Lighthouse Properties PLC
JSE:LTE
Cash Flow Statement
Cash Flow Statement
Lighthouse Properties PLC
| Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||
| Net Income |
0
|
0
|
0
|
0
|
39
|
0
|
0
|
0
|
(29)
|
0
|
0
|
0
|
43
|
0
|
0
|
0
|
(24)
|
0
|
0
|
0
|
0
|
(274)
|
0
|
0
|
0
|
36
|
0
|
370
|
0
|
48
|
0
|
|
| Other Non-Cash Items |
(0)
|
0
|
0
|
0
|
(31)
|
0
|
1
|
(2)
|
37
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
22
|
0
|
0
|
0
|
0
|
303
|
0
|
0
|
0
|
(1)
|
0
|
(342)
|
0
|
18
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
2
|
1
|
1
|
2
|
2
|
0
|
2
|
4
|
2
|
(0)
|
2
|
6
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
5
|
8
|
11
|
3
|
0
|
(2)
|
(4)
|
4
|
3
|
3
|
3
|
3
|
3
|
5
|
5
|
3
|
10
|
13
|
15
|
16
|
21
|
24
|
|
| Change in Working Capital |
0
|
(0)
|
(0)
|
19
|
(7)
|
(4)
|
10
|
(1)
|
19
|
21
|
17
|
(8)
|
(34)
|
(305)
|
(338)
|
(324)
|
(38)
|
275
|
300
|
289
|
(11)
|
(22)
|
(18)
|
(4)
|
(24)
|
(40)
|
32
|
(3)
|
11
|
(46)
|
22
|
|
| Cash from Operating Activities |
0
N/A
|
(0)
N/A
|
(0)
+63%
|
19
N/A
|
2
-91%
|
(4)
N/A
|
10
N/A
|
(3)
N/A
|
27
N/A
|
21
-24%
|
16
-22%
|
(6)
N/A
|
(3)
+52%
|
(305)
-10 646%
|
(338)
-11%
|
(324)
+4%
|
(39)
+88%
|
275
N/A
|
300
+9%
|
289
-4%
|
(11)
N/A
|
6
N/A
|
(6)
N/A
|
9
N/A
|
(24)
N/A
|
(6)
+77%
|
32
N/A
|
25
-23%
|
11
-55%
|
20
+84%
|
22
+5%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Other Items |
0
|
1
|
1
|
(259)
|
(133)
|
(211)
|
(241)
|
(85)
|
(227)
|
(121)
|
(359)
|
(278)
|
(177)
|
86
|
354
|
366
|
294
|
(38)
|
(5)
|
(66)
|
(63)
|
(51)
|
(142)
|
(64)
|
(49)
|
(81)
|
(17)
|
73
|
49
|
(52)
|
(197)
|
|
| Cash from Investing Activities |
0
N/A
|
1
+12%
|
1
N/A
|
(259)
N/A
|
(133)
+48%
|
(211)
-58%
|
(241)
-14%
|
(85)
+65%
|
(227)
-167%
|
(121)
+47%
|
(359)
-197%
|
(278)
+23%
|
(177)
+36%
|
86
N/A
|
354
+313%
|
366
+4%
|
294
-20%
|
(38)
N/A
|
(5)
+88%
|
(66)
-1 305%
|
(63)
+5%
|
(51)
+19%
|
(142)
-177%
|
(64)
+55%
|
(49)
+24%
|
(81)
-66%
|
(17)
+78%
|
73
N/A
|
49
-32%
|
(52)
N/A
|
(197)
-277%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
345
|
0
|
534
|
619
|
518
|
523
|
378
|
293
|
(23)
|
(317)
|
(317)
|
(317)
|
(588)
|
(230)
|
(230)
|
(217)
|
84
|
84
|
0
|
84
|
(0)
|
3
|
3
|
(0)
|
(1)
|
52
|
71
|
|
| Net Issuance of Debt |
(0)
|
0
|
0
|
0
|
0
|
28
|
27
|
27
|
26
|
(1)
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(3)
|
(20)
|
(20)
|
(21)
|
(21)
|
(23)
|
(23)
|
98
|
76
|
(25)
|
(8)
|
(16)
|
(38)
|
101
|
|
| Other |
0
|
1
|
0
|
241
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
9
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
(0)
N/A
|
1
N/A
|
0
-13%
|
241
+53 349%
|
345
+43%
|
415
+20%
|
559
+35%
|
405
-28%
|
544
+34%
|
522
-4%
|
377
-28%
|
291
-23%
|
(25)
N/A
|
(319)
-1 187%
|
(319)
0%
|
(318)
+0%
|
(590)
-85%
|
(232)
+61%
|
(250)
-7%
|
(237)
+5%
|
63
N/A
|
63
-1%
|
74
+18%
|
61
-17%
|
98
+61%
|
88
-10%
|
(13)
N/A
|
(8)
+38%
|
(16)
-97%
|
14
N/A
|
172
+1 173%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(15)
|
(15)
|
(14)
|
(14)
|
11
|
7
|
7
|
8
|
(3)
|
1
|
0
|
1
|
(1)
|
(0)
|
(2)
|
(2)
|
(0)
|
1
|
1
|
(0)
|
1
|
2
|
2
|
|
| Net Change in Cash |
0
N/A
|
1
+142%
|
1
+10%
|
0
-71%
|
213
+85 038%
|
200
-6%
|
328
+64%
|
317
-3%
|
329
+4%
|
407
+24%
|
20
-95%
|
(7)
N/A
|
(193)
-2 569%
|
(532)
-176%
|
(296)
+44%
|
(269)
+9%
|
(339)
-26%
|
6
N/A
|
46
+615%
|
(14)
N/A
|
(12)
+11%
|
17
N/A
|
(76)
N/A
|
3
N/A
|
25
+776%
|
3
-89%
|
2
-23%
|
89
+3 896%
|
45
-49%
|
(16)
N/A
|
(2)
+90%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||
| Free Cash Flow |
0
N/A
|
(0)
N/A
|
(0)
+63%
|
19
N/A
|
2
-91%
|
(4)
N/A
|
10
N/A
|
(3)
N/A
|
27
N/A
|
21
-24%
|
16
-22%
|
(6)
N/A
|
(3)
+52%
|
(305)
-10 646%
|
(338)
-11%
|
(324)
+4%
|
(39)
+88%
|
275
N/A
|
300
+9%
|
289
-4%
|
(11)
N/A
|
6
N/A
|
(6)
N/A
|
9
N/A
|
(24)
N/A
|
(6)
+77%
|
32
N/A
|
25
-23%
|
11
-55%
|
20
+84%
|
21
+3%
|
|