S
SilverBridge Holdings Ltd
JSE:SVB
SilverBridge Holdings Ltd
JSE:SVB
Price:
190
Zac
Market Closed
Market Cap:
63.8m
ZAR
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
S
|
SilverBridge Holdings Ltd
JSE:SVB
|
ZA |
|
V
|
Volkswagen AG
XHAM:VOW3
|
DE |
|
UWM Holdings Corp
NYSE:UWMC
|
US |
|
Fujifilm Holdings Corp
TSE:4901
|
JP |
|
T
|
Teikoku Sen-I Co Ltd
TSE:3302
|
JP |
|
N
|
Nestle (Malaysia) Bhd
KLSE:NESTLE
|
MY |
|
A
|
Automatic Data Processing Inc
XETRA:ADP
|
US |
|
E
|
Erytech Pharma SA
PAR:ERYP
|
FR |
|
COSCO SHIPPING Development Co Ltd
SSE:601866
|
CN |
|
Riken Corp
TSE:6462
|
JP |
|
A
|
Anhui Xinke New Materials Co Ltd
SSE:600255
|
CN |
|
SiteOne Landscape Supply Inc
NYSE:SITE
|
US |
Income Statement
Earnings Waterfall
SilverBridge Holdings Ltd
SilverBridge Holdings Ltd
Income Statement
SilverBridge Holdings Ltd
SilverBridge Holdings Ltd
Currency: ZAR
| Feb-2003 | Aug-2003 | Feb-2004 | Aug-2004 | Feb-2005 | Aug-2005 | Feb-2006 | Aug-2006 | Feb-2007 | Aug-2007 | Feb-2008 | Aug-2008 | Feb-2009 | Aug-2009 | Feb-2010 | Aug-2010 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||
| Revenue |
19
N/A
|
21
+9%
|
22
+6%
|
20
-7%
|
19
-6%
|
19
+1%
|
11
-45%
|
22
+107%
|
51
+133%
|
54
+6%
|
60
+10%
|
65
+8%
|
71
+9%
|
92
+30%
|
107
+16%
|
108
+1%
|
48
-56%
|
83
+74%
|
77
-7%
|
82
+7%
|
80
-3%
|
84
+5%
|
83
-1%
|
81
-3%
|
82
+2%
|
86
+5%
|
93
+8%
|
93
+0%
|
94
+1%
|
95
+1%
|
93
-2%
|
88
-6%
|
87
-1%
|
90
+4%
|
93
+2%
|
96
+4%
|
103
+6%
|
106
+3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(18)
|
(19)
|
(20)
|
(19)
|
(19)
|
(20)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(34)
|
(28)
|
(75)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
1
N/A
|
2
+20%
|
2
+10%
|
1
-24%
|
0
-78%
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
18
N/A
|
20
+6%
|
8
-61%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
(11)
|
(21)
|
(40)
|
(42)
|
(46)
|
(51)
|
(61)
|
(77)
|
(85)
|
(59)
|
(17)
|
(12)
|
(84)
|
(79)
|
(75)
|
(76)
|
(74)
|
(70)
|
(70)
|
(74)
|
(80)
|
(80)
|
(85)
|
(87)
|
(89)
|
(96)
|
(92)
|
(87)
|
(89)
|
(92)
|
(97)
|
(102)
|
|
| Selling, General & Administrative |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(64)
|
0
|
(62)
|
0
|
(59)
|
0
|
(63)
|
0
|
(67)
|
0
|
(70)
|
0
|
(80)
|
0
|
(72)
|
0
|
(75)
|
0
|
(82)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
(2)
|
0
|
(2)
|
0
|
(1)
|
0
|
(1)
|
0
|
(1)
|
0
|
(2)
|
0
|
(4)
|
0
|
(4)
|
0
|
(3)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
(11)
|
(21)
|
(40)
|
(42)
|
(46)
|
(51)
|
(61)
|
(77)
|
(85)
|
(59)
|
(16)
|
(12)
|
(84)
|
(12)
|
(75)
|
(12)
|
(74)
|
(9)
|
(70)
|
(10)
|
(80)
|
(12)
|
(85)
|
(15)
|
(89)
|
(14)
|
(92)
|
(11)
|
(89)
|
(13)
|
(97)
|
(17)
|
|
| Operating Income |
1
N/A
|
2
+20%
|
2
+10%
|
1
-24%
|
0
-78%
|
(0)
N/A
|
(1)
-55%
|
1
N/A
|
11
+1 889%
|
12
+11%
|
13
+9%
|
13
-1%
|
9
-31%
|
15
+58%
|
22
+48%
|
15
-32%
|
3
-79%
|
(5)
N/A
|
(7)
-50%
|
3
N/A
|
5
+59%
|
8
+63%
|
10
+14%
|
11
+16%
|
12
+11%
|
12
-1%
|
13
+10%
|
13
-3%
|
10
-25%
|
8
-14%
|
4
-55%
|
(8)
N/A
|
(5)
+44%
|
3
N/A
|
3
+10%
|
5
+39%
|
6
+22%
|
4
-32%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
(0)
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
1
N/A
|
2
+20%
|
2
+10%
|
1
-24%
|
0
-78%
|
0
+75%
|
(0)
N/A
|
1
N/A
|
12
+1 615%
|
13
+13%
|
14
+6%
|
14
+0%
|
10
-29%
|
15
+54%
|
22
+44%
|
15
-31%
|
3
-80%
|
(7)
N/A
|
(10)
-31%
|
3
N/A
|
5
+63%
|
8
+66%
|
10
+16%
|
11
+18%
|
13
+14%
|
13
+0%
|
14
+9%
|
14
-1%
|
10
-27%
|
9
-16%
|
3
-63%
|
(8)
N/A
|
(3)
+57%
|
4
N/A
|
4
+6%
|
5
+29%
|
6
+21%
|
4
-30%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(4)
|
(6)
|
(3)
|
(1)
|
1
|
2
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(1)
|
(0)
|
(3)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
|
| Income from Continuing Operations |
1
|
1
|
2
|
1
|
0
|
1
|
(1)
|
(0)
|
8
|
9
|
10
|
10
|
7
|
11
|
16
|
12
|
2
|
(7)
|
(8)
|
2
|
4
|
6
|
7
|
8
|
9
|
10
|
11
|
13
|
10
|
6
|
2
|
(8)
|
(4)
|
3
|
3
|
3
|
4
|
2
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(1)
|
(2)
|
(3)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
1
N/A
|
1
+15%
|
2
+5%
|
1
-35%
|
0
-80%
|
1
+150%
|
(1)
N/A
|
(0)
+93%
|
8
N/A
|
9
+15%
|
10
+4%
|
9
-4%
|
6
-34%
|
9
+49%
|
14
+47%
|
10
-30%
|
2
-78%
|
(7)
N/A
|
(8)
-24%
|
2
N/A
|
4
+65%
|
6
+56%
|
7
+17%
|
8
+21%
|
9
+13%
|
10
+7%
|
11
+9%
|
13
+19%
|
10
-21%
|
6
-43%
|
2
-67%
|
(8)
N/A
|
(4)
+45%
|
3
N/A
|
3
+8%
|
3
+20%
|
4
+20%
|
2
-41%
|
|
| EPS (Diluted) |
0.27
N/A
|
0.26
-4%
|
0.28
+8%
|
0.18
-36%
|
0.04
-78%
|
0.1
+150%
|
-0.11
N/A
|
0
N/A
|
0.15
N/A
|
0.28
+87%
|
0.31
+11%
|
0.29
-6%
|
0.16
-45%
|
0.27
+69%
|
0.28
+4%
|
0.27
-4%
|
0.06
-78%
|
-0.19
N/A
|
-0.24
-26%
|
0.07
N/A
|
0.11
+57%
|
0.17
+55%
|
0.19
+12%
|
0.24
+26%
|
0.27
+13%
|
0.28
+4%
|
0.29
+4%
|
0.39
+34%
|
0.34
-13%
|
0.2
-41%
|
0.07
-65%
|
-0.26
N/A
|
-0.14
+46%
|
0.09
N/A
|
0.1
+11%
|
0.12
+20%
|
0.15
+25%
|
0.09
-40%
|
|
Switch to:
Switch to:
See Also
Discover More
