Intrinsic Value

The intrinsic value of Mas P.l.c (MSP) under the Base Case is 3 098.83 Zac per share. Compared with the current market price of 2 061 Zac, the stock appears Undervalued by 33% .

The intrinsic value is calculated using the DCF method. The model assumes revenue grows about 4% a year over the next five years, less than a third of its five-year pace of 17%. Net margin ends at 91% by 2035, below its five-year average of 163%.

Do our valuations actually work? See backtest results .

MSP Intrinsic Value
3 098.83 Zac
Undervaluation 33%
Intrinsic Value
Price 2 061 Zac
M

MSP is valued in line with its history. A discount of this size has been typical over the past 5 years.

Monitor MSP
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value 2 479.07
Get notified when the price drops into your buy zone
Intrinsic Value 3 098.83
Margin of Safety 20% 2 479.07
Current Price 2 061
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to MSP

Fundamental Analysis

What Mas Does

Real Estate

MAS Real Estate is a property investor and developer that focuses on commercial real estate, especially retail parks, shopping centers, and logistics or industrial buildings in Central and Eastern Europe and nearby markets. It buys land or existing properties, develops new projects, and then holds or sells assets depending on the opportunity.

Headquarters
Malta MT
IPO date
Aug 31, 2009
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Mas P.l.c

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one MSP stock?

The intrinsic value for Mas P.l.c (MSP) under the Base Case is 3 098.83 Zac.

Is MSP stock undervalued or overvalued?

Compared with the current market price of 2 061 Zac, the stock appears Undervalued by 33% .

Back to Top