Q
Quantum Foods Holdings Ltd
JSE:QFH
Quantum Foods Holdings Ltd
JSE:QFH
Price:
999
Zac
-15.63%
Market Cap:
2B
ZAR
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Q
|
Quantum Foods Holdings Ltd
JSE:QFH
|
ZA |
Income Statement
Earnings Waterfall
Quantum Foods Holdings Ltd
Quantum Foods Holdings Ltd
Income Statement
Quantum Foods Holdings Ltd
Quantum Foods Holdings Ltd
Currency: ZAR
| Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Interest Expense |
0
|
0
|
1
|
0
|
1
|
0
|
4
|
0
|
9
|
0
|
12
|
0
|
16
|
0
|
24
|
0
|
20
|
0
|
17
|
|
| Revenue |
3 913
N/A
|
4 146
+6%
|
4 052
-2%
|
4 046
0%
|
4 122
+2%
|
4 190
+2%
|
4 418
+5%
|
4 753
+8%
|
5 095
+7%
|
5 300
+4%
|
5 401
+2%
|
5 585
+3%
|
6 021
+8%
|
6 642
+10%
|
6 953
+5%
|
6 513
-6%
|
6 332
-3%
|
6 923
+9%
|
7 147
+3%
|
|
| Gross Profit | ||||||||||||||||||||
| Cost of Revenue |
(3 224)
|
(3 395)
|
(3 258)
|
(3 175)
|
(3 188)
|
(3 211)
|
(3 395)
|
(3 684)
|
(4 021)
|
(4 259)
|
(4 339)
|
(4 597)
|
(4 911)
|
(5 434)
|
(5 770)
|
(5 356)
|
(5 107)
|
(5 552)
|
(5 691)
|
|
| Gross Profit |
689
N/A
|
752
+9%
|
794
+6%
|
872
+10%
|
934
+7%
|
979
+5%
|
1 022
+4%
|
1 070
+5%
|
1 074
+0%
|
1 041
-3%
|
1 062
+2%
|
989
-7%
|
1 110
+12%
|
1 208
+9%
|
1 183
-2%
|
1 157
-2%
|
1 225
+6%
|
1 371
+12%
|
1 455
+6%
|
|
| Operating Income | ||||||||||||||||||||
| Operating Expenses |
(736)
|
(798)
|
(829)
|
(864)
|
(881)
|
(888)
|
(927)
|
(970)
|
(948)
|
(937)
|
(987)
|
(970)
|
(1 071)
|
(1 119)
|
(1 152)
|
(1 142)
|
(1 179)
|
(1 237)
|
(1 279)
|
|
| Selling, General & Administrative |
(306)
|
(327)
|
(337)
|
(348)
|
(366)
|
(377)
|
(392)
|
(407)
|
(409)
|
(416)
|
(432)
|
(440)
|
(460)
|
(472)
|
(461)
|
(436)
|
(446)
|
(478)
|
(476)
|
|
| Other Operating Expenses |
(430)
|
(471)
|
(493)
|
(516)
|
(515)
|
(511)
|
(535)
|
(563)
|
(538)
|
(521)
|
(555)
|
(531)
|
(611)
|
(647)
|
(692)
|
(706)
|
(733)
|
(759)
|
(802)
|
|
| Operating Income |
(47)
N/A
|
(47)
+2%
|
(35)
+25%
|
8
N/A
|
53
+600%
|
91
+70%
|
96
+6%
|
100
+4%
|
126
+26%
|
104
-17%
|
75
-28%
|
18
-76%
|
38
+109%
|
90
+133%
|
30
-66%
|
15
-52%
|
46
+212%
|
134
+193%
|
177
+32%
|
|
| Pre-Tax Income | ||||||||||||||||||||
| Interest Income Expense |
7
|
5
|
7
|
12
|
25
|
32
|
15
|
(1)
|
(5)
|
(5)
|
(4)
|
(8)
|
(9)
|
(22)
|
(29)
|
(15)
|
(7)
|
(2)
|
5
|
|
| Non-Reccuring Items |
172
|
137
|
205
|
368
|
420
|
252
|
146
|
118
|
95
|
98
|
71
|
91
|
(9)
|
(72)
|
(55)
|
(3)
|
181
|
239
|
193
|
|
| Total Other Income |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
131
N/A
|
95
-28%
|
178
+87%
|
387
+118%
|
498
+29%
|
374
-25%
|
257
-31%
|
217
-15%
|
215
-1%
|
196
-9%
|
142
-28%
|
101
-29%
|
20
-80%
|
(5)
N/A
|
(53)
-894%
|
(3)
+94%
|
220
N/A
|
371
+69%
|
375
+1%
|
|
| Net Income | ||||||||||||||||||||
| Tax Provision |
(40)
|
(32)
|
(50)
|
(108)
|
(136)
|
(100)
|
(67)
|
(57)
|
(61)
|
(56)
|
(36)
|
(15)
|
4
|
2
|
17
|
6
|
(59)
|
(104)
|
(96)
|
|
| Income from Continuing Operations |
91
|
63
|
128
|
279
|
362
|
274
|
189
|
161
|
155
|
141
|
106
|
86
|
24
|
(3)
|
(36)
|
3
|
160
|
266
|
279
|
|
| Net Income (Common) |
91
N/A
|
63
-31%
|
128
+104%
|
279
+118%
|
362
+30%
|
274
-24%
|
189
-31%
|
161
-15%
|
155
-4%
|
141
-9%
|
106
-25%
|
86
-19%
|
24
-72%
|
(3)
N/A
|
(36)
-1 057%
|
3
N/A
|
160
+5 542%
|
266
+66%
|
279
+5%
|
|
| EPS (Diluted) |
0.39
N/A
|
0.27
-31%
|
0.56
+107%
|
1.24
+121%
|
1.63
+31%
|
1.28
-21%
|
0.91
-29%
|
0.81
-11%
|
0.78
-4%
|
0.7
-10%
|
0.53
-24%
|
0.43
-19%
|
0.12
-72%
|
-0.02
N/A
|
-0.18
-800%
|
0.01
N/A
|
0.79
+7 800%
|
1.31
+66%
|
1.38
+5%
|
|
Switch to:
Switch to:
See Also
Discover More
