Purple Group Ltd
JSE:PPE
Cash Flow Statement
Cash Flow Statement
Purple Group Ltd
| Aug-2006 | Feb-2007 | Aug-2007 | Feb-2008 | Aug-2008 | Feb-2009 | Aug-2009 | Feb-2010 | Aug-2010 | Feb-2011 | Aug-2011 | Feb-2012 | Aug-2012 | Feb-2013 | Aug-2013 | Feb-2014 | Aug-2014 | Feb-2015 | Aug-2015 | Feb-2016 | Aug-2016 | Feb-2017 | Aug-2017 | Feb-2018 | Aug-2018 | Feb-2019 | Aug-2019 | Feb-2020 | Aug-2020 | Feb-2021 | Aug-2021 | Feb-2022 | Aug-2022 | Feb-2023 | Aug-2023 | Feb-2024 | Aug-2024 | Feb-2025 | Aug-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||
| Net Income |
8
|
0
|
50
|
0
|
(113)
|
0
|
(74)
|
0
|
(52)
|
0
|
3
|
0
|
5
|
0
|
(1)
|
0
|
(15)
|
0
|
43
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(46)
|
0
|
43
|
59
|
111
|
|
| Depreciation & Amortization |
0
|
0
|
1
|
0
|
18
|
0
|
27
|
0
|
50
|
0
|
6
|
0
|
3
|
0
|
3
|
0
|
2
|
0
|
2
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
26
|
0
|
41
|
0
|
51
|
29
|
59
|
|
| Stock-Based Compensation |
0
|
0
|
2
|
0
|
3
|
0
|
4
|
0
|
3
|
0
|
3
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
3
|
0
|
1
|
0
|
0
|
6
|
7
|
|
| Other Non-Cash Items |
(14)
|
0
|
(55)
|
0
|
114
|
0
|
54
|
0
|
2
|
0
|
(11)
|
0
|
(1)
|
0
|
(4)
|
0
|
34
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(53)
|
0
|
(11)
|
0
|
(8)
|
(11)
|
(26)
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
2
|
0
|
1
|
0
|
3
|
0
|
3
|
0
|
8
|
0
|
11
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
2
|
(2)
|
6
|
15
|
12
|
13
|
10
|
8
|
22
|
17
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
21
|
0
|
27
|
0
|
6
|
0
|
2
|
0
|
2
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
2
|
0
|
3
|
0
|
2
|
0
|
5
|
2
|
4
|
4
|
3
|
2
|
2
|
2
|
2
|
1
|
4
|
4
|
1
|
|
| Change in Working Capital |
0
|
(6)
|
3
|
16
|
(30)
|
(12)
|
13
|
28
|
7
|
(8)
|
2
|
34
|
15
|
16
|
64
|
76
|
(2)
|
168
|
115
|
(173)
|
(134)
|
(17)
|
(29)
|
13
|
(77)
|
(65)
|
(27)
|
(1)
|
176
|
114
|
17
|
71
|
(35)
|
(11)
|
41
|
26
|
(38)
|
217
|
58
|
|
| Cash from Operating Activities |
(5)
N/A
|
(6)
-4%
|
(1)
+77%
|
16
N/A
|
(11)
N/A
|
(12)
-14%
|
19
N/A
|
28
+46%
|
7
-76%
|
(8)
N/A
|
(1)
+85%
|
34
N/A
|
21
-36%
|
16
-27%
|
63
+301%
|
76
+21%
|
18
-76%
|
168
+815%
|
161
-4%
|
(173)
N/A
|
(131)
+24%
|
(17)
+87%
|
(29)
-74%
|
13
N/A
|
(77)
N/A
|
(65)
+16%
|
(27)
+59%
|
(1)
+97%
|
176
N/A
|
114
-35%
|
17
-85%
|
71
+328%
|
23
-67%
|
(11)
N/A
|
25
N/A
|
26
+5%
|
48
+81%
|
294
+515%
|
202
-31%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
(0)
|
0
|
(8)
|
0
|
(3)
|
0
|
(2)
|
0
|
(1)
|
0
|
(1)
|
0
|
(4)
|
0
|
(3)
|
0
|
(4)
|
0
|
(11)
|
0
|
(16)
|
0
|
(24)
|
0
|
(18)
|
(15)
|
(36)
|
(39)
|
(39)
|
(44)
|
(65)
|
(78)
|
(82)
|
(82)
|
(63)
|
(53)
|
(57)
|
|
| Other Items |
7
|
(4)
|
(52)
|
(356)
|
(322)
|
(71)
|
20
|
49
|
2
|
(9)
|
(0)
|
1
|
(3)
|
(2)
|
(2)
|
(6)
|
0
|
(28)
|
(28)
|
(11)
|
(1)
|
(14)
|
0
|
60
|
4
|
(99)
|
1
|
(7)
|
1
|
7
|
8
|
3
|
19
|
18
|
(2)
|
(2)
|
(2)
|
7
|
6
|
|
| Cash from Investing Activities |
7
N/A
|
(4)
N/A
|
(52)
-1 133%
|
(356)
-586%
|
(330)
+7%
|
(71)
+79%
|
16
N/A
|
49
+198%
|
0
-100%
|
(9)
N/A
|
(1)
+87%
|
1
N/A
|
(4)
N/A
|
(2)
+44%
|
(5)
-150%
|
(6)
-28%
|
(3)
+56%
|
(28)
-889%
|
(33)
-17%
|
(11)
+68%
|
(11)
-6%
|
(14)
-21%
|
(16)
-17%
|
60
N/A
|
(20)
N/A
|
(99)
-399%
|
(17)
+83%
|
(22)
-30%
|
(35)
-57%
|
(33)
+6%
|
(31)
+6%
|
(40)
-32%
|
(47)
-16%
|
(59)
-28%
|
(84)
-42%
|
(85)
0%
|
(65)
+23%
|
(46)
+29%
|
(50)
-10%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
80
|
0
|
159
|
0
|
113
|
0
|
0
|
0
|
25
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
11
|
0
|
21
|
0
|
(19)
|
0
|
10
|
0
|
8
|
20
|
18
|
14
|
18
|
21
|
13
|
0
|
7
|
7
|
0
|
|
| Net Issuance of Debt |
(2)
|
0
|
0
|
0
|
163
|
0
|
(144)
|
0
|
(2)
|
0
|
(6)
|
0
|
6
|
0
|
(2)
|
0
|
(4)
|
0
|
(4)
|
0
|
0
|
0
|
20
|
0
|
(7)
|
0
|
(8)
|
8
|
5
|
(5)
|
(5)
|
(36)
|
(36)
|
(8)
|
(10)
|
(6)
|
(2)
|
(3)
|
(3)
|
|
| Other |
3
|
(3)
|
(3)
|
348
|
0
|
79
|
(2)
|
(60)
|
0
|
23
|
0
|
(7)
|
(11)
|
(4)
|
0
|
0
|
0
|
(16)
|
0
|
4
|
0
|
42
|
0
|
15
|
100
|
57
|
0
|
0
|
0
|
0
|
(0)
|
1
|
7
|
7
|
148
|
148
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
1
N/A
|
(3)
N/A
|
77
N/A
|
348
+353%
|
323
-7%
|
79
-75%
|
(34)
N/A
|
(60)
-78%
|
(2)
+96%
|
23
N/A
|
20
-15%
|
(7)
N/A
|
(5)
+27%
|
(4)
+27%
|
(2)
+50%
|
0
N/A
|
(4)
N/A
|
(16)
-324%
|
2
N/A
|
4
+87%
|
11
+165%
|
42
+268%
|
41
-3%
|
15
-62%
|
74
+383%
|
57
-23%
|
2
-97%
|
32
+1 831%
|
13
-61%
|
15
+18%
|
13
-12%
|
(22)
N/A
|
(12)
+46%
|
20
N/A
|
150
+657%
|
142
-5%
|
5
-97%
|
4
-26%
|
(2)
N/A
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(1)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
1
|
0
|
|
| Net Change in Cash |
3
N/A
|
(13)
N/A
|
24
N/A
|
9
-63%
|
(18)
N/A
|
(4)
+81%
|
2
N/A
|
17
+828%
|
4
-74%
|
6
+30%
|
17
+205%
|
28
+61%
|
13
-54%
|
10
-22%
|
56
+458%
|
70
+25%
|
12
-83%
|
125
+950%
|
131
+5%
|
(179)
N/A
|
(131)
+27%
|
12
N/A
|
(4)
N/A
|
88
N/A
|
(24)
N/A
|
(108)
-351%
|
(42)
+61%
|
9
N/A
|
154
+1 554%
|
96
-38%
|
(1)
N/A
|
9
N/A
|
(35)
N/A
|
(51)
-45%
|
91
N/A
|
84
-7%
|
(12)
N/A
|
253
N/A
|
149
-41%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(5)
N/A
|
(6)
-4%
|
(2)
+71%
|
16
N/A
|
(19)
N/A
|
(12)
+36%
|
16
N/A
|
28
+77%
|
5
-83%
|
(8)
N/A
|
(2)
+74%
|
34
N/A
|
21
-38%
|
16
-25%
|
59
+279%
|
76
+28%
|
15
-80%
|
168
+994%
|
157
-7%
|
(173)
N/A
|
(142)
+18%
|
(17)
+88%
|
(45)
-167%
|
13
N/A
|
(102)
N/A
|
(65)
+36%
|
(45)
+31%
|
(16)
+65%
|
140
N/A
|
75
-47%
|
(22)
N/A
|
28
N/A
|
(42)
N/A
|
(89)
-112%
|
(57)
+36%
|
(56)
+2%
|
(15)
+72%
|
241
N/A
|
145
-40%
|
|