M
Motus Holdings Ltd
JSE:MTH
Motus Holdings Ltd
JSE:MTH
Price:
12 966
Zac
-0.8%
Market Closed
Market Cap:
23.1B
ZAR
Income Statement
Earnings Waterfall
Motus Holdings Ltd
Motus Holdings Ltd
Income Statement
Motus Holdings Ltd
Motus Holdings Ltd
Currency: ZAR
| Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||
| Interest Expense |
0
|
0
|
175
|
0
|
155
|
0
|
137
|
0
|
189
|
0
|
213
|
0
|
214
|
|
| Revenue |
79 711
N/A
|
82 286
+3%
|
73 417
-11%
|
75 806
+3%
|
87 205
+15%
|
87 685
+1%
|
91 978
+5%
|
98 569
+7%
|
106 538
+8%
|
112 291
+5%
|
113 764
+1%
|
112 772
-1%
|
112 598
0%
|
|
| Gross Profit | ||||||||||||||
| Cost of Revenue |
(63 158)
|
0
|
(59 006)
|
0
|
(71 520)
|
0
|
(73 797)
|
(134)
|
(84 928)
|
(55)
|
(90 091)
|
30
|
(88 405)
|
|
| Gross Profit |
16 553
N/A
|
0
N/A
|
14 411
N/A
|
0
N/A
|
15 685
N/A
|
0
N/A
|
18 181
N/A
|
51 280
+182%
|
21 610
-58%
|
112 236
+419%
|
23 673
-79%
|
112 802
+377%
|
24 193
-79%
|
|
| Operating Income | ||||||||||||||
| Operating Expenses |
(13 361)
|
(78 690)
|
(12 506)
|
(73 791)
|
(11 973)
|
(83 493)
|
(13 359)
|
(92 976)
|
(15 708)
|
(106 523)
|
(18 171)
|
(107 478)
|
(18 874)
|
|
| Selling, General & Administrative |
(7 521)
|
0
|
(6 382)
|
0
|
(6 403)
|
0
|
(7 217)
|
0
|
(8 132)
|
0
|
(9 191)
|
0
|
(9 513)
|
|
| Depreciation & Amortization |
(1 203)
|
(1 518)
|
(1 958)
|
(1 702)
|
(929)
|
(1 645)
|
(1 786)
|
(2 073)
|
(2 391)
|
(2 867)
|
(2 843)
|
(2 780)
|
(2 763)
|
|
| Other Operating Expenses |
(4 637)
|
(77 172)
|
(4 166)
|
(72 089)
|
(4 641)
|
(81 848)
|
(4 356)
|
(90 903)
|
(5 185)
|
(103 656)
|
(6 137)
|
(104 698)
|
(6 598)
|
|
| Operating Income |
3 192
N/A
|
3 596
+13%
|
1 905
-47%
|
2 015
+6%
|
3 712
+84%
|
4 192
+13%
|
4 822
+15%
|
5 459
+13%
|
5 902
+8%
|
5 713
-3%
|
5 502
-4%
|
5 324
-3%
|
5 319
0%
|
|
| Pre-Tax Income | ||||||||||||||
| Interest Income Expense |
(507)
|
(879)
|
(878)
|
(966)
|
(203)
|
(699)
|
414
|
(699)
|
(187)
|
(1 799)
|
(168)
|
(2 054)
|
(157)
|
|
| Non-Reccuring Items |
(75)
|
(106)
|
(486)
|
(464)
|
(138)
|
(41)
|
(342)
|
(152)
|
(154)
|
(64)
|
(62)
|
(21)
|
(25)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
(511)
|
0
|
(421)
|
0
|
(1 204)
|
0
|
(2 054)
|
0
|
(1 801)
|
|
| Pre-Tax Income |
2 610
N/A
|
2 611
+0%
|
541
-79%
|
585
+8%
|
2 860
+389%
|
3 452
+21%
|
4 473
+30%
|
4 608
+3%
|
4 357
-5%
|
3 850
-12%
|
3 218
-16%
|
3 249
+1%
|
3 336
+3%
|
|
| Net Income | ||||||||||||||
| Tax Provision |
(714)
|
(695)
|
(356)
|
(371)
|
(718)
|
(825)
|
(1 135)
|
(1 133)
|
(947)
|
(857)
|
(739)
|
(752)
|
(836)
|
|
| Income from Continuing Operations |
1 896
|
1 916
|
185
|
214
|
2 142
|
2 627
|
3 338
|
3 475
|
3 410
|
2 993
|
2 479
|
2 497
|
2 500
|
|
| Income to Minority Interest |
(28)
|
(24)
|
121
|
125
|
(44)
|
(67)
|
(48)
|
(55)
|
(56)
|
(47)
|
(43)
|
(46)
|
(49)
|
|
| Net Income (Common) |
1 868
N/A
|
1 892
+1%
|
306
-84%
|
339
+11%
|
2 098
+519%
|
2 560
+22%
|
3 290
+29%
|
3 420
+4%
|
3 354
-2%
|
2 946
-12%
|
2 436
-17%
|
2 451
+1%
|
2 451
N/A
|
|
| EPS (Diluted) |
9.29
N/A
|
9.85
+6%
|
1.6
-84%
|
1.81
+13%
|
11.1
+513%
|
13.76
+24%
|
18.08
+31%
|
19.65
+9%
|
19.28
-2%
|
17.02
-12%
|
14
-18%
|
14.16
+1%
|
14.17
+0%
|
|
Switch to:
Switch to:
See Also
Discover More
