Mantengu Mining Ltd
JSE:MTU
Income Statement
Earnings Waterfall
Mantengu Mining Ltd
Revenue
|
4.5m
ZAR
|
Cost of Revenue
|
-5.5m
ZAR
|
Gross Profit
|
-1m
ZAR
|
Operating Expenses
|
-14.8m
ZAR
|
Operating Income
|
-15.8m
ZAR
|
Other Expenses
|
-1.1m
ZAR
|
Net Income
|
-16.9m
ZAR
|
Income Statement
Mantengu Mining Ltd
Feb-2021 | Aug-2021 | Feb-2022 | Aug-2022 | Feb-2023 | ||
---|---|---|---|---|---|---|
Revenue | ||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
4
+1 261%
|
|
Gross Profit | ||||||
Cost of Revenue |
0
|
0
|
(6)
|
(6)
|
(6)
|
|
Gross Profit |
0
N/A
|
0
N/A
|
(6)
N/A
|
(6)
+0%
|
(1)
+82%
|
|
Operating Income | ||||||
Operating Expenses |
(3)
|
(3)
|
14
|
10
|
(15)
|
|
Selling, General & Administrative |
(4)
|
(5)
|
(7)
|
(13)
|
(13)
|
|
Depreciation & Amortization |
0
|
0
|
(0)
|
0
|
(0)
|
|
Other Operating Expenses |
1
|
2
|
21
|
23
|
(1)
|
|
Operating Income |
(3)
N/A
|
(3)
+0%
|
9
N/A
|
4
-49%
|
(16)
N/A
|
|
Pre-Tax Income | ||||||
Interest Income Expense |
(3)
|
(3)
|
(0)
|
(1)
|
(6)
|
|
Non-Reccuring Items |
4
|
4
|
0
|
0
|
0
|
|
Pre-Tax Income |
(1)
N/A
|
(1)
+8%
|
8
N/A
|
3
-64%
|
(22)
N/A
|
|
Net Income | ||||||
Tax Provision |
0
|
0
|
(1)
|
(1)
|
5
|
|
Income from Continuing Operations |
(1)
|
(1)
|
8
|
2
|
(17)
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
(1)
N/A
|
(1)
+8%
|
8
N/A
|
2
-68%
|
(17)
N/A
|
|
EPS (Diluted) |
0
N/A
|
-1.44
N/A
|
55.64
N/A
|
2.58
-95%
|
-119.51
N/A
|