First Time Loading...
S

SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC

Watchlist Manager
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Watchlist
Price: 251 Zac -0.79% Market Closed
Updated: Jun 1, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

162.9m
Operating Cash Flow
Growth Rates:
1 Year
-
3 Years
-29%
5 Years
-
7 Years
-
10 Years
+450%
-364.6m
Investing Cash Flow
Growth Rates:
1 Year
-
3 Years
-
5 Years
+55%
7 Years
+73%
10 Years
+8%
216.6m
Financing Cash Flow
Growth Rates:
1 Year
+2 061%
3 Years
-
5 Years
-74%
7 Years
-83%
10 Years
-20%

Cash Flow Statement
SA Corporate Real Estate Fund Managers (Pty) Ltd

Rotate your device to view
Cash Flow Statement
Currency: ZAR
Jul-2004 Jan-2005 Jul-2005 Jan-2006 Jul-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023
Operating Cash Flow
Net Income
226
297
545
544
199
676
1 117
1 089
0
0
0
0
0
0
0
0
0
0
0
0
0
967
0
1 414
0
2 480
0
1 526
0
830
0
253
0
(1 494)
0
621
0
819
0
1 209
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
1
0
2
0
4
0
6
0
12
0
24
0
12
0
12
0
26
Other Non-Cash Items
(56)
(115)
(349)
(332)
(88)
(470)
(734)
(602)
0
0
0
0
0
0
0
0
0
0
0
0
0
(285)
0
(425)
0
(1 302)
0
(156)
0
623
0
1 096
0
2 608
0
508
0
312
0
13
Cash Taxes Paid
0
0
4
0
0
4
4
0
0
0
0
1
0
2
0
13
0
2
0
0
0
10
0
1
1
1
0
0
1
1
0
0
5
5
0
2
1
2
3
1
Cash Interest Paid
5
7
16
19
16
40
72
78
0
115
0
168
0
166
0
164
0
139
0
0
0
194
0
289
160
351
405
441
492
562
574
555
573
568
532
502
488
525
551
658
Change in Working Capital
(157)
(185)
(221)
(216)
(107)
(219)
405
(469)
(1 173)
(12)
61
(71)
(21)
(39)
(60)
23
29
55
51
30
13
(842)
(121)
(1 090)
(200)
(1 272)
(101)
(1 434)
(45)
(1 554)
(98)
(1 435)
94
(910)
(16)
(1 133)
51
(1 337)
(78)
(1 085)
Cash from Operating Activities
13
N/A
(2)
N/A
(25)
-1 000%
(4)
+83%
4
N/A
(13)
N/A
787
N/A
17
-98%
(862)
N/A
(12)
+99%
61
N/A
(71)
N/A
(21)
+71%
(39)
-85%
(60)
-56%
23
N/A
29
+26%
55
+89%
51
-7%
30
-42%
13
-55%
(159)
N/A
(121)
+24%
(100)
+17%
(200)
-99%
(92)
+54%
(101)
-10%
(59)
+42%
(45)
+23%
(95)
-109%
(98)
-3%
(73)
+25%
94
N/A
229
+143%
(16)
N/A
7
N/A
51
+668%
(194)
N/A
(78)
+60%
163
N/A
Investing Cash Flow
Capital Expenditures
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(614)
0
(998)
0
(1 153)
0
(1 738)
0
(1 719)
0
(867)
0
(243)
0
(299)
0
(472)
0
(5)
Other Items
(68)
(189)
(141)
(162)
(252)
(345)
(4 763)
(2 174)
1 972
(498)
(191)
83
(18)
(164)
53
1
584
708
30
(396)
(864)
(169)
(1 037)
(609)
(1 178)
(183)
(1 554)
2
(1 620)
916
(446)
775
(89)
384
595
906
43
625
678
(359)
Cash from Investing Activities
(68)
N/A
(189)
-178%
(141)
+25%
(162)
-15%
(252)
-55%
(345)
-37%
(4 763)
-1 280%
(2 174)
+54%
1 972
N/A
(498)
N/A
(191)
+62%
83
N/A
(18)
N/A
(164)
-829%
53
N/A
1
-97%
584
+41 593%
708
+21%
30
-96%
(396)
N/A
(864)
-118%
(783)
+9%
(1 037)
-32%
(1 607)
-55%
(1 178)
+27%
(1 336)
-13%
(1 554)
-16%
(1 736)
-12%
(1 620)
+7%
(803)
+50%
(446)
+44%
(92)
+79%
(89)
+3%
141
N/A
595
+322%
608
+2%
43
-93%
152
+252%
678
+345%
(365)
N/A
Financing Cash Flow
Net Issuance of Common Stock
183
0
0
0
0
0
3 771
2 184
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1 291
(7)
593
598
585
584
(2)
(0)
(60)
(76)
(18)
(18)
(17)
(0)
0
(20)
(20)
Net Issuance of Debt
(66)
0
0
0
200
498
387
15
0
0
0
0
0
0
0
0
0
0
0
0
0
932
0
440
235
715
1 031
1 204
926
669
762
464
66
(378)
(405)
(533)
(205)
10
(608)
285
Other
7
128
155
210
0
0
0
0
717
888
114
(27)
241
84
(26)
39
(469)
(729)
(462)
270
901
0
846
(14)
0
0
0
90
165
162
(165)
(252)
0
0
(22)
(21)
0
0
(48)
(48)
Cash from Financing Activities
124
N/A
109
-12%
155
+42%
210
+36%
200
-5%
315
+57%
4 157
+1 219%
2 199
-47%
(943)
N/A
888
N/A
114
-87%
(27)
N/A
241
N/A
84
-65%
(26)
N/A
39
N/A
(469)
N/A
(729)
-56%
(462)
+37%
270
N/A
901
+233%
932
+3%
846
-9%
1 716
+103%
1 540
-10%
1 308
-15%
1 629
+25%
1 879
+15%
1 675
-11%
829
-51%
596
-28%
152
-75%
(10)
N/A
(395)
-3 771%
(445)
-12%
(571)
-28%
(205)
+64%
10
N/A
(676)
N/A
217
N/A
Change in Cash
Net Change in Cash
69
N/A
(82)
N/A
(12)
+86%
44
N/A
(47)
N/A
(43)
+9%
181
N/A
43
-76%
167
+289%
378
+127%
(16)
N/A
(15)
+6%
202
N/A
(118)
N/A
(33)
+72%
63
N/A
144
+128%
34
-77%
(381)
N/A
(96)
+75%
50
N/A
(10)
N/A
(312)
-2 928%
9
N/A
162
+1 672%
(119)
N/A
(26)
+78%
84
N/A
10
-88%
(69)
N/A
52
N/A
(13)
N/A
(5)
+62%
(25)
-417%
134
N/A
43
-68%
(111)
N/A
(31)
+72%
(76)
-143%
15
N/A
Free Cash Flow
Free Cash Flow
13
N/A
(2)
N/A
(25)
-1 000%
(4)
+83%
4
N/A
(13)
N/A
787
N/A
17
-98%
(862)
N/A
(12)
+99%
61
N/A
(71)
N/A
(21)
+71%
(39)
-85%
(60)
-56%
23
N/A
29
+26%
55
+89%
51
-7%
30
-42%
13
-55%
(774)
N/A
(121)
+84%
(1 098)
-811%
(200)
+82%
(1 244)
-523%
(101)
+92%
(1 797)
-1 684%
(45)
+97%
(1 814)
-3 899%
(98)
+95%
(940)
-858%
94
N/A
(14)
N/A
(16)
-19%
(292)
-1 680%
51
N/A
(666)
N/A
(78)
+88%
157
N/A

See Also

Summary
SAC intrinsic value, competitors valuation, and company profile.
DCF Valuation
SAC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SAC stock valuation using valuation multiples.
Wall Street Estimates
SAC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SAC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 142,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.