Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
NRP Nepi Rockcastle NV
N

Nepi Rockcastle NV
JSE:NRP

Watchlist Manager
Nepi Rockcastle NV
JSE:NRP
Watchlist
Price: 14 600 Zac 0.49% Market Closed
Market Cap: 104B ZAR
Write Note Create Alert

DCF Value

The DCF Value for Nepi Rockcastle NV (NRP) under the Base Case is Zac. Compared with the current market price of 14 600 Zac, the stock appears .

Key assumptions
NRP DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 0.5%
Net Margin 65.5%59.4%
Cash Flow Conversion 98%
Forecast Period 5 years
Model Settings
Template via FCFE
Discount Rate 7%
Terminal Growth 0%
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue NRP Research

Summary
NRP intrinsic value, competitors valuation, and company profile.
DCF Valuation
NRP stock valuation using Discount Cash Flow valuation method.
Relative Valuation
NRP stock valuation using valuation multiples.
Wall St Estimates
NRP price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
NRP stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other Nepi Rockcastle NV listings:
LSE • EUR
0RU4
 AEX • EUR
NRP
 F • EUR
0A3