M

MIX Telematics Ltd
JSE:MIX

Watchlist Manager
MIX Telematics Ltd
JSE:MIX
Watchlist
Price: 1 100 Zac Market Closed
Market Cap: 6.1B Zac

Income Statement

Earnings Waterfall
MIX Telematics Ltd

Revenue
2.7B ZAR
Cost of Revenue
-1B ZAR
Gross Profit
1.7B ZAR
Operating Expenses
-1.4B ZAR
Operating Income
288.7m ZAR
Other Expenses
-174.3m ZAR
Net Income
114.4m ZAR

Income Statement
MIX Telematics Ltd

Rotate your device to view
Income Statement
Currency: ZAR
Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023
Revenue
Revenue
582
N/A
613
+5%
923
+51%
1 272
+38%
1 292
+2%
1 328
+3%
1 370
+3%
1 389
+1%
1 414
+2%
1 422
+1%
1 449
+2%
1 465
+1%
1 500
+2%
1 510
+1%
1 533
+2%
1 540
+0%
1 567
+2%
1 610
+3%
1 650
+3%
1 712
+4%
1 764
+3%
1 849
+5%
1 921
+4%
1 976
+3%
2 041
+3%
2 082
+2%
2 104
+1%
2 152
+2%
2 111
-2%
2 078
-2%
2 079
+0%
2 129
+2%
2 253
+6%
2 463
+9%
2 700
+10%
Gross Profit
Cost of Revenue
(199)
(211)
(315)
(422)
(429)
(430)
(447)
(450)
(444)
(450)
(451)
(439)
(460)
(458)
(471)
(499)
(510)
(536)
(556)
(587)
(604)
(622)
(645)
(656)
(684)
(709)
(726)
(797)
(769)
(733)
(765)
(785)
(855)
(936)
(1 024)
Gross Profit
384
N/A
402
+5%
609
+51%
850
+40%
863
+2%
899
+4%
923
+3%
940
+2%
970
+3%
971
+0%
998
+3%
1 026
+3%
1 040
+1%
1 052
+1%
1 061
+1%
1 041
-2%
1 057
+2%
1 073
+2%
1 095
+2%
1 126
+3%
1 160
+3%
1 227
+6%
1 276
+4%
1 320
+3%
1 357
+3%
1 373
+1%
1 378
+0%
1 355
-2%
1 342
-1%
1 344
+0%
1 314
-2%
1 344
+2%
1 398
+4%
1 527
+9%
1 676
+10%
Operating Income
Operating Expenses
(306)
(322)
(490)
(678)
(697)
(740)
(772)
(789)
(810)
(821)
(846)
(886)
(910)
(923)
(919)
(903)
(899)
(896)
(913)
(912)
(920)
(946)
(961)
(982)
(1 004)
(1 015)
(1 029)
(1 043)
(1 077)
(1 039)
(1 014)
(1 117)
(1 222)
(1 319)
(1 387)
Selling, General & Administrative
(161)
(332)
(500)
(680)
(709)
(741)
(776)
(794)
(813)
(825)
(846)
(888)
(913)
(925)
(920)
(876)
(902)
(899)
(915)
(885)
(921)
(948)
(964)
(942)
(1 005)
(1 016)
(1 029)
(998)
(1 077)
(985)
(1 016)
(1 070)
(1 225)
(1 260)
(1 406)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(27)
0
0
0
(30)
0
0
0
(40)
0
0
0
(46)
0
(55)
0
(49)
0
(60)
0
Other Operating Expenses
(145)
10
10
2
12
1
4
4
3
3
1
1
2
2
1
1
3
3
3
3
1
2
2
0
1
1
0
1
0
1
2
2
3
1
18
Operating Income
78
N/A
80
+3%
119
+48%
171
+44%
166
-3%
159
-4%
152
-5%
150
-1%
160
+6%
150
-6%
153
+2%
139
-9%
130
-7%
129
-1%
143
+11%
138
-3%
158
+14%
177
+12%
182
+3%
214
+17%
240
+12%
281
+17%
315
+12%
338
+7%
353
+4%
358
+1%
350
-2%
312
-11%
266
-15%
305
+15%
300
-2%
227
-24%
176
-22%
208
+18%
289
+39%
Pre-Tax Income
Interest Income Expense
(0)
1
26
41
33
69
64
81
93
151
200
150
163
63
(12)
14
(18)
(9)
(5)
2
4
1
1
10
2
(0)
(5)
(8)
(23)
(17)
(21)
(12)
9
19
(47)
Non-Reccuring Items
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
1
0
0
0
1
0
0
0
(0)
0
(0)
0
1
0
9
0
Total Other Income
(1)
(0)
(0)
(0)
(0)
(1)
0
(0)
(0)
(0)
(1)
(0)
(0)
(2)
(1)
(3)
0
0
0
(2)
(1)
(2)
0
(8)
0
0
0
(6)
0
(8)
0
(12)
0
(10)
0
Pre-Tax Income
77
N/A
81
+5%
144
+78%
212
+47%
199
-6%
228
+14%
215
-5%
231
+7%
252
+9%
300
+19%
353
+17%
289
-18%
292
+1%
191
-35%
131
-31%
148
+13%
140
-6%
168
+20%
177
+5%
215
+21%
243
+13%
282
+16%
316
+12%
340
+8%
355
+4%
358
+1%
345
-4%
297
-14%
243
-18%
281
+16%
279
-1%
204
-27%
185
-9%
226
+22%
242
+7%
Net Income
Tax Provision
(22)
(25)
(43)
(61)
(58)
(68)
(68)
(82)
(88)
(106)
(132)
(107)
(109)
(64)
(27)
(27)
(16)
(44)
(29)
(34)
(82)
(90)
(126)
(138)
(101)
(113)
(85)
(152)
(111)
(41)
(63)
(69)
(127)
(152)
(128)
Income from Continuing Operations
55
57
101
152
141
160
147
149
164
195
221
182
183
127
104
121
123
124
148
181
162
192
190
202
255
245
259
145
132
239
215
134
58
74
114
Income to Minority Interest
0
0
0
0
0
0
0
1
1
1
1
0
0
0
0
0
(0)
(0)
(0)
(0)
0
0
0
0
(0)
(0)
(0)
0
0
0
(0)
0
(0)
(0)
0
Net Income (Common)
55
N/A
57
+3%
101
+79%
152
+50%
141
-7%
160
+13%
148
-8%
150
+1%
165
+10%
196
+19%
221
+13%
183
-17%
184
+0%
127
-31%
104
-18%
121
+17%
123
+2%
124
+1%
148
+19%
181
+22%
162
-11%
192
+19%
190
-1%
202
+7%
255
+26%
245
-4%
259
+6%
145
-44%
132
-9%
239
+81%
215
-10%
134
-38%
58
-57%
74
+29%
114
+54%
EPS (Diluted)
0.08
N/A
0.08
N/A
0.14
+75%
0.2
+43%
0.19
-5%
0.21
+11%
0.19
-10%
0.19
N/A
0.21
+11%
0.25
+19%
0.29
+16%
0.23
-21%
0.24
+4%
0.2
-17%
0.18
-10%
0.19
+6%
0.21
+11%
0.21
N/A
0.25
+19%
0.32
+28%
0.27
-16%
0.32
+19%
0.32
N/A
0.35
+9%
0.43
+23%
0.42
-2%
0.45
+7%
0.26
-42%
0.23
-12%
0.43
+87%
0.38
-12%
0.24
-37%
0.1
-58%
0.13
+30%
0.2
+54%