I
Insimbi Industrial Holdings Ltd
JSE:ISB
Insimbi Industrial Holdings Ltd
JSE:ISB
Price:
70
Zac
1.45%
Market Closed
Market Cap:
261.8m
ZAR
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
I
|
Insimbi Industrial Holdings Ltd
JSE:ISB
|
ZA |
|
M
|
Myoung Shin Industrial Co Ltd
KRX:009900
|
KR |
|
Qube Holdings Ltd
ASX:QUB
|
AU |
|
Andrews Sykes Group PLC
LSE:ASY
|
UK |
|
G
|
Geotrans SA
WSE:GTS
|
PL |
Income Statement
Earnings Waterfall
Insimbi Industrial Holdings Ltd
Insimbi Industrial Holdings Ltd
Income Statement
Insimbi Industrial Holdings Ltd
Insimbi Industrial Holdings Ltd
Currency: ZAR
| Feb-2009 | Aug-2009 | Feb-2010 | Aug-2010 | Feb-2011 | Aug-2011 | Feb-2012 | Aug-2012 | Feb-2013 | Aug-2013 | Feb-2014 | Aug-2014 | Feb-2015 | Aug-2015 | Feb-2016 | Aug-2016 | Feb-2017 | Aug-2017 | Feb-2018 | Aug-2018 | Feb-2019 | Aug-2019 | Feb-2020 | Aug-2020 | Feb-2021 | Aug-2021 | Feb-2022 | Aug-2022 | Feb-2023 | Aug-2023 | Feb-2024 | Aug-2024 | Feb-2025 | Aug-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||
| Interest Expense |
11
|
12
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
50
|
0
|
54
|
0
|
62
|
0
|
58
|
0
|
73
|
0
|
0
|
0
|
|
| Revenue |
969
N/A
|
690
-29%
|
612
-11%
|
719
+17%
|
733
+2%
|
774
+6%
|
845
+9%
|
866
+2%
|
828
-4%
|
815
-2%
|
939
+15%
|
920
-2%
|
958
+4%
|
992
+4%
|
955
-4%
|
942
-1%
|
1 343
+42%
|
2 529
+88%
|
3 492
+38%
|
3 963
+14%
|
4 545
+15%
|
4 824
+6%
|
4 812
0%
|
4 516
-6%
|
4 910
+9%
|
5 921
+21%
|
6 059
+2%
|
6 081
+0%
|
5 731
-6%
|
5 606
-2%
|
5 590
0%
|
5 268
-6%
|
4 985
-5%
|
5 032
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(829)
|
(597)
|
(535)
|
(629)
|
(643)
|
(687)
|
(751)
|
(774)
|
(745)
|
(731)
|
(838)
|
(822)
|
(846)
|
(870)
|
(830)
|
(808)
|
(1 157)
|
(2 232)
|
(3 146)
|
(3 616)
|
(4 165)
|
(4 412)
|
(4 398)
|
(4 122)
|
(4 456)
|
(5 386)
|
(5 482)
|
(5 482)
|
(5 204)
|
(5 112)
|
(5 139)
|
(4 884)
|
(4 645)
|
(4 727)
|
|
| Gross Profit |
140
N/A
|
93
-34%
|
77
-18%
|
90
+17%
|
90
0%
|
87
-3%
|
94
+8%
|
92
-1%
|
84
-9%
|
84
N/A
|
101
+21%
|
99
-2%
|
112
+13%
|
122
+9%
|
125
+3%
|
134
+7%
|
186
+39%
|
297
+60%
|
345
+16%
|
347
+1%
|
381
+10%
|
412
+8%
|
414
+0%
|
395
-5%
|
454
+15%
|
535
+18%
|
576
+8%
|
599
+4%
|
528
-12%
|
494
-6%
|
451
-9%
|
384
-15%
|
339
-12%
|
305
-10%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||
| Operating Expenses |
(53)
|
(49)
|
(50)
|
(63)
|
(71)
|
(66)
|
(64)
|
(62)
|
(67)
|
(65)
|
(68)
|
(66)
|
(72)
|
(76)
|
(81)
|
(91)
|
(132)
|
(185)
|
(218)
|
(235)
|
(280)
|
(306)
|
(337)
|
(334)
|
(339)
|
(360)
|
(382)
|
(374)
|
(346)
|
(304)
|
(322)
|
(348)
|
(301)
|
(347)
|
|
| Selling, General & Administrative |
(25)
|
(14)
|
(21)
|
0
|
(32)
|
0
|
(27)
|
0
|
(33)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(70)
|
0
|
|
| Other Operating Expenses |
(28)
|
(35)
|
(29)
|
(63)
|
(39)
|
(66)
|
(37)
|
(62)
|
(34)
|
(65)
|
(68)
|
(66)
|
(72)
|
(76)
|
(81)
|
(91)
|
(132)
|
(185)
|
(218)
|
(235)
|
(280)
|
(306)
|
(337)
|
(334)
|
(339)
|
(360)
|
(382)
|
(374)
|
(346)
|
(304)
|
(322)
|
(348)
|
(231)
|
(347)
|
|
| Operating Income |
87
N/A
|
44
-50%
|
27
-39%
|
27
+1%
|
19
-31%
|
20
+8%
|
29
+44%
|
30
+4%
|
17
-44%
|
19
+10%
|
33
+78%
|
33
-2%
|
40
+22%
|
46
+14%
|
44
-3%
|
43
-4%
|
54
+27%
|
112
+107%
|
128
+14%
|
113
-12%
|
101
-10%
|
106
+5%
|
77
-27%
|
60
-22%
|
114
+90%
|
175
+53%
|
194
+11%
|
225
+16%
|
181
-19%
|
190
+5%
|
129
-32%
|
35
-73%
|
38
+9%
|
(42)
N/A
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(11)
|
(12)
|
(9)
|
(10)
|
(8)
|
(5)
|
(7)
|
(7)
|
(4)
|
(6)
|
(5)
|
(8)
|
(6)
|
(6)
|
(8)
|
(11)
|
(16)
|
(24)
|
(28)
|
(25)
|
(30)
|
(37)
|
(41)
|
(51)
|
(54)
|
(52)
|
(63)
|
(53)
|
(54)
|
(61)
|
(67)
|
(60)
|
(67)
|
(64)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
6
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
11
|
0
|
4
|
0
|
19
|
0
|
20
|
0
|
(3)
|
0
|
(83)
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(1)
|
(0)
|
(1)
|
0
|
0
|
0
|
(0)
|
1
|
(1)
|
0
|
(1)
|
0
|
0
|
(1)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
(1)
|
0
|
(0)
|
0
|
(0)
|
0
|
|
| Pre-Tax Income |
76
N/A
|
32
-58%
|
18
-44%
|
23
+29%
|
17
-26%
|
15
-13%
|
23
+52%
|
23
+4%
|
13
-44%
|
13
-4%
|
29
+132%
|
25
-13%
|
33
+33%
|
40
+19%
|
36
-9%
|
31
-14%
|
39
+25%
|
88
+126%
|
100
+14%
|
87
-13%
|
71
-19%
|
69
-3%
|
48
-31%
|
9
-81%
|
65
+607%
|
123
+90%
|
150
+22%
|
171
+15%
|
147
-14%
|
129
-12%
|
59
-54%
|
(24)
N/A
|
(111)
-359%
|
(107)
+4%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||
| Tax Provision |
(22)
|
(10)
|
(7)
|
(7)
|
(5)
|
(4)
|
(7)
|
(7)
|
(4)
|
(4)
|
(9)
|
(8)
|
(8)
|
(8)
|
(7)
|
(5)
|
(9)
|
(23)
|
(29)
|
(28)
|
(25)
|
(22)
|
(18)
|
(11)
|
(21)
|
(37)
|
(45)
|
(46)
|
(40)
|
(32)
|
(16)
|
1
|
1
|
(3)
|
|
| Income from Continuing Operations |
54
|
21
|
11
|
16
|
12
|
11
|
16
|
16
|
9
|
9
|
20
|
17
|
26
|
32
|
29
|
26
|
29
|
65
|
71
|
59
|
46
|
47
|
29
|
(2)
|
44
|
86
|
104
|
126
|
107
|
97
|
43
|
(23)
|
(111)
|
(110)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
1
|
1
|
0
|
(1)
|
0
|
1
|
1
|
2
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
54
N/A
|
21
-60%
|
11
-50%
|
16
+48%
|
12
-24%
|
11
-10%
|
16
+44%
|
17
+8%
|
8
-53%
|
7
-10%
|
20
+186%
|
17
-15%
|
26
+52%
|
32
+22%
|
29
-8%
|
27
-7%
|
30
+9%
|
64
+117%
|
71
+11%
|
60
-15%
|
47
-23%
|
49
+6%
|
33
-33%
|
(1)
N/A
|
44
N/A
|
86
+95%
|
104
+22%
|
126
+21%
|
107
-15%
|
97
-10%
|
43
-56%
|
(23)
N/A
|
(111)
-375%
|
(110)
+1%
|
|
| EPS (Diluted) |
0.21
N/A
|
0.09
-57%
|
0.04
-56%
|
0.06
+50%
|
0.05
-17%
|
0.04
-20%
|
0.06
+50%
|
0.07
+17%
|
0.04
-43%
|
0.04
N/A
|
0.08
+100%
|
0.07
-12%
|
0.11
+57%
|
0.14
+27%
|
0.12
-14%
|
0.11
-8%
|
0.1
-9%
|
0.17
+70%
|
0.18
+6%
|
0.15
-17%
|
0.11
-27%
|
0.12
+9%
|
0.08
-33%
|
0
N/A
|
0.1
N/A
|
0.2
+100%
|
0.25
+25%
|
0.31
+24%
|
0.28
-10%
|
0.26
-7%
|
0.12
-54%
|
-0.07
N/A
|
-0.32
-357%
|
-0.34
-6%
|
|
Switch to:
Switch to:
See Also
Discover More
