Mantengu Mining Ltd
JSE:MTU
Income Statement
Earnings Waterfall
Mantengu Mining Ltd
Income Statement
Mantengu Mining Ltd
| Feb-2021 | Aug-2021 | Feb-2022 | Aug-2022 | Feb-2023 | Aug-2023 | Feb-2024 | Aug-2024 | Feb-2025 | Aug-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
4
+1 261%
|
17
+284%
|
110
+537%
|
213
+93%
|
317
+49%
|
445
+40%
|
|
| Gross Profit | |||||||||||
| Cost of Revenue |
0
|
0
|
(6)
|
(6)
|
(6)
|
(17)
|
(57)
|
(109)
|
(211)
|
(322)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
(6)
N/A
|
(6)
+0%
|
(1)
+82%
|
0
N/A
|
53
+11 737%
|
104
+98%
|
106
+2%
|
123
+15%
|
|
| Operating Income | |||||||||||
| Operating Expenses |
(3)
|
(3)
|
14
|
10
|
(15)
|
(27)
|
(28)
|
(40)
|
(106)
|
(205)
|
|
| Selling, General & Administrative |
(4)
|
(5)
|
(7)
|
(13)
|
(13)
|
(16)
|
(21)
|
(30)
|
(74)
|
(90)
|
|
| Depreciation & Amortization |
0
|
0
|
(0)
|
0
|
(0)
|
(3)
|
(10)
|
(16)
|
(20)
|
(22)
|
|
| Other Operating Expenses |
1
|
2
|
21
|
23
|
(1)
|
(8)
|
3
|
6
|
(12)
|
(93)
|
|
| Operating Income |
(3)
N/A
|
(3)
+0%
|
9
N/A
|
4
-49%
|
(16)
N/A
|
(26)
-66%
|
25
N/A
|
65
+159%
|
0
-99%
|
(82)
N/A
|
|
| Pre-Tax Income | |||||||||||
| Interest Income Expense |
(3)
|
(3)
|
(0)
|
(1)
|
(6)
|
(17)
|
(30)
|
(34)
|
(58)
|
(76)
|
|
| Non-Reccuring Items |
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
350
|
350
|
|
| Pre-Tax Income |
(1)
N/A
|
(1)
+8%
|
8
N/A
|
3
-64%
|
(22)
N/A
|
(43)
-93%
|
(5)
+88%
|
31
N/A
|
293
+855%
|
192
-35%
|
|
| Net Income | |||||||||||
| Tax Provision |
0
|
0
|
(1)
|
(1)
|
5
|
17
|
6
|
(11)
|
10
|
27
|
|
| Income from Continuing Operations |
(1)
|
(1)
|
8
|
2
|
(17)
|
(25)
|
1
|
20
|
303
|
219
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Net Income (Common) |
(1)
N/A
|
(1)
+8%
|
8
N/A
|
2
-68%
|
(17)
N/A
|
(26)
-51%
|
1
N/A
|
20
+1 629%
|
303
+1 405%
|
219
-28%
|
|
| EPS (Diluted) |
0
N/A
|
-1.44
N/A
|
55.64
N/A
|
2.58
-95%
|
-119.51
N/A
|
-0.16
+100%
|
0.01
N/A
|
0.11
+1 000%
|
1.48
+1 245%
|
0.73
-51%
|
|