M

Momentum Metropolitan Holdings Ltd
JSE:MTM

Watchlist Manager
Momentum Metropolitan Holdings Ltd
JSE:MTM
Watchlist
Price: 3 912 Zac 1.01% Market Closed
Market Cap: 55B Zac
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Income Statement
Momentum Metropolitan Holdings Ltd

Rotate your device to view
Income Statement
Currency: ZAR
Dec-2003 Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
0
0
16
45
54
72
99
0
0
94
0
182
0
84
0
150
0
206
79
146
0
194
0
379
0
451
234
463
476
507
523
524
528
601
584
505
494
503
538
584
614
622
585
664
Gross Premiums Earned
1 205
4 582
1 793
7 843
7 217
7 705
8 027
8 843
8 792
10 180
10 405
11 766
10 240
9 309
13 312
15 029
24 431
18 694
26 958
29 538
27 965
30 551
33 707
35 707
34 974
37 705
36 639
36 845
36 219
38 595
43 574
46 488
40 653
42 463
42 636
47 359
47 761
49 460
52 896
57 331
58 453
59 579
58 960
64 309
Revenue
1 776
N/A
5 411
+205%
2 136
-61%
17 618
+725%
17 748
+1%
19 085
+8%
20 530
+8%
22 436
+9%
17 638
-21%
13 089
-26%
7 468
-43%
9 313
+25%
20 062
+115%
31 592
+57%
42 866
+36%
44 818
+5%
43 421
-3%
50 412
+16%
56 180
+11%
48 731
-13%
43 400
-11%
51 634
+19%
50 635
-2%
48 062
-5%
46 932
-2%
49 944
+6%
49 533
-1%
47 405
-4%
55 446
+17%
55 006
-1%
51 510
-6%
60 072
+17%
58 903
-2%
42 647
-28%
50 505
+18%
71 077
+41%
70 847
0%
58 379
-18%
56 091
-4%
20 565
-63%
23 447
+14%
22 195
-5%
26 049
+17%
27 071
+4%
Operating Income
Operating Expenses
(419)
(3 629)
(85)
(15 016)
(15 384)
(15 158)
(16 273)
(17 601)
(13 622)
(10 322)
(7 337)
(9 198)
(16 993)
(15 652)
(18 898)
(27 453)
(32 741)
(33 704)
(50 548)
(42 905)
(38 068)
(45 371)
(45 104)
(41 847)
(40 295)
(44 522)
(44 367)
(41 293)
(48 638)
(49 187)
(46 090)
(53 051)
(51 699)
(37 748)
(47 286)
(66 111)
(65 693)
(47 794)
(45 018)
(9 574)
(11 531)
(10 593)
(12 665)
(12 061)
Selling, General & Administrative
(366)
(1 038)
0
(1 961)
(2 417)
(1 884)
(1 958)
(2 150)
(2 272)
(2 192)
(2 504)
(2 614)
(3 327)
(3 624)
(4 675)
(5 899)
(7 068)
(6 724)
(7 327)
(11 312)
(7 914)
(13 617)
(10 322)
(16 309)
(10 540)
(16 931)
(10 757)
(17 546)
(10 842)
(18 383)
(11 722)
(12 278)
(12 698)
(19 244)
(12 996)
(20 632)
(14 287)
(22 654)
(15 116)
(25 238)
0
0
0
0
Depreciation & Amortization
(53)
(84)
(85)
(83)
(54)
(118)
(127)
(134)
(169)
(223)
(221)
(142)
(155)
(158)
(296)
(608)
(1 016)
(939)
(1 085)
(1 113)
(1 142)
(1 118)
(1 228)
(1 294)
(1 357)
(1 246)
(1 350)
(1 150)
(1 185)
(1 119)
(1 221)
(1 060)
(996)
(1 091)
(1 210)
(1 030)
(1 633)
(909)
(886)
(657)
0
(646)
0
(625)
Benefits Claims Loss Adjustment
0
(2 507)
0
(12 752)
(12 812)
(12 502)
(13 624)
(14 629)
(10 407)
(7 015)
(3 601)
(5 130)
(13 031)
(10 324)
(11 552)
(18 163)
(19 748)
(22 330)
(31 081)
(30 004)
(24 398)
(30 171)
(27 706)
(23 741)
(22 389)
(25 935)
(25 107)
(22 174)
(29 192)
(29 026)
(25 270)
(32 283)
(30 616)
(16 963)
(25 247)
(44 099)
(42 219)
(23 771)
(23 852)
(34 284)
0
0
0
0
Other Operating Expenses
0
0
0
(220)
(101)
(654)
(564)
(688)
(774)
(892)
(1 011)
(1 312)
(480)
(1 546)
(2 375)
(2 783)
(4 909)
(3 711)
(11 055)
(476)
(4 614)
(465)
(5 848)
(503)
(6 009)
(410)
(7 153)
(423)
(7 419)
(659)
(7 877)
(7 430)
(7 389)
(450)
(7 833)
(350)
(7 554)
(460)
(5 164)
50 605
(11 531)
(9 947)
(12 665)
(11 436)
Operating Income
1 357
N/A
1 782
+31%
2 051
+15%
2 602
+27%
2 364
-9%
3 927
+66%
4 257
+8%
4 835
+14%
4 016
-17%
2 767
-31%
131
-95%
115
-12%
3 069
+2 569%
15 940
+419%
23 968
+50%
17 365
-28%
10 680
-38%
16 708
+56%
5 632
-66%
5 826
+3%
5 332
-8%
6 263
+17%
5 531
-12%
6 215
+12%
6 637
+7%
5 422
-18%
5 166
-5%
6 112
+18%
6 808
+11%
5 819
-15%
5 420
-7%
7 021
+30%
7 204
+3%
4 899
-32%
3 219
-34%
4 966
+54%
5 154
+4%
10 585
+105%
11 073
+5%
10 991
-1%
11 916
+8%
11 602
-3%
13 384
+15%
15 010
+12%
Pre-Tax Income
Interest Income Expense
0
0
(4)
(38)
(48)
(68)
(96)
(140)
(169)
(177)
(216)
(223)
(165)
(52)
(1 004)
(106)
40
(213)
(99)
(134)
(283)
(192)
(630)
(375)
(882)
(433)
(729)
(589)
(655)
(720)
(779)
(793)
(804)
(883)
(890)
(742)
(1 522)
(746)
(1 733)
(1 228)
(1 713)
(1 711)
(1 887)
(1 532)
Non-Reccuring Items
0
0
0
(402)
0
(1 423)
(1 687)
(1 928)
(1 531)
(1 166)
(287)
(94)
(1 235)
(12 343)
(19 905)
(13 680)
(8 621)
(12 161)
0
(1)
0
(25)
0
(19)
0
(161)
(63)
(445)
(425)
(97)
(78)
(252)
0
(959)
0
(271)
0
(498)
592
(24)
(172)
(214)
25
(29)
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 038)
0
(997)
0
(693)
(552)
(1 538)
31
(288)
0
(413)
0
(486)
(289)
(560)
(563)
(541)
(494)
(497)
(515)
(484)
(439)
(1 111)
(348)
(1 824)
(1 405)
(2 027)
(1 542)
(1 284)
(1 514)
(1 453)
Pre-Tax Income
1 357
N/A
1 782
+31%
2 047
+15%
2 162
+6%
2 316
+7%
2 436
+5%
2 474
+2%
2 767
+12%
2 316
-16%
1 424
-39%
(372)
N/A
(202)
+46%
1 669
N/A
2 507
+50%
3 059
+22%
2 582
-16%
2 099
-19%
3 641
+73%
4 981
+37%
4 153
-17%
5 080
+22%
5 758
+13%
4 901
-15%
5 408
+10%
5 755
+6%
4 342
-25%
4 085
-6%
4 518
+11%
5 165
+14%
4 461
-14%
4 069
-9%
5 479
+35%
5 885
+7%
2 573
-56%
1 890
-27%
2 842
+50%
3 284
+16%
7 517
+129%
8 527
+13%
7 712
-10%
8 489
+10%
8 393
-1%
10 008
+19%
11 996
+20%
Net Income
Tax Provision
(272)
(273)
(350)
(542)
(573)
(574)
(491)
(627)
(788)
(502)
77
(117)
(523)
(830)
(1 228)
(919)
(722)
(1 304)
(1 963)
(1 502)
(2 107)
(2 458)
(2 013)
(2 431)
(2 627)
(2 164)
(2 442)
(2 937)
(3 344)
(3 039)
(2 585)
(3 069)
(3 224)
(2 277)
(2 202)
(2 298)
(2 942)
(3 709)
(3 362)
(4 521)
(5 217)
(4 457)
(4 932)
(5 881)
Income from Continuing Operations
1 085
1 509
1 697
1 620
1 743
1 862
1 983
2 140
1 528
922
(295)
(319)
1 146
1 677
1 831
1 663
1 377
2 337
3 018
2 651
2 973
3 300
2 888
2 977
3 128
2 178
1 643
1 581
1 821
1 422
1 484
2 410
2 661
296
(312)
544
342
3 808
5 165
3 191
3 272
3 936
5 076
6 115
Income to Minority Interest
(21)
(28)
(20)
(36)
(48)
(36)
(36)
(38)
(25)
(31)
(24)
(20)
(17)
1
1
(18)
(9)
(5)
(23)
(32)
(41)
(103)
(134)
(120)
(87)
(36)
(23)
(45)
(53)
(53)
(121)
(155)
(127)
(108)
(111)
(93)
(103)
(97)
(91)
(87)
(72)
(89)
(100)
(137)
Net Income (Common)
1 064
N/A
1 481
+39%
1 677
+13%
1 584
-6%
1 695
+7%
1 826
+8%
1 947
+7%
2 102
+8%
1 503
-28%
891
-41%
(319)
N/A
(339)
-6%
1 129
N/A
1 640
+45%
1 776
+8%
1 612
-9%
1 338
-17%
2 301
+72%
2 964
+29%
2 587
-13%
2 915
+13%
3 197
+10%
2 754
-14%
2 857
+4%
3 041
+6%
2 142
-30%
1 620
-24%
1 536
-5%
1 768
+15%
1 369
-23%
1 363
0%
2 255
+65%
2 534
+12%
188
-93%
(423)
N/A
451
N/A
239
-47%
3 711
+1 453%
5 074
+37%
3 104
-39%
3 200
+3%
3 847
+20%
4 976
+29%
5 978
+20%
EPS (Diluted)
1.52
N/A
2.18
+43%
2.41
+11%
2.14
-11%
2.3
+7%
2.4
+4%
2.6
+8%
2.96
+14%
2.13
-28%
1.32
-38%
-0.61
N/A
-0.51
+16%
1.7
N/A
1.72
+1%
1.68
-2%
1.22
-27%
0.84
-31%
1.44
+71%
1.86
+29%
1.64
-12%
1.83
+12%
2.01
+10%
1.71
-15%
1.81
+6%
1.93
+7%
1.36
-30%
1.01
-26%
0.98
-3%
1.13
+15%
0.87
-23%
0.9
+3%
1.53
+70%
1.72
+12%
0.13
-92%
-0.28
N/A
0.31
N/A
0.14
-55%
2.61
+1 764%
3.45
+32%
2.2
-36%
2.27
+3%
2.83
+25%
3.59
+27%
4.45
+24%

See Also

Summary
MTM intrinsic value, competitors valuation, and company profile.
DCF Valuation
MTM stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MTM stock valuation using valuation multiples.
Wall Street Estimates
MTM price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MTM stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 307,900+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.