
+19%
484
+18%
466
-4%
403
-14%
291
-28%
275
-6%
387
+41%
277
-28%
518
+87%
532
+3%
637
+20%
673
+6%
638
-5%
700
+10%
515
-26%
387
-25%
311
-20%
163
-48%
332
+104%
548
+65%
697
+27%
876
+26%
894
+2%
790
-12%
Net Income
Tax Provision
(29)
(22)
(11)
(12)
(29)
(22)
(19)
(29)
(112)
(153)
(120)
(125)
(127)
(118)
(82)
(66)
(83)
(90)
(59)
(55)
(55)
(53)
(73)
(60)
(98)
(92)
(114)
(104)
(56)
(70)
(31)
(3)
(33)
(23)
(73)
(117)
(141)
(143)
(148)
(172)
Income from Continuing Operations
67
16
(5)
23
71
93
94
97
329
432
349
386
421
403
287
280
327
394
408
348
237
222
313
217
420
440
523
569
582
630
484
384
278
140
259
432
556
734
746
617
Income to Minority Interest
(2)
(1)
(1)
(1)
(2)
(1)
(2)
(1)
(14)
(16)
(9)
(17)
(29)
(5)
5
1
19
20
13
5
11
14
(3)
(19)
(52)
(61)
(81)
(83)
(76)
(95)
(58)
(37)
(68)
(24)
10
(22)
(40)
(23)
(1)
(1)
Equity Earnings Affiliates
2
(3)
4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
44
N/A
2
-96%
(2)
N/A
20
N/A
61
+202%
81
+31%
81
+0%
85
+4%
295
+249%
381
+29%
309
-19%
334
+8%
350
+5%
352
+1%
245
-31%
232
-5%
302
+30%
374
+24%
378
+1%
310
-18%
208
-33%
198
-5%
271
+37%
175
-35%
335
+91%
357
+6%
457
+28%
499
+9%
473
-5%
493
+4%
490
-1%
465
-5%
1 091
+135%
946
-13%
235
-75%
376
+60%
477
+27%
705
+48%
764
+8%
899
+18%
EPS (Diluted)
0.1
N/A
0.01
-90%
0
N/A
0.04
N/A
0.12
+200%
0.15
+25%
0.14
-7%
0.14
N/A
0.5
+257%
0.64
+28%
0.5
-22%
0.53
+6%
0.54
+2%
0.53
-2%
0.36
-32%
0.33
-8%
0.37
+12%
0.47
+27%
0.47
N/A
0.37
-21%
0.24
-35%
0.23
-4%
0.3
+30%
0.2
-33%
0.39
+95%
0.4
+3%
0.49
+23%
0.52
+6%
0.5
-4%
0.52
+4%
0.5
-4%
0.47
-6%
1.14
+143%
1
-12%
0.25
-75%
0.39
+56%
0.5
+28%
0.75
+50%
0.82
+9%
1.01
+23%

See Also

Summary
INL intrinsic value, competitors valuation, and company profile.
DCF Valuation
INL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
INL stock valuation using valuation multiples.
Wall Street Estimates
INL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
INL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 141,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.