S
Sanlam Ltd
JSE:SLM
Sanlam Ltd
JSE:SLM
Price:
7 072 Zac
0.94%
Market Closed
Updated:
May 11, 2024
Income Statement
Income Statement
Sanlam Ltd
Sanlam Ltd
Currency: ZAR
| Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Gross Premiums Earned |
15 970
|
15 890
|
16 037
|
16 785
|
18 499
|
20 656
|
22 172
|
23 105
|
24 403
|
25 325
|
25 989
|
27 002
|
28 341
|
29 430
|
31 004
|
32 527
|
33 394
|
34 861
|
36 386
|
38 234
|
40 816
|
42 987
|
45 079
|
46 450
|
48 666
|
50 060
|
52 516
|
53 443
|
56 568
|
58 615
|
64 832
|
74 864
|
83 150
|
83 798
|
86 614
|
86 056
|
78 703
|
90 882
|
92 645
|
88 144
|
99 404
|
|
| Revenue |
15 970
N/A
|
18 052
+13%
|
41 975
+133%
|
53 969
+29%
|
63 307
+17%
|
67 981
+7%
|
69 960
+3%
|
74 618
+7%
|
52 504
-30%
|
27 961
-47%
|
19 700
-30%
|
28 966
+47%
|
60 634
+109%
|
65 605
+8%
|
67 285
+3%
|
71 338
+6%
|
54 278
-24%
|
66 310
+22%
|
89 696
+35%
|
93 252
+4%
|
102 069
+9%
|
111 830
+10%
|
92 165
-18%
|
88 430
-4%
|
85 394
-3%
|
88 768
+4%
|
86 767
-2%
|
84 294
-3%
|
112 709
+34%
|
110 870
-2%
|
74 773
-33%
|
115 003
+54%
|
148 046
+29%
|
115 305
-22%
|
132 797
+15%
|
167 855
+26%
|
178 056
+6%
|
146 259
-18%
|
99 717
-32%
|
98 799
-1%
|
109 768
+11%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(13 842)
|
(14 764)
|
(37 107)
|
(48 051)
|
(48 589)
|
(51 684)
|
(59 073)
|
(62 831)
|
(43 404)
|
(21 808)
|
(15 563)
|
(24 711)
|
(52 699)
|
(57 063)
|
(58 033)
|
(61 592)
|
(45 752)
|
(57 353)
|
(79 387)
|
(82 229)
|
(90 057)
|
(98 015)
|
(79 677)
|
(75 721)
|
(71 081)
|
(75 285)
|
(74 386)
|
(71 623)
|
(99 205)
|
(95 689)
|
(61 884)
|
(99 835)
|
(133 982)
|
(100 570)
|
(119 420)
|
(154 717)
|
(163 693)
|
(133 414)
|
(85 613)
|
(80 633)
|
(90 447)
|
|
| Selling, General & Administrative |
(6 688)
|
(6 900)
|
(7 026)
|
(7 147)
|
(7 769)
|
(8 364)
|
(8 956)
|
(9 493)
|
(9 939)
|
(10 516)
|
(11 134)
|
(11 317)
|
(11 552)
|
(12 335)
|
(13 290)
|
(13 972)
|
(14 187)
|
(15 137)
|
(16 637)
|
(17 500)
|
(18 418)
|
(19 534)
|
(20 601)
|
(21 938)
|
(22 744)
|
(24 235)
|
(24 451)
|
(25 128)
|
(25 983)
|
(27 897)
|
(31 344)
|
(37 922)
|
(40 027)
|
(40 613)
|
(41 062)
|
(39 302)
|
(33 308)
|
(24 374)
|
(13 079)
|
(13 856)
|
(17 380)
|
|
| Depreciation & Amortization |
(277)
|
0
|
0
|
0
|
0
|
(21)
|
(45)
|
(47)
|
(51)
|
(59)
|
(77)
|
(83)
|
(84)
|
(89)
|
(103)
|
(139)
|
(128)
|
(120)
|
(184)
|
(228)
|
(263)
|
(280)
|
(450)
|
(275)
|
(662)
|
(369)
|
(606)
|
(319)
|
(646)
|
(376)
|
(1 016)
|
(1 186)
|
(2 429)
|
(1 462)
|
(2 462)
|
(765)
|
(1 502)
|
(358)
|
(1 051)
|
(185)
|
(1 172)
|
|
| Benefits Claims Loss Adjustment |
(6 877)
|
(7 737)
|
(30 081)
|
(40 904)
|
(40 820)
|
(43 299)
|
(50 072)
|
(53 291)
|
(33 414)
|
(11 233)
|
(4 352)
|
(13 311)
|
(41 063)
|
(44 639)
|
(44 640)
|
(47 481)
|
(31 437)
|
(42 096)
|
(62 566)
|
(64 501)
|
(71 376)
|
(78 201)
|
(58 626)
|
(53 508)
|
(47 675)
|
(50 681)
|
(49 329)
|
(46 176)
|
(72 576)
|
(67 416)
|
(29 524)
|
(60 727)
|
(91 526)
|
(58 495)
|
(75 896)
|
(114 650)
|
(128 883)
|
(108 682)
|
(71 483)
|
(66 592)
|
(71 895)
|
|
| Other Operating Expenses |
0
|
(127)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
2 128
N/A
|
3 288
+55%
|
4 868
+48%
|
5 918
+22%
|
14 718
+149%
|
16 297
+11%
|
10 887
-33%
|
11 787
+8%
|
9 100
-23%
|
6 153
-32%
|
4 137
-33%
|
4 255
+3%
|
7 935
+86%
|
8 542
+8%
|
9 252
+8%
|
9 746
+5%
|
8 526
-13%
|
8 957
+5%
|
10 309
+15%
|
11 023
+7%
|
12 012
+9%
|
13 815
+15%
|
12 488
-10%
|
12 709
+2%
|
14 313
+13%
|
13 483
-6%
|
12 381
-8%
|
12 671
+2%
|
13 504
+7%
|
15 181
+12%
|
12 889
-15%
|
15 168
+18%
|
14 064
-7%
|
14 735
+5%
|
13 377
-9%
|
13 138
-2%
|
14 363
+9%
|
12 845
-11%
|
14 104
+10%
|
18 166
+29%
|
19 321
+6%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
1 939
|
1 469
|
1 036
|
1 242
|
808
|
210
|
309
|
272
|
(53)
|
(234)
|
(357)
|
(429)
|
(259)
|
7
|
20
|
(35)
|
85
|
133
|
10
|
230
|
639
|
700
|
981
|
940
|
629
|
919
|
1 529
|
1 650
|
1 822
|
1 989
|
1 414
|
1 525
|
1 247
|
695
|
1 517
|
1 550
|
764
|
910
|
1 342
|
1 065
|
1 440
|
|
| Non-Reccuring Items |
(248)
|
(53)
|
(263)
|
(221)
|
(632)
|
(646)
|
(30)
|
(22)
|
(7)
|
(142)
|
(247)
|
(174)
|
(79)
|
32
|
0
|
(71)
|
(36)
|
(20)
|
(206)
|
(212)
|
(34)
|
(47)
|
(140)
|
(151)
|
(173)
|
(284)
|
(306)
|
(220)
|
1 006
|
(476)
|
2 663
|
(449)
|
(750)
|
(9 918)
|
(8 990)
|
(280)
|
213
|
513
|
(22)
|
(55)
|
(79)
|
|
| Total Other Income |
0
|
290
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(697)
|
(697)
|
(2)
|
(12)
|
0
|
10
|
0
|
|
| Pre-Tax Income |
3 819
N/A
|
4 994
+31%
|
5 641
+13%
|
6 939
+23%
|
14 894
+115%
|
15 861
+6%
|
11 166
-30%
|
12 037
+8%
|
9 040
-25%
|
5 777
-36%
|
3 533
-39%
|
3 652
+3%
|
7 597
+108%
|
8 581
+13%
|
9 272
+8%
|
9 640
+4%
|
8 575
-11%
|
9 070
+6%
|
10 113
+11%
|
11 041
+9%
|
12 617
+14%
|
14 468
+15%
|
13 329
-8%
|
13 498
+1%
|
14 769
+9%
|
14 118
-4%
|
13 604
-4%
|
14 101
+4%
|
16 332
+16%
|
16 694
+2%
|
16 966
+2%
|
16 244
-4%
|
14 561
-10%
|
5 512
-62%
|
5 207
-6%
|
13 711
+163%
|
15 338
+12%
|
14 256
-7%
|
15 424
+8%
|
19 186
+24%
|
20 682
+8%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1 155)
|
(1 552)
|
(1 771)
|
(1 655)
|
(2 803)
|
(3 314)
|
(3 070)
|
(3 543)
|
(2 493)
|
(1 201)
|
(621)
|
(949)
|
(2 525)
|
(2 879)
|
(2 757)
|
(2 850)
|
(2 510)
|
(2 995)
|
(3 679)
|
(3 493)
|
(3 483)
|
(4 130)
|
(3 534)
|
(3 284)
|
(3 859)
|
(2 718)
|
(3 026)
|
(2 855)
|
(4 342)
|
(4 538)
|
(4 164)
|
(4 869)
|
(5 756)
|
(4 225)
|
(3 805)
|
(5 156)
|
(5 352)
|
(2 867)
|
(3 464)
|
(6 883)
|
(7 079)
|
|
| Income from Continuing Operations |
2 664
|
3 442
|
3 870
|
5 284
|
12 091
|
12 547
|
8 096
|
8 494
|
6 547
|
4 576
|
2 912
|
2 703
|
5 072
|
5 702
|
6 515
|
6 790
|
6 065
|
6 075
|
6 434
|
7 548
|
9 134
|
10 338
|
9 795
|
10 214
|
10 910
|
11 400
|
10 578
|
11 246
|
11 990
|
12 156
|
12 802
|
11 375
|
8 805
|
1 287
|
1 402
|
8 555
|
9 986
|
11 389
|
11 960
|
12 303
|
13 603
|
|
| Income to Minority Interest |
(414)
|
(581)
|
(1 020)
|
(1 189)
|
(1 164)
|
(1 075)
|
(1 151)
|
(1 389)
|
(885)
|
(379)
|
(443)
|
(535)
|
(684)
|
(842)
|
(992)
|
(1 079)
|
(899)
|
(781)
|
(779)
|
(787)
|
(1 003)
|
(1 176)
|
(1 066)
|
(1 321)
|
(1 519)
|
(1 195)
|
(955)
|
(998)
|
(1 067)
|
(1 050)
|
(1 175)
|
(1 359)
|
(1 655)
|
(1 105)
|
(684)
|
(948)
|
(960)
|
(921)
|
(1 030)
|
(1 245)
|
(2 008)
|
|
| Net Income (Common) |
1 883
N/A
|
2 407
+28%
|
2 758
+15%
|
4 090
+48%
|
10 927
+167%
|
11 472
+5%
|
6 945
-39%
|
7 084
+2%
|
5 494
-22%
|
3 987
-27%
|
2 494
-37%
|
2 256
-10%
|
4 388
+95%
|
4 860
+11%
|
5 523
+14%
|
5 711
+3%
|
5 166
-10%
|
5 294
+2%
|
5 655
+7%
|
6 761
+20%
|
8 131
+20%
|
9 162
+13%
|
8 729
-5%
|
8 893
+2%
|
9 391
+6%
|
10 205
+9%
|
9 623
-6%
|
10 248
+6%
|
10 923
+7%
|
11 106
+2%
|
11 627
+5%
|
10 016
-14%
|
7 150
-29%
|
182
-97%
|
718
+295%
|
7 963
+1 009%
|
9 473
+19%
|
10 874
+15%
|
11 960
+10%
|
14 759
+23%
|
13 967
-5%
|
|
| EPS (Diluted) |
0.71
N/A
|
0.96
+35%
|
0.98
+2%
|
1.56
+59%
|
4.47
+187%
|
5.07
+13%
|
3.12
-38%
|
3.2
+3%
|
2.53
-21%
|
1.92
-24%
|
1.23
-36%
|
1.11
-10%
|
2.16
+95%
|
2.39
+11%
|
2.73
+14%
|
2.83
+4%
|
2.58
-9%
|
2.65
+3%
|
2.82
+6%
|
3.35
+19%
|
4.01
+20%
|
4.53
+13%
|
4.32
-5%
|
4.39
+2%
|
4.64
+6%
|
5.05
+9%
|
4.76
-6%
|
5.06
+6%
|
5.39
+7%
|
5.38
0%
|
5.6
+4%
|
4.79
-14%
|
3.42
-29%
|
0.08
-98%
|
0.34
+325%
|
3.8
+1 018%
|
4.53
+19%
|
5.23
+15%
|
5.75
+10%
|
7.13
+24%
|
6.68
-6%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
