M
MIX Telematics Ltd
JSE:MIX
MIX Telematics Ltd
JSE:MIX
Price:
1 100
Zac
Market Cap:
6.1B
ZAR
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
M
|
MIX Telematics Ltd
JSE:MIX
|
ZA |
|
Avenue Supermarts Ltd
NSE:DMART
|
IN |
|
T
|
Tarc Ltd
NSE:TARC
|
IN |
Income Statement
Earnings Waterfall
MIX Telematics Ltd
MIX Telematics Ltd
Income Statement
MIX Telematics Ltd
MIX Telematics Ltd
Currency: ZAR
| Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||
| Revenue |
582
N/A
|
613
+5%
|
923
+51%
|
1 272
+38%
|
1 292
+2%
|
1 328
+3%
|
1 370
+3%
|
1 389
+1%
|
1 414
+2%
|
1 422
+1%
|
1 449
+2%
|
1 465
+1%
|
1 500
+2%
|
1 510
+1%
|
1 533
+2%
|
1 540
+0%
|
1 567
+2%
|
1 610
+3%
|
1 650
+3%
|
1 712
+4%
|
1 764
+3%
|
1 849
+5%
|
1 921
+4%
|
1 976
+3%
|
2 041
+3%
|
2 082
+2%
|
2 104
+1%
|
2 152
+2%
|
2 111
-2%
|
2 078
-2%
|
2 079
+0%
|
2 129
+2%
|
2 253
+6%
|
2 463
+9%
|
2 700
+10%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(199)
|
(211)
|
(315)
|
(422)
|
(429)
|
(430)
|
(447)
|
(450)
|
(444)
|
(450)
|
(451)
|
(439)
|
(460)
|
(458)
|
(471)
|
(499)
|
(510)
|
(536)
|
(556)
|
(587)
|
(604)
|
(622)
|
(645)
|
(656)
|
(684)
|
(709)
|
(726)
|
(797)
|
(769)
|
(733)
|
(765)
|
(785)
|
(855)
|
(936)
|
(1 024)
|
|
| Gross Profit |
384
N/A
|
402
+5%
|
609
+51%
|
850
+40%
|
863
+2%
|
899
+4%
|
923
+3%
|
940
+2%
|
970
+3%
|
971
+0%
|
998
+3%
|
1 026
+3%
|
1 040
+1%
|
1 052
+1%
|
1 061
+1%
|
1 041
-2%
|
1 057
+2%
|
1 073
+2%
|
1 095
+2%
|
1 126
+3%
|
1 160
+3%
|
1 227
+6%
|
1 276
+4%
|
1 320
+3%
|
1 357
+3%
|
1 373
+1%
|
1 378
+0%
|
1 355
-2%
|
1 342
-1%
|
1 344
+0%
|
1 314
-2%
|
1 344
+2%
|
1 398
+4%
|
1 527
+9%
|
1 676
+10%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(306)
|
(322)
|
(490)
|
(678)
|
(697)
|
(740)
|
(772)
|
(789)
|
(810)
|
(821)
|
(846)
|
(886)
|
(910)
|
(923)
|
(919)
|
(903)
|
(899)
|
(896)
|
(913)
|
(912)
|
(920)
|
(946)
|
(961)
|
(982)
|
(1 004)
|
(1 015)
|
(1 029)
|
(1 043)
|
(1 077)
|
(1 039)
|
(1 014)
|
(1 117)
|
(1 222)
|
(1 319)
|
(1 387)
|
|
| Selling, General & Administrative |
(161)
|
(332)
|
(500)
|
(680)
|
(709)
|
(741)
|
(776)
|
(794)
|
(813)
|
(825)
|
(846)
|
(888)
|
(913)
|
(925)
|
(920)
|
(876)
|
(902)
|
(899)
|
(915)
|
(885)
|
(921)
|
(948)
|
(964)
|
(942)
|
(1 005)
|
(1 016)
|
(1 029)
|
(998)
|
(1 077)
|
(985)
|
(1 016)
|
(1 070)
|
(1 225)
|
(1 260)
|
(1 406)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(27)
|
0
|
0
|
0
|
(30)
|
0
|
0
|
0
|
(40)
|
0
|
0
|
0
|
(46)
|
0
|
(55)
|
0
|
(49)
|
0
|
(60)
|
0
|
|
| Other Operating Expenses |
(145)
|
10
|
10
|
2
|
12
|
1
|
4
|
4
|
3
|
3
|
1
|
1
|
2
|
2
|
1
|
1
|
3
|
3
|
3
|
3
|
1
|
2
|
2
|
0
|
1
|
1
|
0
|
1
|
0
|
1
|
2
|
2
|
3
|
1
|
18
|
|
| Operating Income |
78
N/A
|
80
+3%
|
119
+48%
|
171
+44%
|
166
-3%
|
159
-4%
|
152
-5%
|
150
-1%
|
160
+6%
|
150
-6%
|
153
+2%
|
139
-9%
|
130
-7%
|
129
-1%
|
143
+11%
|
138
-3%
|
158
+14%
|
177
+12%
|
182
+3%
|
214
+17%
|
240
+12%
|
281
+17%
|
315
+12%
|
338
+7%
|
353
+4%
|
358
+1%
|
350
-2%
|
312
-11%
|
266
-15%
|
305
+15%
|
300
-2%
|
227
-24%
|
176
-22%
|
208
+18%
|
289
+39%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
1
|
26
|
41
|
33
|
69
|
64
|
81
|
93
|
151
|
200
|
150
|
163
|
63
|
(12)
|
14
|
(18)
|
(9)
|
(5)
|
2
|
4
|
1
|
1
|
10
|
2
|
(0)
|
(5)
|
(8)
|
(23)
|
(17)
|
(21)
|
(12)
|
9
|
19
|
(47)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
1
|
0
|
9
|
0
|
|
| Total Other Income |
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(2)
|
(1)
|
(3)
|
0
|
0
|
0
|
(2)
|
(1)
|
(2)
|
0
|
(8)
|
0
|
0
|
0
|
(6)
|
0
|
(8)
|
0
|
(12)
|
0
|
(10)
|
0
|
|
| Pre-Tax Income |
77
N/A
|
81
+5%
|
144
+78%
|
212
+47%
|
199
-6%
|
228
+14%
|
215
-5%
|
231
+7%
|
252
+9%
|
300
+19%
|
353
+17%
|
289
-18%
|
292
+1%
|
191
-35%
|
131
-31%
|
148
+13%
|
140
-6%
|
168
+20%
|
177
+5%
|
215
+21%
|
243
+13%
|
282
+16%
|
316
+12%
|
340
+8%
|
355
+4%
|
358
+1%
|
345
-4%
|
297
-14%
|
243
-18%
|
281
+16%
|
279
-1%
|
204
-27%
|
185
-9%
|
226
+22%
|
242
+7%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||
| Tax Provision |
(22)
|
(25)
|
(43)
|
(61)
|
(58)
|
(68)
|
(68)
|
(82)
|
(88)
|
(106)
|
(132)
|
(107)
|
(109)
|
(64)
|
(27)
|
(27)
|
(16)
|
(44)
|
(29)
|
(34)
|
(82)
|
(90)
|
(126)
|
(138)
|
(101)
|
(113)
|
(85)
|
(152)
|
(111)
|
(41)
|
(63)
|
(69)
|
(127)
|
(152)
|
(128)
|
|
| Income from Continuing Operations |
55
|
57
|
101
|
152
|
141
|
160
|
147
|
149
|
164
|
195
|
221
|
182
|
183
|
127
|
104
|
121
|
123
|
124
|
148
|
181
|
162
|
192
|
190
|
202
|
255
|
245
|
259
|
145
|
132
|
239
|
215
|
134
|
58
|
74
|
114
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
|
| Net Income (Common) |
55
N/A
|
57
+3%
|
101
+79%
|
152
+50%
|
141
-7%
|
160
+13%
|
148
-8%
|
150
+1%
|
165
+10%
|
196
+19%
|
221
+13%
|
183
-17%
|
184
+0%
|
127
-31%
|
104
-18%
|
121
+17%
|
123
+2%
|
124
+1%
|
148
+19%
|
181
+22%
|
162
-11%
|
192
+19%
|
190
-1%
|
202
+7%
|
255
+26%
|
245
-4%
|
259
+6%
|
145
-44%
|
132
-9%
|
239
+81%
|
215
-10%
|
134
-38%
|
58
-57%
|
74
+29%
|
114
+54%
|
|
| EPS (Diluted) |
0.08
N/A
|
0.08
N/A
|
0.14
+75%
|
0.2
+43%
|
0.19
-5%
|
0.21
+11%
|
0.19
-10%
|
0.19
N/A
|
0.21
+11%
|
0.25
+19%
|
0.29
+16%
|
0.23
-21%
|
0.24
+4%
|
0.2
-17%
|
0.18
-10%
|
0.19
+6%
|
0.21
+11%
|
0.21
N/A
|
0.25
+19%
|
0.32
+28%
|
0.27
-16%
|
0.32
+19%
|
0.32
N/A
|
0.35
+9%
|
0.43
+23%
|
0.42
-2%
|
0.45
+7%
|
0.26
-42%
|
0.23
-12%
|
0.43
+87%
|
0.38
-12%
|
0.24
-37%
|
0.1
-58%
|
0.13
+30%
|
0.2
+54%
|
|
Switch to:
Switch to:
See Also
Discover More
