S

SPAR Group Ltd
JSE:SPP

Watchlist Manager
SPAR Group Ltd
JSE:SPP
Watchlist
Price: 10 100 Zac -3.43%
Market Cap: 19.4B Zac

Income Statement

Earnings Waterfall
SPAR Group Ltd

Revenue
140.3B ZAR
Cost of Revenue
-124.3B ZAR
Gross Profit
16B ZAR
Operating Expenses
-13.3B ZAR
Operating Income
2.7B ZAR
Other Expenses
-6.6B ZAR
Net Income
-4B ZAR

Income Statement
SPAR Group Ltd

Rotate your device to view
Income Statement
Currency: ZAR
Sep-2005 Mar-2006 Sep-2006 Mar-2007 Sep-2007 Mar-2008 Sep-2008 Mar-2009 Sep-2009 Mar-2010 Sep-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024 Mar-2025
Revenue
Interest Expense
6
4
6
10
10
14
19
27
30
23
21
24
25
25
28
29
25
21
38
111
122
103
110
100
177
219
193
230
202
552
910
908
906
972
975
0
1 220
0
1 362
0
Revenue
13 737
N/A
15 105
+10%
17 177
+14%
19 640
+14%
21 903
+12%
24 057
+10%
26 993
+12%
29 907
+11%
31 962
+7%
33 374
+4%
34 844
+4%
36 446
+5%
38 459
+6%
41 062
+7%
43 166
+5%
45 243
+5%
47 387
+5%
49 199
+4%
54 483
+11%
65 434
+20%
73 259
+12%
79 290
+8%
90 689
+14%
95 985
+6%
95 373
-1%
98 001
+3%
101 018
+3%
105 265
+4%
109 477
+4%
114 953
+5%
124 277
+8%
128 769
+4%
127 941
-1%
131 305
+3%
135 609
+3%
139 545
+3%
146 461
+5%
141 376
-3%
152 338
+8%
140 336
-8%
Gross Profit
Cost of Revenue
(12 399)
(13 804)
(15 581)
(17 949)
(19 927)
(21 990)
(24 583)
(27 525)
(29 393)
(30 697)
(32 084)
(33 538)
(35 337)
(37 753)
(39 721)
(41 624)
(43 567)
(45 215)
(49 985)
(59 368)
(66 892)
(72 356)
(82 282)
(86 699)
(85 163)
(87 085)
(90 225)
(93 789)
(97 817)
(102 216)
(109 498)
(113 151)
(112 582)
(115 486)
(119 310)
(122 736)
(129 083)
(125 525)
(134 158)
(124 321)
Gross Profit
1 338
N/A
1 301
-3%
1 596
+23%
1 691
+6%
1 976
+17%
2 066
+5%
2 410
+17%
2 381
-1%
2 569
+8%
2 677
+4%
2 761
+3%
2 908
+5%
3 122
+7%
3 309
+6%
3 445
+4%
3 619
+5%
3 821
+6%
3 984
+4%
4 498
+13%
6 067
+35%
6 367
+5%
6 936
+9%
8 407
+21%
9 286
+10%
10 210
+10%
10 917
+7%
10 793
-1%
11 476
+6%
11 660
+2%
12 738
+9%
14 780
+16%
15 618
+6%
15 359
-2%
15 820
+3%
16 299
+3%
16 810
+3%
17 378
+3%
15 852
-9%
18 179
+15%
16 016
-12%
Operating Income
Operating Expenses
(824)
(753)
(993)
(1 000)
(1 201)
(1 193)
(1 438)
(1 301)
(1 491)
(1 526)
(1 457)
(1 576)
(1 717)
(1 828)
(1 935)
(2 072)
(2 170)
(2 269)
(2 631)
(3 986)
(4 072)
(4 532)
(5 830)
(6 786)
(7 634)
(8 235)
(8 014)
(8 642)
(8 681)
(9 819)
(11 337)
(11 823)
(11 966)
(12 305)
(12 873)
(13 644)
(14 671)
(13 469)
(15 214)
(13 338)
Selling, General & Administrative
(824)
0
(993)
0
(1 202)
0
(1 438)
0
(1 649)
0
(1 760)
0
(2 066)
0
(2 316)
0
(2 566)
0
(3 150)
0
(4 860)
0
(7 348)
0
(9 469)
0
(10 002)
0
(10 939)
0
(13 913)
0
(14 647)
0
(15 897)
0
(17 912)
0
(18 659)
0
Other Operating Expenses
0
(754)
0
(1 001)
0
(1 193)
0
(1 301)
158
(1 525)
302
(1 578)
348
(1 828)
381
(2 072)
395
(2 268)
520
(3 986)
788
(4 534)
1 518
(6 786)
1 835
(8 235)
1 988
(8 642)
2 258
(9 819)
2 576
(11 823)
2 681
(12 305)
3 024
(13 644)
3 241
(13 469)
3 445
(13 338)
Operating Income
515
N/A
547
+6%
603
+10%
691
+15%
775
+12%
873
+13%
972
+11%
1 081
+11%
1 078
0%
1 152
+7%
1 303
+13%
1 331
+2%
1 404
+5%
1 481
+5%
1 510
+2%
1 547
+2%
1 650
+7%
1 715
+4%
1 867
+9%
2 082
+12%
2 294
+10%
2 402
+5%
2 577
+7%
2 501
-3%
2 576
+3%
2 681
+4%
2 779
+4%
2 833
+2%
2 979
+5%
2 919
-2%
3 443
+18%
3 795
+10%
3 393
-11%
3 514
+4%
3 426
-3%
3 166
-8%
2 707
-15%
2 383
-12%
2 965
+24%
2 677
-10%
Pre-Tax Income
Interest Income Expense
0
7
16
17
20
25
27
15
5
5
4
(2)
0
4
9
10
13
13
(17)
(86)
(97)
(69)
(6)
36
(43)
(69)
(162)
(151)
(42)
(182)
(616)
(367)
(349)
(392)
(368)
(640)
(651)
(725)
(759)
(709)
Non-Reccuring Items
0
0
0
0
0
0
0
63
63
0
0
0
0
0
0
0
0
0
0
0
0
0
(26)
0
(3)
0
(16)
0
(13)
0
(23)
0
(6)
0
(9)
0
(203)
(6)
(72)
(4)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
1
0
0
0
1
0
0
1
1
0
0
1
0
0
0
0
1
(7)
21
(240)
(295)
(107)
(9)
(64)
(28)
(137)
(269)
(142)
(218)
(107)
(220)
(20)
(6)
(7)
165
(25)
0
(18)
0
Pre-Tax Income
515
N/A
555
+8%
619
+12%
707
+14%
795
+12%
899
+13%
999
+11%
1 159
+16%
1 147
-1%
1 158
+1%
1 307
+13%
1 329
+2%
1 405
+6%
1 485
+6%
1 519
+2%
1 557
+3%
1 663
+7%
1 729
+4%
1 844
+7%
2 016
+9%
1 958
-3%
2 038
+4%
2 439
+20%
2 528
+4%
2 465
-2%
2 584
+5%
2 464
-5%
2 413
-2%
2 782
+15%
2 519
-9%
2 696
+7%
3 207
+19%
3 017
-6%
3 116
+3%
3 042
-2%
2 691
-12%
1 828
-32%
1 652
-10%
2 117
+28%
1 965
-7%
Net Income
Tax Provision
(157)
(183)
(211)
(244)
(272)
(300)
(317)
(345)
(402)
(407)
(392)
(409)
(452)
(488)
(460)
(435)
(472)
(486)
(499)
(531)
(537)
(576)
(624)
(631)
(645)
(642)
(637)
(612)
(618)
(643)
(740)
(813)
(809)
(861)
(822)
(702)
(465)
(406)
(469)
(418)
Income from Continuing Operations
358
371
408
463
523
599
682
814
745
750
916
920
953
997
1 059
1 123
1 191
1 243
1 345
1 486
1 421
1 462
1 815
1 898
1 821
1 942
1 827
1 801
2 163
1 876
1 956
2 394
2 209
2 256
2 220
1 989
1 363
1 246
1 648
1 546
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
37
119
117
57
(12)
(68)
(70)
(41)
0
0
0
Net Income (Common)
358
N/A
371
+4%
408
+10%
463
+13%
523
+13%
599
+15%
682
+14%
814
+19%
745
-8%
750
+1%
916
+22%
920
+0%
953
+4%
997
+5%
1 059
+6%
1 123
+6%
1 191
+6%
1 243
+4%
1 345
+8%
1 486
+10%
1 421
-4%
1 462
+3%
1 815
+24%
1 898
+5%
1 821
-4%
1 942
+7%
1 827
-6%
1 801
-1%
2 163
+20%
1 913
-12%
2 075
+8%
2 511
+21%
2 266
-10%
2 244
-1%
2 152
-4%
1 805
-16%
401
-78%
(360)
N/A
352
N/A
(3 963)
N/A
EPS (Diluted)
2.07
N/A
2.1
+1%
2.32
+10%
2.64
+14%
2.99
+13%
3.42
+14%
3.91
+14%
4.67
+19%
4.26
-9%
4.18
-2%
5.06
+21%
5.04
0%
5.21
+3%
5.38
+3%
5.71
+6%
6.06
+6%
6.45
+6%
6.74
+4%
7.27
+8%
8.58
+18%
7.56
-12%
8.45
+12%
9.99
+18%
9.83
-2%
9.39
-4%
10.03
+7%
9.42
-6%
9.28
-1%
11.19
+21%
9.91
-11%
10.75
+8%
13.01
+21%
11.74
-10%
12.24
+4%
11.17
-9%
9.37
-16%
2.08
-78%
-1.86
N/A
1.82
N/A
-20.57
N/A