Oceana Group Ltd
JSE:OCE
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
O
|
Oceana Group Ltd
JSE:OCE
|
ZA |
|
P3 Spain Logistic Parks SOCIMI SA
MAD:YP3L
|
ES |
|
Hagihara Industries Inc
TSE:7856
|
JP |
|
ST Corp
TSE:4951
|
JP |
|
JVCkenwood Corp
TSE:6632
|
JP |
Balance Sheet
Balance Sheet Decomposition
Oceana Group Ltd
Oceana Group Ltd
Balance Sheet
Oceana Group Ltd
| Sep-2002 | Sep-2003 | Sep-2004 | Sep-2005 | Sep-2006 | Sep-2007 | Sep-2008 | Sep-2009 | Sep-2010 | Sep-2011 | Sep-2012 | Sep-2013 | Sep-2014 | Sep-2015 | Sep-2016 | Sep-2017 | Sep-2018 | Sep-2019 | Sep-2020 | Sep-2021 | Sep-2022 | Sep-2023 | Sep-2024 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
293
|
244
|
200
|
381
|
199
|
317
|
271
|
189
|
182
|
396
|
276
|
124
|
344
|
1 181
|
1 313
|
1 222
|
1 015
|
763
|
1 433
|
828
|
486
|
453
|
762
|
603
|
|
| Cash Equivalents |
293
|
244
|
200
|
381
|
199
|
317
|
271
|
189
|
182
|
396
|
276
|
124
|
344
|
1 181
|
1 313
|
1 222
|
1 015
|
763
|
1 433
|
828
|
486
|
453
|
762
|
603
|
|
| Total Receivables |
387
|
453
|
484
|
442
|
377
|
385
|
398
|
383
|
515
|
515
|
779
|
729
|
906
|
1 437
|
1 577
|
1 055
|
1 434
|
1 127
|
950
|
1 354
|
1 492
|
1 103
|
1 337
|
1 323
|
|
| Accounts Receivables |
387
|
453
|
440
|
394
|
336
|
347
|
361
|
338
|
453
|
479
|
742
|
620
|
779
|
1 268
|
1 319
|
857
|
1 168
|
1 053
|
798
|
1 214
|
1 258
|
923
|
1 126
|
1 170
|
|
| Other Receivables |
0
|
0
|
44
|
48
|
41
|
38
|
37
|
45
|
62
|
36
|
37
|
109
|
127
|
168
|
257
|
198
|
266
|
74
|
152
|
140
|
234
|
180
|
211
|
153
|
|
| Inventory |
161
|
193
|
309
|
242
|
219
|
312
|
344
|
590
|
575
|
490
|
778
|
1 278
|
839
|
1 316
|
1 393
|
1 201
|
1 467
|
1 877
|
1 713
|
1 022
|
2 271
|
2 792
|
3 149
|
2 819
|
|
| Other Current Assets |
0
|
0
|
19
|
16
|
31
|
28
|
26
|
26
|
30
|
22
|
45
|
40
|
27
|
55
|
88
|
71
|
98
|
0
|
119
|
138
|
171
|
286
|
173
|
107
|
|
| Total Current Assets |
842
|
889
|
1 011
|
1 081
|
826
|
1 042
|
1 039
|
1 188
|
1 302
|
1 423
|
1 878
|
2 170
|
2 116
|
3 989
|
4 371
|
3 550
|
4 014
|
3 767
|
4 215
|
3 342
|
4 420
|
4 634
|
5 421
|
4 852
|
|
| PP&E Net |
199
|
280
|
310
|
279
|
316
|
273
|
334
|
352
|
365
|
416
|
436
|
474
|
512
|
1 678
|
1 669
|
1 604
|
1 587
|
2 346
|
2 770
|
2 078
|
1 949
|
2 241
|
2 540
|
2 435
|
|
| PP&E Gross |
199
|
280
|
310
|
279
|
316
|
273
|
334
|
352
|
365
|
416
|
436
|
474
|
512
|
1 678
|
1 669
|
1 604
|
1 587
|
0
|
2 770
|
2 078
|
1 949
|
2 241
|
2 540
|
2 435
|
|
| Accumulated Depreciation |
319
|
364
|
405
|
422
|
63
|
71
|
68
|
592
|
645
|
712
|
780
|
833
|
818
|
1 288
|
1 382
|
1 468
|
1 696
|
0
|
2 219
|
2 029
|
2 046
|
2 054
|
2 080
|
2 129
|
|
| Intangible Assets |
29
|
21
|
35
|
35
|
40
|
33
|
22
|
17
|
16
|
18
|
79
|
93
|
88
|
1 328
|
1 309
|
1 249
|
1 275
|
4 998
|
1 404
|
1 258
|
1 478
|
1 526
|
1 418
|
1 400
|
|
| Goodwill |
0
|
0
|
19
|
18
|
22
|
23
|
24
|
19
|
0
|
0
|
10
|
10
|
10
|
3 282
|
3 297
|
3 185
|
3 342
|
0
|
4 050
|
3 643
|
4 368
|
4 551
|
4 186
|
4 180
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
196
|
249
|
261
|
|
| Long-Term Investments |
76
|
74
|
75
|
43
|
120
|
121
|
131
|
140
|
152
|
153
|
143
|
118
|
226
|
471
|
426
|
425
|
434
|
203
|
157
|
342
|
484
|
309
|
264
|
263
|
|
| Other Long-Term Assets |
18
|
20
|
21
|
14
|
13
|
10
|
5
|
6
|
9
|
13
|
23
|
30
|
24
|
65
|
35
|
29
|
47
|
27
|
43
|
7
|
496
|
26
|
57
|
165
|
|
| Other Assets |
0
|
0
|
19
|
18
|
22
|
23
|
24
|
19
|
0
|
0
|
10
|
10
|
10
|
3 282
|
3 297
|
3 185
|
3 342
|
0
|
4 050
|
3 643
|
4 368
|
4 551
|
4 186
|
4 180
|
|
| Total Assets |
1 164
N/A
|
1 284
+10%
|
1 472
+15%
|
1 470
0%
|
1 338
-9%
|
1 502
+12%
|
1 555
+4%
|
1 722
+11%
|
1 843
+7%
|
2 023
+10%
|
2 569
+27%
|
2 895
+13%
|
2 975
+3%
|
10 813
+263%
|
11 107
+3%
|
10 043
-10%
|
10 699
+7%
|
11 339
+6%
|
12 639
+11%
|
10 670
-16%
|
13 196
+24%
|
13 483
+2%
|
14 135
+5%
|
13 556
-4%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
371
|
385
|
400
|
335
|
306
|
347
|
316
|
383
|
342
|
355
|
532
|
505
|
638
|
976
|
1 091
|
1 068
|
1 301
|
1 316
|
1 573
|
1 335
|
2 099
|
2 139
|
2 315
|
1 721
|
|
| Accrued Liabilities |
0
|
0
|
35
|
39
|
42
|
50
|
49
|
41
|
43
|
54
|
108
|
75
|
99
|
141
|
172
|
94
|
349
|
0
|
0
|
0
|
0
|
8
|
38
|
37
|
|
| Short-Term Debt |
43
|
39
|
99
|
118
|
86
|
99
|
54
|
23
|
39
|
16
|
53
|
311
|
25
|
25
|
21
|
17
|
12
|
582
|
633
|
291
|
374
|
217
|
463
|
809
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
277
|
585
|
954
|
427
|
0
|
46
|
46
|
29
|
402
|
271
|
311
|
|
| Other Current Liabilities |
61
|
64
|
49
|
43
|
54
|
61
|
77
|
74
|
82
|
103
|
103
|
31
|
26
|
530
|
108
|
230
|
70
|
16
|
49
|
32
|
16
|
15
|
21
|
6
|
|
| Total Current Liabilities |
475
|
488
|
584
|
535
|
488
|
557
|
496
|
520
|
507
|
528
|
796
|
922
|
789
|
1 948
|
1 977
|
2 362
|
2 159
|
1 914
|
2 301
|
1 704
|
2 519
|
2 781
|
3 108
|
2 884
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
1
|
7
|
15
|
0
|
0
|
0
|
0
|
144
|
381
|
4 461
|
4 245
|
3 227
|
3 350
|
3 700
|
3 717
|
2 903
|
2 791
|
2 058
|
2 785
|
2 228
|
|
| Deferred Income Tax |
9
|
13
|
24
|
22
|
30
|
33
|
45
|
50
|
47
|
42
|
42
|
40
|
58
|
630
|
700
|
691
|
469
|
523
|
534
|
500
|
642
|
645
|
515
|
541
|
|
| Minority Interest |
12
|
14
|
15
|
21
|
24
|
34
|
30
|
34
|
34
|
41
|
49
|
61
|
70
|
80
|
103
|
92
|
97
|
110
|
183
|
200
|
220
|
187
|
141
|
170
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
26
|
43
|
54
|
97
|
0
|
0
|
210
|
176
|
6
|
0
|
56
|
141
|
61
|
210
|
30
|
9
|
17
|
|
| Total Liabilities |
496
N/A
|
515
+4%
|
623
+21%
|
579
-7%
|
543
-6%
|
631
+16%
|
586
-7%
|
631
+8%
|
631
N/A
|
665
+5%
|
984
+48%
|
1 167
+19%
|
1 298
+11%
|
7 329
+465%
|
7 202
-2%
|
6 379
-11%
|
6 074
-5%
|
6 303
+4%
|
6 875
+9%
|
5 367
-22%
|
6 382
+19%
|
5 701
-11%
|
6 558
+15%
|
5 840
-11%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
55
|
0
|
4
|
2
|
17
|
23
|
0
|
0
|
0
|
0
|
0
|
1 187
|
1 183
|
1 188
|
1 193
|
1 200
|
1 222
|
1 225
|
1 113
|
1 094
|
1 078
|
|
| Retained Earnings |
597
|
713
|
794
|
823
|
772
|
842
|
945
|
1 086
|
1 203
|
1 333
|
57
|
1 680
|
1 629
|
2 980
|
2 318
|
2 227
|
2 942
|
3 087
|
3 370
|
3 398
|
3 779
|
4 623
|
5 114
|
5 274
|
|
| Additional Paid In Capital |
71
|
56
|
55
|
12
|
0
|
0
|
0
|
0
|
0
|
151
|
1 651
|
156
|
156
|
156
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
125
|
124
|
122
|
121
|
120
|
1
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
23
|
25
|
22
|
10
|
14
|
1
|
0
|
15
|
14
|
468
|
398
|
254
|
494
|
755
|
1 192
|
684
|
1 810
|
2 046
|
1 369
|
1 364
|
|
| Total Equity |
668
N/A
|
769
+15%
|
849
+10%
|
891
+5%
|
795
-11%
|
872
+10%
|
970
+11%
|
1 092
+13%
|
1 212
+11%
|
1 358
+12%
|
1 585
+17%
|
1 729
+9%
|
1 677
-3%
|
3 484
+108%
|
3 905
+12%
|
3 665
-6%
|
4 625
+26%
|
5 036
+9%
|
5 763
+14%
|
5 304
-8%
|
6 813
+28%
|
7 782
+14%
|
7 577
-3%
|
7 716
+2%
|
|
| Total Liabilities & Equity |
1 164
N/A
|
1 284
+10%
|
1 472
+15%
|
1 470
0%
|
1 338
-9%
|
1 502
+12%
|
1 555
+4%
|
1 722
+11%
|
1 843
+7%
|
2 023
+10%
|
2 569
+27%
|
2 895
+13%
|
2 975
+3%
|
10 813
+263%
|
11 107
+3%
|
10 043
-10%
|
10 699
+7%
|
11 339
+6%
|
12 639
+11%
|
10 670
-16%
|
13 196
+24%
|
13 483
+2%
|
14 135
+5%
|
13 556
-4%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
108
|
108
|
110
|
112
|
101
|
100
|
98
|
99
|
100
|
100
|
100
|
104
|
104
|
117
|
117
|
117
|
117
|
117
|
117
|
121
|
122
|
120
|
120
|
120
|
|