RH Bophelo Ltd
JSE:RHB
Cash Flow Statement
Cash Flow Statement
RH Bophelo Ltd
| Feb-2019 | Aug-2019 | Feb-2020 | Aug-2020 | Feb-2021 | Aug-2021 | Nov-2021 | Feb-2022 | Aug-2022 | Aug-2023 | Feb-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||
| Net Income |
28
|
38
|
90
|
155
|
167
|
155
|
54
|
64
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
(17)
|
(29)
|
(86)
|
(166)
|
(178)
|
(160)
|
0
|
(62)
|
(62)
|
0
|
0
|
|
| Cash Taxes Paid |
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
20
|
|
| Change in Working Capital |
(6)
|
(33)
|
0
|
(2)
|
(0)
|
1
|
1
|
1
|
(5)
|
(15)
|
(28)
|
|
| Cash from Operating Activities |
5
N/A
|
6
+26%
|
5
-29%
|
(12)
N/A
|
(12)
+3%
|
(3)
+71%
|
0
N/A
|
4
N/A
|
(2)
N/A
|
(15)
-699%
|
(28)
-94%
|
|
| Investing Cash Flow | ||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
|
| Other Items |
(131)
|
(120)
|
(258)
|
(209)
|
(73)
|
(15)
|
(8)
|
(16)
|
(15)
|
(11)
|
(3)
|
|
| Cash from Investing Activities |
(131)
N/A
|
(120)
+8%
|
(258)
-116%
|
(209)
+19%
|
(73)
+65%
|
(15)
+80%
|
(8)
+49%
|
(16)
-113%
|
(15)
+5%
|
(11)
+31%
|
(3)
+73%
|
|
| Financing Cash Flow | ||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(31)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
(10)
|
(2)
|
(14)
|
(4)
|
0
|
(20)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
50
|
(50)
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(10)
-3 537%
|
0
N/A
|
(14)
N/A
|
35
N/A
|
(50)
N/A
|
(101)
-101%
|
|
| Change in Cash | ||||||||||||
| Net Change in Cash |
(126)
N/A
|
(112)
+11%
|
(253)
-126%
|
(221)
+13%
|
(85)
+61%
|
(29)
+66%
|
(13)
+54%
|
(27)
-103%
|
18
N/A
|
(75)
N/A
|
(132)
-75%
|
|
| Free Cash Flow | ||||||||||||
| Free Cash Flow |
5
N/A
|
6
+26%
|
5
-29%
|
(12)
N/A
|
(12)
+3%
|
(3)
+71%
|
0
N/A
|
4
N/A
|
(2)
N/A
|
(15)
-691%
|
(28)
-94%
|
|