First Time Loading...
M

Mr Price Group Ltd
JSE:MRP

Watchlist Manager
Mr Price Group Ltd
JSE:MRP
Watchlist
Price: 18 500 Zac -0.16%
Updated: May 20, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

29.1B
+1%
Assets
Growth Rates:
1 Year
+24%
3 Years
+59%
5 Years
+191%
7 Years
+267%
10 Years
+423%
16B
+2%
Liabilities
Growth Rates:
1 Year
+43%
3 Years
+94%
5 Years
+582%
7 Years
+572%
10 Years
+622%
13.1B
+0.5%
Equity
Growth Rates:
1 Year
+6%
3 Years
+31%
5 Years
+71%
7 Years
+136%
10 Years
+291%

Balance Sheet Decomposition
Mr Price Group Ltd

29.1B
Assets
16B
Liabilities
29.1B
Assets
16B
Liabilities
Current Assets 12.3B
Cash & Short-Term Investments 1.5B
Receivables 2.7B
Other Current Assets 8.2B
Non-Current Assets 16.8B
PP&E 11.2B
Intangibles 5.2B
Other Non-Current Assets 406m
Current Liabilities 8.3B
Accounts Payable 5.7B
Short-Term Debt 329m
Other Current Liabilities 2.3B
Non-Current Liabilities 7.7B
Long-Term Debt 6.4B
Other Non-Current Liabilities 1.3B

Balance Sheet
Mr Price Group Ltd

Rotate your device to view
Balance Sheet
Currency: ZAR
Mar-2014 Mar-2015 Apr-2016 Apr-2017 Mar-2018 Mar-2019 Mar-2020 Apr-2021 Apr-2022 Apr-2023
Assets
Cash & Cash Equivalents
2 252
2 764
1 419
1 823
2 756
3 275
4 726
4 949
4 612
1 442
Cash Equivalents
2 252
2 764
1 419
1 823
2 756
3 275
4 726
4 949
4 612
1 442
Total Receivables
1 643
1 826
1 949
2 021
2 151
2 113
2 199
1 882
2 230
2 528
Accounts Receivables
1 595
1 774
1 839
1 922
2 014
1 979
2 066
1 708
2 052
2 229
Other Receivables
48
52
110
99
137
134
133
174
178
299
Inventory
1 403
1 741
2 168
2 102
2 215
2 692
2 719
3 298
3 956
7 321
Other Current Assets
128
172
286
392
369
401
600
458
583
487
Total Current Assets
5 426
6 503
5 822
6 338
7 491
8 481
10 244
10 587
11 381
11 778
PP&E Net
718
838
1 672
2 130
2 092
2 117
6 339
7 236
8 833
11 335
PP&E Gross
718
838
1 672
2 130
2 092
2 117
6 339
7 236
8 833
11 335
Accumulated Depreciation
982
1 110
1 256
1 260
772
1 577
3 263
4 795
6 441
9 067
Intangible Assets
209
298
347
328
408
399
470
424
660
2 140
Goodwill
6
30
26
28
25
24
20
1 217
1 379
3 105
Note Receivable
7
6
0
23
18
40
25
37
50
47
Other Long-Term Assets
197
192
178
68
85
84
96
374
374
376
Other Assets
6
30
26
28
25
24
20
1 217
1 379
3 105
Total Assets
6 563
N/A
7 867
+20%
8 063
+2%
8 915
+11%
10 119
+14%
11 145
+10%
17 194
+54%
19 875
+16%
22 677
+14%
28 781
+27%
Liabilities
Accounts Payable
1 178
1 191
777
760
819
988
1 360
1 183
1 363
3 530
Short-Term Debt
0
0
0
39
36
125
0
0
0
0
Current Portion of Long-Term Debt
0
0
0
0
0
0
1 027
1 164
1 460
2 126
Other Current Liabilities
1 243
1 442
1 422
1 052
1 552
1 061
1 347
1 890
1 796
1 731
Total Current Liabilities
2 421
2 633
2 199
1 851
2 407
2 174
3 734
4 237
4 619
7 387
Long-Term Debt
0
0
0
0
0
0
4 014
4 780
5 952
7 084
Deferred Income Tax
6
4
8
59
1
46
0
0
28
362
Minority Interest
1
1
12
12
0
0
0
0
0
914
Other Liabilities
214
209
236
276
256
243
18
20
22
20
Total Liabilities
2 640
N/A
2 837
+7%
2 431
-14%
2 174
-11%
2 664
+23%
2 463
-8%
7 766
+215%
9 037
+16%
10 621
+18%
15 767
+48%
Equity
Retained Earnings
5 209
6 267
7 425
8 112
9 055
10 225
10 815
12 985
14 460
15 565
Additional Paid In Capital
12
12
12
12
12
12
12
12
12
2
Other Equity
1 298
1 249
788
1 383
1 612
1 555
1 399
2 159
2 416
2 553
Total Equity
3 923
N/A
5 030
+28%
5 632
+12%
6 741
+20%
7 455
+11%
8 682
+16%
9 428
+9%
10 838
+15%
12 056
+11%
13 014
+8%
Total Liabilities & Equity
6 563
N/A
7 867
+20%
8 063
+2%
8 915
+11%
10 119
+14%
11 145
+10%
17 194
+54%
19 875
+16%
22 677
+14%
28 781
+27%
Shares Outstanding
Common Shares Outstanding
265
265
265
265
265
265
265
264
264
264

See Also

Summary
MRP intrinsic value, competitors valuation, and company profile.
DCF Valuation
MRP stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MRP stock valuation using valuation multiples.
Wall Street Estimates
MRP price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MRP stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 138,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.