T

Truworths International Ltd
JSE:TRU

Watchlist Manager
Truworths International Ltd
JSE:TRU
Watchlist
Price: 5 622 Zac 0.99% Market Closed
Market Cap: 20.5B Zac

Cash Flow Statement

Cash Flow Statement
Truworths International Ltd

Rotate your device to view
Cash Flow Statement
Currency: ZAR
Jun-2002 Dec-2002 Jun-2003 Dec-2003 Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jul-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jul-2017 Dec-2017 Jul-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jul-2022 Jan-2023 Jul-2023 Dec-2023 Jun-2024 Dec-2024
Operating Cash Flow
Net Income
458
489
479
551
672
759
893
0
1 244
0
1 617
0
1 880
0
2 114
0
2 360
0
2 860
0
3 190
0
3 366
0
3 357
0
3 437
0
3 946
0
3 915
0
3 696
0
0
0
(463)
0
2 746
0
4 182
0
4 397
0
5 155
0
Depreciation & Amortization
58
0
0
0
0
0
0
0
74
0
82
0
96
0
109
0
121
0
143
0
156
0
179
0
203
0
242
0
358
0
399
0
396
0
0
0
1 466
0
1 235
0
1 185
0
1 374
0
1 484
0
Stock-Based Compensation
0
0
0
0
11
0
6
0
13
0
37
0
20
0
25
12
25
14
23
23
21
19
31
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
139
0
Other Non-Cash Items
(80)
6
2
10
13
0
2
0
(237)
0
380
0
(502)
0
(562)
0
(548)
0
(592)
0
(690)
0
(825)
0
(878)
0
(1 025)
0
(1 031)
0
(1 121)
0
(1 132)
0
0
0
2 088
0
(111)
7
(529)
0
(733)
0
(1 922)
(249)
Cash Taxes Paid
192
186
123
165
205
146
262
353
563
774
549
594
595
650
777
750
711
791
895
953
964
567
988
998
984
972
0
1 053
1 092
1 189
1 256
1 533
855
526
968
1 018
817
651
687
706
909
1 396
1 068
1 106
967
972
Cash Interest Paid
0
0
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4
177
335
292
263
244
313
387
359
332
309
301
259
236
284
376
444
477
256
Change in Working Capital
(283)
(230)
(34)
(302)
(394)
(330)
(606)
(147)
(942)
18
(1 722)
529
(749)
792
(1 092)
635
(1 151)
898
(1 651)
633
(2 319)
1 179
(2 048)
742
(1 706)
585
0
1 315
(1 875)
1 767
(1 733)
385
(1 414)
3 211
2 236
2 084
(202)
2 973
(1 107)
2 503
(2 936)
95
(3 505)
2 455
(2 317)
3 374
Cash from Operating Activities
153
N/A
265
+73%
448
+69%
259
-42%
290
+12%
429
+48%
289
-33%
265
-8%
139
-48%
18
-87%
357
+1 883%
529
+48%
725
+37%
792
+9%
569
-28%
635
+12%
782
+23%
898
+15%
760
-15%
633
-17%
337
-47%
1 179
+250%
672
-43%
742
+10%
976
+32%
585
-40%
0
N/A
1 315
N/A
1 398
+6%
1 767
+26%
1 460
-17%
385
-74%
1 546
+302%
3 211
+108%
2 236
-30%
2 084
-7%
2 889
+39%
2 973
+3%
2 763
-7%
2 510
-9%
1 902
-24%
95
-95%
1 533
+1 514%
2 455
+60%
2 400
-2%
3 125
+30%
Investing Cash Flow
Capital Expenditures
(208)
(63)
(63)
(67)
(61)
(85)
(102)
(109)
(107)
(135)
(156)
(152)
(166)
(160)
(198)
(256)
(216)
(173)
(186)
(177)
(226)
(274)
(270)
(295)
(289)
(319)
0
(453)
(599)
(598)
(468)
(433)
(485)
(520)
(465)
(442)
(435)
(352)
(320)
(318)
(340)
(578)
(717)
(752)
(770)
(773)
Other Items
(4)
(10)
35
(8)
(27)
(18)
27
(44)
(37)
1
(54)
(26)
(73)
(58)
7
5
5
(87)
(89)
(8)
(3)
14
28
29
22
20
0
(2 746)
(2 537)
(88)
(29)
(63)
(118)
(44)
20
7
(7)
(1)
(42)
(37)
44
24
(10)
49
(1 378)
(2 001)
Cash from Investing Activities
(211)
N/A
(72)
+66%
(28)
+61%
(75)
-166%
(88)
-18%
(102)
-16%
(76)
+26%
(153)
-102%
(144)
+6%
(134)
+7%
(210)
-57%
(178)
+15%
(239)
-34%
(218)
+9%
(191)
+12%
(251)
-31%
(211)
+16%
(260)
-23%
(275)
-6%
(185)
+33%
(229)
-24%
(260)
-14%
(242)
+7%
(266)
-10%
(267)
0%
(299)
-12%
0
N/A
(3 199)
N/A
(3 136)
+2%
(686)
+78%
(497)
+28%
(496)
+0%
(603)
-22%
(564)
+6%
(445)
+21%
(435)
+2%
(442)
-2%
(353)
+20%
(362)
-3%
(355)
+2%
(296)
+17%
(554)
-87%
(727)
-31%
(703)
+3%
(2 148)
-206%
(2 774)
-29%
Financing Cash Flow
Net Issuance of Common Stock
(47)
18
14
(15)
(170)
(147)
(35)
(188)
(381)
(230)
(145)
(254)
(169)
(206)
(144)
(35)
(20)
80
(314)
(445)
(37)
(69)
(664)
(552)
(446)
(429)
0
34
32
(76)
(101)
0
(161)
(156)
(256)
(738)
(579)
(454)
(768)
(1 196)
(1 588)
(836)
(28)
0
21
21
Net Issuance of Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1 856
1 872
(46)
(324)
(859)
(2 179)
(2 455)
(1 645)
(1 482)
(350)
(1 185)
(2 801)
(1 632)
(781)
(337)
(585)
(1 009)
(1 002)
(1 104)
Cash Paid for Dividends
(76)
0
(119)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
0
6
0
2
(23)
(22)
(1)
(1)
(1)
(1)
(5)
(5)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(1)
(3)
(3)
(5)
(5)
(6)
(6)
(62)
0
0
0
0
(5)
(46)
(41)
(19)
(19)
Cash from Financing Activities
(123)
N/A
(18)
+85%
(104)
-479%
(13)
+87%
(193)
-1 337%
(169)
+12%
(36)
+79%
(189)
-428%
(382)
-102%
(231)
+40%
(150)
+35%
(259)
-73%
(169)
+35%
(206)
-22%
(144)
+30%
(35)
+76%
(20)
+43%
80
N/A
(314)
N/A
(445)
-42%
(37)
+92%
(69)
-86%
(664)
-862%
(552)
+17%
(446)
+19%
(429)
+4%
0
N/A
1 888
N/A
1 903
+1%
(123)
N/A
(428)
-248%
(862)
-101%
(2 345)
-172%
(2 616)
-12%
(1 907)
+27%
(2 226)
-17%
(991)
+55%
(1 701)
-72%
(3 569)
-110%
(2 828)
+21%
(2 369)
+16%
(1 178)
+50%
(659)
+44%
(1 050)
-59%
(1 000)
+5%
(1 102)
-10%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(2)
0
0
0
68
(35)
(169)
(72)
(14)
66
88
(6)
(7)
97
40
(59)
18
(22)
(17)
242
166
(77)
(6)
Net Change in Cash
(181)
N/A
175
N/A
315
+81%
171
-46%
9
-95%
158
+1 596%
178
+13%
(77)
N/A
(387)
-402%
(347)
+10%
(3)
+99%
92
N/A
317
+245%
368
+16%
234
-36%
349
+49%
551
+58%
718
+30%
171
-76%
3
-98%
71
+2 267%
850
+1 097%
(235)
N/A
(78)
+67%
263
N/A
(143)
N/A
0
N/A
72
N/A
130
+81%
789
+507%
463
-41%
(987)
N/A
(1 336)
-35%
119
N/A
(122)
N/A
(584)
-379%
1 553
N/A
959
-38%
(1 227)
N/A
(655)
+47%
(785)
-20%
(1 654)
-111%
389
N/A
868
+123%
(825)
N/A
(757)
+8%
Free Cash Flow
Free Cash Flow
(55)
N/A
202
N/A
385
+90%
192
-50%
229
+19%
344
+50%
187
-46%
156
-16%
32
-79%
(117)
N/A
201
N/A
377
+88%
559
+48%
632
+13%
371
-41%
379
+2%
566
+49%
725
+28%
574
-21%
456
-21%
111
-76%
905
+715%
402
-56%
447
+11%
687
+54%
266
-61%
0
N/A
862
N/A
799
-7%
1 169
+46%
992
-15%
(48)
N/A
1 061
N/A
2 691
+154%
1 771
-34%
1 642
-7%
2 454
+49%
2 621
+7%
2 443
-7%
2 192
-10%
1 562
-29%
(483)
N/A
816
N/A
1 703
+109%
1 630
-4%
2 352
+44%