R
Rmb Holdings Ltd
JSE:RMH
Rmb Holdings Ltd
JSE:RMH
Price:
47
Zac
-2.08%
Market Closed
Market Cap:
654.7m
ZAR
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
R
|
Rmb Holdings Ltd
JSE:RMH
|
ZA |
|
I
|
Integrity Technology Group Inc
SSE:688244
|
CN |
|
B
|
Bestlink Technologies Co Ltd
SSE:603206
|
CN |
|
Poddar Pigments Ltd
NSE:PODDARMENT
|
IN |
|
Jabil Inc
NYSE:JBL
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
C
|
Corning Inc
LSE:0R2X
|
US |
|
Saia Inc
NASDAQ:SAIA
|
US |
|
T
|
Tianjin Tianbao Energy Co Ltd
HKEX:1671
|
CN |
|
Universal Cement Corp
TWSE:1104
|
TW |
|
Northwest Bancshares Inc
NASDAQ:NWBI
|
US |
Income Statement
Earnings Waterfall
Rmb Holdings Ltd
Rmb Holdings Ltd
Income Statement
Rmb Holdings Ltd
Rmb Holdings Ltd
Currency: ZAR
| Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Mar-2021 | Sep-2021 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
1
|
0
|
3
|
0
|
3
|
0
|
64
|
0
|
5
|
0
|
63
|
0
|
56
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
3 512
N/A
|
2 732
-22%
|
5 386
+97%
|
5 647
+5%
|
6 606
+17%
|
6 597
0%
|
5 897
-11%
|
4 879
-17%
|
4 729
-3%
|
2 764
-42%
|
5 777
+109%
|
24
-100%
|
13
-46%
|
8
-39%
|
24
+212%
|
29
+21%
|
23
-21%
|
19
-17%
|
37
+95%
|
113
+205%
|
517
+358%
|
402
-22%
|
(7)
N/A
|
52
N/A
|
25
-52%
|
23
-8%
|
(1)
N/A
|
(55)
-5 400%
|
150
N/A
|
31
-79%
|
288
+829%
|
247
-14%
|
(34)
N/A
|
(5)
+85%
|
31
N/A
|
76
+145%
|
31
-59%
|
11
-65%
|
(3)
N/A
|
26
N/A
|
(15)
N/A
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 692)
|
(1 156)
|
(2 483)
|
(2 559)
|
(2 969)
|
(2 809)
|
(2 978)
|
(2 579)
|
(2 011)
|
0
|
(2 813)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(20)
|
0
|
(13)
|
0
|
(23)
|
0
|
(3)
|
0
|
(4)
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
1 820
N/A
|
1 576
-13%
|
2 903
+84%
|
3 088
+6%
|
3 637
+18%
|
3 788
+4%
|
2 919
-23%
|
2 300
-21%
|
2 718
+18%
|
0
N/A
|
2 965
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
5
N/A
|
0
N/A
|
(14)
N/A
|
0
N/A
|
127
N/A
|
0
N/A
|
285
N/A
|
0
N/A
|
(38)
N/A
|
0
N/A
|
0
N/A
|
73
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 138)
|
(153)
|
(1 697)
|
(2 052)
|
(2 041)
|
(2 133)
|
(1 926)
|
(2 062)
|
(1 972)
|
(2 042)
|
(1 764)
|
(28)
|
(50)
|
(51)
|
(37)
|
(48)
|
(41)
|
(23)
|
(40)
|
(63)
|
(41)
|
(11)
|
(16)
|
(49)
|
(20)
|
(30)
|
(43)
|
(109)
|
(126)
|
(212)
|
(40)
|
(56)
|
(34)
|
(54)
|
(63)
|
(18)
|
(27)
|
(46)
|
(30)
|
(27)
|
(29)
|
|
| Selling, General & Administrative |
(435)
|
(866)
|
(1 746)
|
(1 883)
|
(1 922)
|
(1 823)
|
(2 035)
|
(2 398)
|
(1 648)
|
(962)
|
(1 381)
|
(28)
|
(29)
|
(51)
|
(29)
|
(48)
|
(41)
|
(23)
|
(39)
|
(63)
|
(41)
|
(11)
|
(16)
|
(49)
|
(20)
|
(30)
|
(43)
|
(109)
|
(126)
|
(212)
|
(40)
|
(56)
|
(34)
|
(54)
|
(63)
|
(18)
|
(27)
|
(46)
|
(30)
|
(27)
|
(29)
|
|
| Depreciation & Amortization |
(20)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(50)
|
0
|
(68)
|
0
|
(1)
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(683)
|
713
|
48
|
(170)
|
(119)
|
(310)
|
109
|
338
|
(275)
|
(1 081)
|
(316)
|
0
|
(20)
|
0
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
681
N/A
|
1 423
+109%
|
1 205
-15%
|
1 036
-14%
|
1 597
+54%
|
1 655
+4%
|
994
-40%
|
238
-76%
|
746
+213%
|
722
-3%
|
1 201
+66%
|
(4)
N/A
|
(37)
-767%
|
(43)
-16%
|
(13)
+70%
|
(19)
-46%
|
(18)
+5%
|
(4)
+78%
|
(3)
+25%
|
50
N/A
|
476
+852%
|
391
-18%
|
(23)
N/A
|
3
N/A
|
(15)
N/A
|
(7)
+53%
|
(57)
-714%
|
(164)
-188%
|
1
N/A
|
(181)
N/A
|
245
N/A
|
191
-22%
|
(72)
N/A
|
(59)
+18%
|
(32)
+46%
|
55
N/A
|
4
-93%
|
(35)
N/A
|
(33)
+6%
|
(1)
+97%
|
(44)
-4 300%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
481
|
(35)
|
(398)
|
(249)
|
(463)
|
(331)
|
(139)
|
(126)
|
(200)
|
1 057
|
(284)
|
2 725
|
4 157
|
4 804
|
4 516
|
4 863
|
5 082
|
5 670
|
6 425
|
6 681
|
7 385
|
7 452
|
7 681
|
8 071
|
8 310
|
8 325
|
8 807
|
9 991
|
28
|
(27)
|
(189)
|
(367)
|
18
|
184
|
112
|
126
|
53
|
23
|
(77)
|
6
|
73
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(13)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(143)
|
(274)
|
(131)
|
(135)
|
(8)
|
(8)
|
(585)
|
(600)
|
(34)
|
(38)
|
(6)
|
(27)
|
(272)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
6
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
(94)
|
0
|
(84)
|
0
|
(83)
|
0
|
(84)
|
0
|
(88)
|
0
|
(168)
|
0
|
(190)
|
0
|
(197)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
1 162
N/A
|
1 388
+19%
|
807
-42%
|
792
-2%
|
1 121
+41%
|
1 324
+18%
|
854
-36%
|
120
-86%
|
546
+356%
|
1 776
+225%
|
917
-48%
|
2 721
+197%
|
4 120
+51%
|
4 761
+16%
|
4 503
-5%
|
4 844
+8%
|
4 970
+3%
|
5 666
+14%
|
6 338
+12%
|
6 731
+6%
|
7 778
+16%
|
7 843
+1%
|
7 574
-3%
|
8 074
+7%
|
8 207
+2%
|
8 318
+1%
|
8 582
+3%
|
9 827
+15%
|
(304)
N/A
|
(482)
-59%
|
(272)
+44%
|
(311)
-14%
|
(62)
+80%
|
117
N/A
|
(505)
N/A
|
(419)
+17%
|
23
N/A
|
(50)
N/A
|
(116)
-132%
|
(22)
+81%
|
(243)
-1 005%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(205)
|
(285)
|
(270)
|
(258)
|
(333)
|
(366)
|
(290)
|
(212)
|
(301)
|
(188)
|
(400)
|
(4)
|
1
|
(8)
|
(13)
|
(3)
|
(1)
|
(2)
|
(1)
|
(9)
|
(9)
|
0
|
(15)
|
(23)
|
(5)
|
(9)
|
(22)
|
(9)
|
(18)
|
(16)
|
(93)
|
(99)
|
(10)
|
(12)
|
(9)
|
(21)
|
(8)
|
(10)
|
(5)
|
(4)
|
(2)
|
|
| Income from Continuing Operations |
957
|
1 103
|
536
|
534
|
788
|
958
|
564
|
(93)
|
245
|
1 588
|
516
|
2 717
|
4 121
|
4 753
|
4 490
|
4 841
|
4 969
|
5 664
|
6 337
|
6 722
|
7 769
|
7 843
|
7 559
|
8 051
|
8 202
|
8 309
|
8 560
|
9 818
|
(322)
|
(498)
|
(365)
|
(410)
|
(72)
|
105
|
(514)
|
(440)
|
15
|
(60)
|
(121)
|
(26)
|
(245)
|
|
| Income to Minority Interest |
(110)
|
(137)
|
(149)
|
(156)
|
(269)
|
(359)
|
(229)
|
(19)
|
(147)
|
(299)
|
(238)
|
(282)
|
(212)
|
(55)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Equity Earnings Affiliates |
2 669
|
2 467
|
2 757
|
3 197
|
3 590
|
3 892
|
3 787
|
3 373
|
2 387
|
0
|
3 329
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
3 516
N/A
|
3 433
-2%
|
3 145
-8%
|
3 575
+14%
|
4 109
+15%
|
4 491
+9%
|
4 122
-8%
|
3 262
-21%
|
2 485
-24%
|
2 797
+13%
|
3 607
+29%
|
5 468
+52%
|
11 468
+110%
|
9 976
-13%
|
4 490
-55%
|
4 841
+8%
|
4 969
+3%
|
5 664
+14%
|
6 337
+12%
|
6 722
+6%
|
7 769
+16%
|
7 843
+1%
|
7 559
-4%
|
8 051
+7%
|
8 202
+2%
|
8 309
+1%
|
8 560
+3%
|
9 818
+15%
|
9 978
+2%
|
14 544
+46%
|
32 596
+124%
|
32 551
0%
|
(72)
N/A
|
105
N/A
|
(514)
N/A
|
(440)
+14%
|
15
N/A
|
(60)
N/A
|
(121)
-102%
|
(26)
+79%
|
(245)
-842%
|
|
| EPS (Diluted) |
2.96
N/A
|
2.92
-1%
|
2.67
-9%
|
3.03
+13%
|
3.49
+15%
|
3.79
+9%
|
3.45
-9%
|
2.72
-21%
|
2.07
-24%
|
2.32
+12%
|
3
+29%
|
4.5
+50%
|
9.01
+100%
|
6.96
-23%
|
3.18
-54%
|
3.43
+8%
|
3.52
+3%
|
4.01
+14%
|
4.48
+12%
|
4.76
+6%
|
5.5
+16%
|
5.56
+1%
|
5.36
-4%
|
5.71
+7%
|
5.81
+2%
|
5.89
+1%
|
6.07
+3%
|
6.96
+15%
|
7.06
+1%
|
10.3
+46%
|
23.08
+124%
|
23.05
0%
|
-0.05
N/A
|
0.08
N/A
|
-0.37
N/A
|
-0.32
+14%
|
0.01
N/A
|
-0.04
N/A
|
-0.09
-125%
|
-0.02
+78%
|
-0.18
-800%
|
|
Switch to:
Switch to:
See Also
Discover More
