Union Atlantic Minerals Ltd
JSE:UAT
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
U
|
Union Atlantic Minerals Ltd
JSE:UAT
|
ZA |
|
Ajmera Realty & Infra India Ltd
NSE:AJMERA
|
IN |
|
Shell PLC
LSE:SHEL
|
UK |
|
J
|
Jiangsu Tianmu Lake Tourism Co Ltd
SSE:603136
|
CN |
|
Stride Property Ltd
NZX:SPG
|
NZ |
|
Oriental Aromatics Ltd
NSE:OAL
|
IN |
|
T
|
T T Ltd
NSE:TTL
|
IN |
|
D
|
Datagroup SE
XBER:D6H
|
DE |
|
N
|
Nan Yang Dyeing & Finishing Co Ltd
TWSE:1410
|
TW |
|
Royal Mail PLC
LSE:RMG
|
UK |
|
N
|
Nippon Paper Industries Co Ltd
TSE:3863
|
JP |
Income Statement
Earnings Waterfall
Union Atlantic Minerals Ltd
Income Statement
Union Atlantic Minerals Ltd
| Aug-2003 | Feb-2004 | Aug-2004 | Feb-2005 | Aug-2005 | Feb-2006 | Aug-2006 | Feb-2007 | Aug-2007 | Feb-2008 | Aug-2008 | Feb-2009 | Aug-2009 | Feb-2010 | Aug-2010 | Feb-2011 | Aug-2011 | Feb-2012 | Aug-2012 | Feb-2013 | Aug-2013 | Feb-2014 | Aug-2014 | Feb-2018 | Aug-2018 | Feb-2019 | Aug-2019 | Feb-2020 | Aug-2020 | Feb-2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||
| Revenue |
99
N/A
|
66
-33%
|
1
-99%
|
(2)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
2
N/A
|
2
+15%
|
0
-83%
|
0
-75%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Gross Profit | |||||||||||||||||||||||||||||||
| Cost of Revenue |
(86)
|
(59)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
13
N/A
|
8
-40%
|
1
-92%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||
| Operating Expenses |
(19)
|
(17)
|
6
|
12
|
(1)
|
(2)
|
(3)
|
(3)
|
(4)
|
(7)
|
(12)
|
(13)
|
(12)
|
(14)
|
(18)
|
(22)
|
(55)
|
(59)
|
(26)
|
(24)
|
(25)
|
(13)
|
(18)
|
(4)
|
(8)
|
(7)
|
(7)
|
(8)
|
(8)
|
(6)
|
|
| Other Operating Expenses |
(19)
|
(17)
|
6
|
12
|
(1)
|
(2)
|
(3)
|
(3)
|
(4)
|
(7)
|
(12)
|
(13)
|
(12)
|
(14)
|
(18)
|
(22)
|
(55)
|
(59)
|
(26)
|
(24)
|
(25)
|
(12)
|
(18)
|
(4)
|
(8)
|
(7)
|
(7)
|
(8)
|
(8)
|
(6)
|
|
| Operating Income |
(6)
N/A
|
(9)
-47%
|
6
N/A
|
10
+56%
|
(1)
N/A
|
(2)
-300%
|
(3)
-70%
|
(3)
+12%
|
(2)
+27%
|
(5)
-127%
|
(11)
-120%
|
(13)
-15%
|
(12)
+6%
|
(14)
-13%
|
(18)
-30%
|
(22)
-22%
|
(55)
-153%
|
(59)
-8%
|
(26)
+56%
|
(24)
+10%
|
(25)
-4%
|
(13)
+46%
|
(18)
-36%
|
(4)
+79%
|
(8)
-102%
|
(7)
+12%
|
(7)
-3%
|
(8)
-20%
|
(8)
+9%
|
(6)
+14%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||
| Interest Income Expense |
(3)
|
(2)
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
1
|
0
|
0
|
1
|
(1)
|
(2)
|
(2)
|
(0)
|
0
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(38)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(9)
N/A
|
(11)
-22%
|
7
N/A
|
11
+65%
|
(1)
N/A
|
(2)
-300%
|
(3)
-70%
|
(3)
+12%
|
(2)
+43%
|
(4)
-129%
|
(10)
-146%
|
(11)
-15%
|
(11)
+2%
|
(13)
-22%
|
(17)
-31%
|
(21)
-21%
|
(55)
-162%
|
(61)
-10%
|
(28)
+54%
|
(24)
+15%
|
(25)
-3%
|
(14)
+43%
|
(56)
-302%
|
(4)
+93%
|
(7)
-103%
|
(7)
+12%
|
(6)
+6%
|
(8)
-23%
|
(7)
+1%
|
(6)
+14%
|
|
| Net Income | |||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(9)
|
(11)
|
7
|
11
|
(1)
|
(2)
|
(3)
|
(3)
|
(2)
|
(4)
|
(10)
|
(11)
|
(11)
|
(13)
|
(17)
|
(21)
|
(55)
|
(61)
|
(28)
|
(24)
|
(25)
|
(16)
|
(58)
|
(4)
|
(7)
|
(7)
|
(6)
|
(8)
|
(7)
|
(6)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
(1)
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(9)
N/A
|
(11)
-21%
|
7
N/A
|
11
+63%
|
(1)
N/A
|
(2)
-300%
|
(3)
-70%
|
(3)
+12%
|
(2)
+43%
|
(4)
-129%
|
(9)
-133%
|
(11)
-15%
|
(11)
-4%
|
(13)
-21%
|
(17)
-27%
|
(21)
-23%
|
(54)
-164%
|
(59)
-10%
|
(27)
+54%
|
(23)
+14%
|
(24)
-1%
|
(17)
+28%
|
(54)
-219%
|
(4)
+93%
|
(7)
-103%
|
(7)
+12%
|
(6)
+6%
|
(8)
-23%
|
(7)
+1%
|
(6)
+14%
|
|
| EPS (Diluted) |
-0.29
N/A
|
-0.35
-21%
|
0.21
N/A
|
0.34
+62%
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.01
+50%
|
-0.02
-100%
|
-0.05
-150%
|
-0.05
N/A
|
-0.05
N/A
|
-0.06
-20%
|
-0.07
-17%
|
-0.08
-14%
|
-0.19
-138%
|
-0.21
-11%
|
-0.09
+57%
|
-0.07
+22%
|
-0.05
+29%
|
-0.03
+40%
|
-0.08
-167%
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
|