RCL Foods Ltd
JSE:RCL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
R
|
RCL Foods Ltd
JSE:RCL
|
ZA |
|
Pinewood Technologies Group PLC
OTC:PINWF
|
UK |
|
Delticom AG
XETRA:DEX
|
DE |
|
E
|
Emerald Leasing Finance and Investment Co Ltd
BSE:538882
|
IN |
|
H
|
Hansol PNS Co Ltd
KRX:010420
|
KR |
|
S
|
Strip Tinning Holdings PLC
LSE:STG
|
UK |
|
Capgemini SE
OTC:CGEMY
|
FR |
|
Gold 50 Ltd
ASX:G50
|
AU |
|
Piper Sandler Companies
NYSE:PIPR
|
US |
|
B
|
Beijing LabTech Instruments Co Ltd
SSE:688056
|
CN |
|
Tuniu Corp
NASDAQ:TOUR
|
CN |
|
A
|
Astroscale Holdings Inc
TSE:186A
|
JP |
|
Prataap Snacks Ltd
NSE:DIAMONDYD
|
IN |
|
A
|
Anhui Transport Consulting & Design Institute Co Ltd
SSE:603357
|
CN |
|
Acbel Polytech Inc
TWSE:6282
|
TW |
|
S
|
Shanghai Jin Jiang International Hotels Co Ltd
SSE:600754
|
CN |
|
South Indian Bank Ltd
NSE:SOUTHBANK
|
IN |
|
Whirlpool Corp
NYSE:WHR
|
US |
|
B
|
Bintulu Port Holdings Bhd
KLSE:BIPORT
|
MY |
|
Tian Poh Resources Ltd
ASX:TPO
|
AU |
|
CardioGenics Holdings Inc
OTC:CGNH
|
US |
|
Y
|
Yarn Syndicate Ltd
BSE:514378
|
IN |
|
A
|
Aerojet Rocketdyne Holdings Inc
LSE:0HA5
|
US |
|
Precipio Inc
NASDAQ:PRPO
|
US |
Income Statement
Earnings Waterfall
RCL Foods Ltd
Income Statement
RCL Foods Ltd
| Mar-2003 | Sep-2003 | Mar-2004 | Sep-2004 | Mar-2005 | Sep-2005 | Mar-2006 | Sep-2006 | Mar-2007 | Sep-2007 | Mar-2008 | Sep-2008 | Mar-2009 | Sep-2009 | Mar-2010 | Sep-2010 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
0
|
97
|
0
|
486
|
0
|
370
|
0
|
0
|
0
|
360
|
0
|
311
|
0
|
291
|
0
|
417
|
0
|
256
|
0
|
229
|
0
|
266
|
0
|
222
|
0
|
204
|
0
|
|
| Revenue |
3 764
N/A
|
3 785
+1%
|
3 830
+1%
|
3 986
+4%
|
4 027
+1%
|
3 964
-2%
|
4 101
+3%
|
4 364
+6%
|
4 730
+8%
|
5 424
+15%
|
5 955
+10%
|
6 411
+8%
|
6 811
+6%
|
6 846
+1%
|
6 953
+2%
|
6 976
+0%
|
3 918
-44%
|
7 855
+100%
|
8 439
+7%
|
10 109
+20%
|
14 277
+41%
|
19 720
+38%
|
22 966
+16%
|
23 428
+2%
|
24 274
+4%
|
25 025
+3%
|
25 235
+1%
|
24 951
-1%
|
24 630
-1%
|
24 528
0%
|
37 793
+54%
|
25 888
-32%
|
26 832
+4%
|
27 804
+4%
|
29 295
+5%
|
31 688
+8%
|
33 133
+5%
|
34 907
+5%
|
36 335
+4%
|
24 349
-33%
|
18 634
-23%
|
26 017
+40%
|
19 445
-25%
|
26 494
+36%
|
26 241
-1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(3 145)
|
0
|
0
|
0
|
0
|
0
|
(2 581)
|
0
|
(2 999)
|
0
|
(3 762)
|
0
|
(4 766)
|
0
|
(4 601)
|
0
|
0
|
(5 913)
|
0
|
(7 824)
|
0
|
(14 909)
|
0
|
(17 911)
|
0
|
0
|
0
|
(19 328)
|
0
|
(18 208)
|
0
|
(19 919)
|
0
|
0
|
0
|
(23 708)
|
0
|
(25 980)
|
0
|
(31 021)
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
619
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1 521
N/A
|
0
N/A
|
1 731
N/A
|
0
N/A
|
2 194
N/A
|
0
N/A
|
2 045
N/A
|
0
N/A
|
2 352
N/A
|
0
N/A
|
0
N/A
|
1 942
N/A
|
0
N/A
|
2 285
N/A
|
0
N/A
|
4 811
N/A
|
0
N/A
|
5 517
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
5 622
N/A
|
0
N/A
|
6 320
N/A
|
0
N/A
|
5 969
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
7 979
N/A
|
0
N/A
|
8 927
N/A
|
0
N/A
|
6 761
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(333)
|
(3 530)
|
(3 527)
|
(3 650)
|
(3 711)
|
(3 553)
|
(943)
|
(3 744)
|
(1 077)
|
(4 711)
|
(1 413)
|
(5 763)
|
(1 622)
|
(6 372)
|
(1 832)
|
(6 468)
|
(3 616)
|
(1 528)
|
(8 236)
|
(2 119)
|
(13 757)
|
(4 277)
|
(22 009)
|
(4 065)
|
(22 927)
|
(24 708)
|
(25 324)
|
(4 846)
|
(23 399)
|
(5 583)
|
(35 831)
|
(5 981)
|
(26 833)
|
(27 103)
|
(30 146)
|
(6 493)
|
(31 516)
|
(7 307)
|
(34 962)
|
7 770
|
(17 233)
|
(24 295)
|
(17 647)
|
(24 576)
|
(24 726)
|
|
| Selling, General & Administrative |
0
|
0
|
0
|
0
|
0
|
0
|
(779)
|
0
|
(943)
|
0
|
(1 282)
|
0
|
(1 581)
|
0
|
(1 787)
|
0
|
0
|
(1 627)
|
0
|
(2 246)
|
0
|
(4 677)
|
0
|
(4 768)
|
0
|
0
|
0
|
(5 523)
|
0
|
(5 707)
|
0
|
(6 139)
|
0
|
0
|
0
|
(7 231)
|
0
|
(8 368)
|
0
|
(6 740)
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(59)
|
(61)
|
(64)
|
(67)
|
(83)
|
(94)
|
(110)
|
(117)
|
(118)
|
(127)
|
(136)
|
(143)
|
0
|
(152)
|
0
|
(162)
|
(91)
|
0
|
(215)
|
(72)
|
(417)
|
0
|
(683)
|
0
|
(823)
|
(1 445)
|
(1 599)
|
0
|
(817)
|
0
|
(1 166)
|
0
|
(848)
|
(936)
|
(945)
|
0
|
0
|
0
|
(430)
|
(584)
|
(505)
|
(579)
|
(546)
|
(645)
|
(666)
|
|
| Other Operating Expenses |
(274)
|
(3 469)
|
(3 463)
|
(3 585)
|
(3 628)
|
(3 459)
|
(54)
|
(3 627)
|
(16)
|
(4 584)
|
5
|
(5 619)
|
(41)
|
(6 220)
|
(45)
|
(6 306)
|
(3 525)
|
99
|
(8 021)
|
200
|
(13 340)
|
400
|
(21 326)
|
703
|
(22 104)
|
(23 263)
|
(23 725)
|
677
|
(22 582)
|
124
|
(34 665)
|
158
|
(25 985)
|
(26 168)
|
(29 201)
|
738
|
(31 516)
|
1 060
|
(34 532)
|
15 094
|
(16 728)
|
(23 716)
|
(17 101)
|
(23 931)
|
(24 060)
|
|
| Operating Income |
285
N/A
|
255
-11%
|
303
+19%
|
337
+11%
|
316
-6%
|
410
+30%
|
578
+41%
|
621
+7%
|
654
+5%
|
713
+9%
|
780
+9%
|
648
-17%
|
424
-35%
|
474
+12%
|
520
+10%
|
508
-2%
|
302
-41%
|
414
+37%
|
203
-51%
|
166
-18%
|
520
+213%
|
534
+3%
|
957
+79%
|
1 452
+52%
|
1 347
-7%
|
317
-76%
|
(89)
N/A
|
777
N/A
|
1 231
+59%
|
737
-40%
|
1 962
+166%
|
(12)
N/A
|
(1)
+93%
|
700
N/A
|
(851)
N/A
|
1 487
N/A
|
1 618
+9%
|
1 620
+0%
|
1 373
-15%
|
1 097
-20%
|
1 401
+28%
|
1 722
+23%
|
1 797
+4%
|
1 918
+7%
|
1 514
-21%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(2)
|
30
|
37
|
39
|
27
|
6
|
8
|
19
|
22
|
24
|
32
|
30
|
18
|
13
|
14
|
13
|
0
|
(4)
|
(15)
|
(100)
|
(493)
|
(885)
|
(525)
|
(199)
|
(187)
|
(218)
|
(198)
|
(171)
|
(158)
|
(110)
|
(157)
|
38
|
(216)
|
(289)
|
(224)
|
(141)
|
(162)
|
(214)
|
(231)
|
104
|
159
|
73
|
106
|
5
|
(46)
|
|
| Non-Reccuring Items |
(39)
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
0
|
24
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
475
|
0
|
(200)
|
0
|
(1 525)
|
(18)
|
(10)
|
0
|
(14)
|
0
|
(70)
|
0
|
(82)
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
(3)
|
0
|
(5)
|
0
|
(1)
|
0
|
(1)
|
0
|
(1)
|
0
|
(46)
|
0
|
(59)
|
0
|
(31)
|
0
|
|
| Pre-Tax Income |
244
N/A
|
277
+14%
|
340
+23%
|
375
+10%
|
343
-9%
|
417
+22%
|
585
+40%
|
639
+9%
|
677
+6%
|
737
+9%
|
812
+10%
|
670
-17%
|
442
-34%
|
512
+16%
|
534
+4%
|
522
-2%
|
302
-42%
|
410
+36%
|
188
-54%
|
66
-65%
|
27
-59%
|
(351)
N/A
|
432
N/A
|
1 253
+190%
|
1 160
-7%
|
100
-91%
|
(287)
N/A
|
602
N/A
|
1 073
+78%
|
1 098
+2%
|
1 805
+64%
|
(178)
N/A
|
(217)
-22%
|
(1 115)
-413%
|
(1 093)
+2%
|
1 335
N/A
|
1 455
+9%
|
1 391
-4%
|
1 142
-18%
|
1 085
-5%
|
1 560
+44%
|
1 654
+6%
|
1 903
+15%
|
1 892
-1%
|
1 468
-22%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
9
|
(114)
|
(113)
|
(126)
|
(111)
|
(127)
|
(187)
|
(219)
|
(202)
|
(224)
|
(273)
|
(216)
|
(124)
|
(145)
|
(178)
|
(177)
|
(101)
|
(143)
|
(68)
|
(75)
|
(67)
|
44
|
(162)
|
(359)
|
(159)
|
83
|
37
|
(126)
|
(255)
|
(220)
|
(395)
|
(6)
|
(25)
|
156
|
165
|
(339)
|
(353)
|
(414)
|
(406)
|
(349)
|
(459)
|
(429)
|
(457)
|
(432)
|
(360)
|
|
| Income from Continuing Operations |
254
|
163
|
228
|
250
|
232
|
290
|
399
|
421
|
474
|
514
|
539
|
453
|
317
|
365
|
356
|
344
|
200
|
267
|
118
|
(9)
|
(41)
|
(307)
|
270
|
894
|
1 001
|
183
|
(250)
|
476
|
819
|
878
|
1 410
|
(184)
|
(242)
|
(959)
|
(928)
|
996
|
1 103
|
978
|
736
|
737
|
1 101
|
1 224
|
1 446
|
1 460
|
1 109
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
27
|
(12)
|
(7)
|
(14)
|
10
|
(1)
|
18
|
39
|
39
|
44
|
91
|
73
|
97
|
58
|
29
|
(3)
|
(2)
|
36
|
102
|
80
|
41
|
(39)
|
(39)
|
(42)
|
(16)
|
|
| Net Income (Common) |
254
N/A
|
163
-36%
|
228
+40%
|
250
+10%
|
232
-7%
|
290
+25%
|
399
+38%
|
421
+6%
|
474
+13%
|
514
+8%
|
539
+5%
|
453
-16%
|
317
-30%
|
365
+15%
|
356
-2%
|
344
-3%
|
200
-42%
|
267
+34%
|
118
-56%
|
27
-77%
|
(12)
N/A
|
(289)
-2 308%
|
311
N/A
|
848
+173%
|
972
+15%
|
182
-81%
|
(233)
N/A
|
516
N/A
|
857
+66%
|
922
+8%
|
1 501
+63%
|
(111)
N/A
|
(145)
-31%
|
(901)
-524%
|
(899)
+0%
|
993
N/A
|
1 101
+11%
|
1 013
-8%
|
870
-14%
|
616
-29%
|
1 170
+90%
|
1 624
+39%
|
1 763
+9%
|
1 609
-9%
|
1 086
-33%
|
|
| EPS (Diluted) |
0.87
N/A
|
0.55
-37%
|
0.78
+42%
|
0.85
+9%
|
0.78
-8%
|
0.97
+24%
|
1.33
+37%
|
1.39
+5%
|
1.55
+12%
|
1.66
+7%
|
1.75
+5%
|
1.48
-15%
|
1.04
-30%
|
1.19
+14%
|
1.15
-3%
|
1.11
-3%
|
0.64
-42%
|
0.86
+34%
|
0.38
-56%
|
0.06
-84%
|
-0.03
N/A
|
-0.41
-1 267%
|
0.36
N/A
|
0.98
+172%
|
1.12
+14%
|
0.21
-81%
|
-0.27
N/A
|
0.59
N/A
|
0.98
+66%
|
1.04
+6%
|
1.7
+63%
|
-0.13
N/A
|
-0.17
-31%
|
-1.03
-506%
|
-1.03
N/A
|
1.12
N/A
|
1.24
+11%
|
1.13
-9%
|
0.97
-14%
|
0.68
-30%
|
1.31
+93%
|
1.81
+38%
|
1.95
+8%
|
1.78
-9%
|
1.21
-32%
|
|