First Time Loading...
O

Old Mutual Ltd
JSE:OMU

Watchlist Manager
Old Mutual Ltd
JSE:OMU
Watchlist
Price: 1 113 Zac 1.55%
Updated: May 14, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Income Statement
Old Mutual Ltd

Rotate your device to view
Income Statement
Currency: ZAR
Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023
Revenue
Gross Premiums Earned
91 268
42 967
84 744
82 303
84 159
85 214
84 518
85 113
85 987
80 291
70 822
71 227
75 002
Revenue
199 477
N/A
78 179
-61%
106 864
+37%
144 363
+35%
174 778
+21%
119 983
-31%
143 979
+20%
223 950
+56%
244 184
+9%
147 125
-40%
77 466
-47%
126 812
+64%
134 330
+6%
Operating Income
Operating Expenses
(185 896)
(70 985)
(95 463)
(130 793)
(157 079)
(107 632)
(133 638)
(212 223)
(230 719)
(135 438)
(68 573)
(114 570)
(116 907)
Selling, General & Administrative
(28 288)
(13 733)
(12 451)
(24 787)
(11 472)
(24 053)
(12 058)
(24 707)
(13 414)
(21 684)
(8 701)
(20 645)
(10 835)
Depreciation & Amortization
(1 166)
0
(782)
0
(1 268)
0
(1 262)
0
(1 431)
0
(1 533)
0
(1 443)
Benefits Claims Loss Adjustment
(144 878)
(41 859)
(63 799)
(95 772)
(127 799)
(84 102)
(115 787)
(179 513)
(197 019)
(115 524)
(48 023)
(75 761)
(79 745)
Other Operating Expenses
(11 564)
(15 393)
(18 431)
(10 234)
(16 540)
523
(4 531)
(8 003)
(18 855)
1 770
(10 316)
(18 164)
(24 884)
Operating Income
13 580
N/A
7 194
-47%
11 401
+58%
13 570
+19%
17 699
+30%
12 351
-30%
10 341
-16%
11 727
+13%
13 465
+15%
11 687
-13%
8 893
-24%
12 242
+38%
17 423
+42%
Pre-Tax Income
Interest Income Expense
(2 273)
(538)
(971)
(1 109)
(804)
(672)
(607)
568
851
(117)
(538)
(586)
(941)
Non-Reccuring Items
890
(346)
(1 980)
(4 666)
(3 099)
(11 685)
(13 006)
(1 899)
(889)
(512)
(1 797)
(1 542)
(2 516)
Total Other Income
0
(665)
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
12 197
N/A
5 645
-54%
8 450
+50%
7 795
-8%
13 796
+77%
(6)
N/A
(3 272)
-54 433%
10 396
N/A
13 427
+29%
11 058
-18%
6 558
-41%
10 114
+54%
13 966
+38%
Net Income
Tax Provision
(4 744)
(2 105)
(3 453)
(2 965)
(4 245)
(2 289)
(2 076)
(6 395)
(5 964)
(1 712)
(907)
(4 810)
(6 333)
Income from Continuing Operations
7 452
3 540
4 997
4 830
9 551
(2 295)
(5 348)
4 001
7 463
9 346
5 651
5 304
7 633
Income to Minority Interest
(6 899)
(457)
(122)
(149)
(269)
243
251
(493)
(801)
(837)
(420)
(550)
(568)
Net Income (Common)
17 672
N/A
12 867
-27%
36 566
+184%
31 735
-13%
9 386
-70%
(2 052)
N/A
(5 097)
-148%
3 508
N/A
6 662
+90%
8 509
+28%
5 231
-39%
4 754
-9%
7 065
+49%
EPS (Diluted)
3.75
N/A
2.74
-27%
7.8
+185%
6.82
-13%
2.05
-70%
-0.46
N/A
-1.16
-152%
0.79
N/A
1.49
+89%
1.87
+26%
1.13
-40%
1.01
-11%
1.54
+52%

See Also

Summary
OMU intrinsic value, competitors valuation, and company profile.
DCF Valuation
OMU stock valuation using Discount Cash Flow valuation method.
Relative Valuation
OMU stock valuation using valuation multiples.
Wall Street Estimates
OMU price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
OMU stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.