V
Vunani Ltd
JSE:VUN
Vunani Ltd
JSE:VUN
Price:
263
Zac
1.15%
Market Closed
Market Cap:
423.9m
ZAR
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
V
|
Vunani Ltd
JSE:VUN
|
ZA |
|
D
|
Duncan Engineering Ltd
BSE:504908
|
IN |
|
LX Semicon Co Ltd
KRX:108320
|
KR |
|
Pantaflix AG
XETRA:PAL
|
DE |
|
S
|
Sundaram Clayton Ltd
NSE:SUNCLAYLTD
|
IN |
|
B
|
Baroque Japan Ltd
TSE:3548
|
JP |
|
Brookfield Asset Management Inc
NYSE:BAM
|
CA |
|
Herc Holdings Inc
NYSE:HRI
|
US |
Income Statement
Earnings Waterfall
Vunani Ltd
Vunani Ltd
Income Statement
Vunani Ltd
Vunani Ltd
Currency: ZAR
| Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Aug-2016 | Feb-2017 | Aug-2017 | Feb-2018 | Aug-2018 | Feb-2019 | Aug-2019 | Feb-2020 | Aug-2020 | Feb-2021 | Aug-2021 | Feb-2022 | Aug-2022 | Feb-2023 | Aug-2023 | Feb-2024 | Aug-2024 | Feb-2025 | Aug-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
49
|
0
|
5
|
0
|
3
|
0
|
0
|
0
|
4
|
0
|
11
|
0
|
9
|
0
|
10
|
0
|
8
|
0
|
6
|
0
|
9
|
0
|
15
|
0
|
15
|
0
|
|
| Revenue |
223
N/A
|
193
-14%
|
125
-35%
|
91
-27%
|
196
+116%
|
73
-63%
|
107
+47%
|
112
+5%
|
108
-4%
|
96
-11%
|
110
+15%
|
113
+3%
|
115
+2%
|
120
+4%
|
131
+10%
|
148
+13%
|
187
+27%
|
273
+46%
|
356
+30%
|
438
+23%
|
436
0%
|
376
-14%
|
481
+28%
|
581
+21%
|
534
-8%
|
588
+10%
|
660
+12%
|
644
-3%
|
486
-24%
|
502
+3%
|
430
-15%
|
322
-25%
|
465
+44%
|
483
+4%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(52)
|
(36)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
171
N/A
|
157
-8%
|
125
-20%
|
0
N/A
|
196
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||
| Operating Expenses |
(111)
|
(109)
|
(117)
|
(94)
|
(141)
|
(92)
|
(144)
|
(141)
|
(120)
|
(118)
|
(139)
|
(141)
|
(140)
|
(140)
|
(142)
|
(151)
|
(183)
|
(255)
|
(325)
|
(380)
|
(394)
|
(351)
|
(436)
|
(468)
|
(451)
|
(473)
|
(530)
|
(526)
|
(371)
|
(383)
|
(385)
|
(307)
|
(407)
|
(422)
|
|
| Selling, General & Administrative |
(37)
|
0
|
(4)
|
0
|
(60)
|
0
|
(83)
|
0
|
(84)
|
0
|
(101)
|
0
|
(99)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
(5)
|
0
|
(7)
|
0
|
1
|
(128)
|
(7)
|
(123)
|
(2)
|
(132)
|
(7)
|
(142)
|
|
| Depreciation & Amortization |
(12)
|
0
|
(16)
|
0
|
(4)
|
0
|
(3)
|
0
|
(3)
|
0
|
(3)
|
0
|
(3)
|
0
|
0
|
0
|
(3)
|
0
|
(15)
|
0
|
(14)
|
0
|
0
|
0
|
(27)
|
0
|
(26)
|
0
|
(27)
|
0
|
(26)
|
0
|
(28)
|
0
|
|
| Other Operating Expenses |
(63)
|
(109)
|
(96)
|
(94)
|
(78)
|
(92)
|
(58)
|
(141)
|
(33)
|
(118)
|
(36)
|
(141)
|
(38)
|
(140)
|
(142)
|
(151)
|
(179)
|
(255)
|
(310)
|
(380)
|
(377)
|
(351)
|
(431)
|
(468)
|
(418)
|
(473)
|
(505)
|
(399)
|
(337)
|
(260)
|
(356)
|
(176)
|
(372)
|
(280)
|
|
| Operating Income |
60
N/A
|
48
-19%
|
8
-83%
|
(4)
N/A
|
55
N/A
|
(19)
N/A
|
(38)
-93%
|
(29)
+22%
|
(13)
+57%
|
(22)
-72%
|
(29)
-35%
|
(28)
+2%
|
(25)
+13%
|
(20)
+19%
|
(11)
+46%
|
(3)
+70%
|
5
N/A
|
18
+266%
|
31
+75%
|
57
+85%
|
42
-26%
|
25
-41%
|
45
+79%
|
113
+152%
|
83
-27%
|
115
+38%
|
130
+13%
|
117
-10%
|
115
-2%
|
119
+4%
|
45
-63%
|
15
-66%
|
57
+282%
|
61
+6%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(999)
|
(690)
|
(155)
|
(166)
|
(42)
|
(72)
|
40
|
55
|
36
|
37
|
29
|
14
|
2
|
13
|
24
|
26
|
31
|
18
|
25
|
16
|
75
|
82
|
(29)
|
(40)
|
(32)
|
(45)
|
(32)
|
(19)
|
(30)
|
(32)
|
9
|
20
|
(22)
|
(22)
|
|
| Non-Reccuring Items |
0
|
0
|
(6)
|
1
|
(57)
|
5
|
(6)
|
(19)
|
8
|
11
|
8
|
6
|
(1)
|
(4)
|
(1)
|
3
|
13
|
12
|
(2)
|
0
|
(9)
|
(12)
|
35
|
(4)
|
(41)
|
(47)
|
11
|
11
|
12
|
4
|
7
|
6
|
(18)
|
(18)
|
|
| Total Other Income |
0
|
0
|
0
|
(0)
|
0
|
0
|
(19)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(939)
N/A
|
(642)
+32%
|
(153)
+76%
|
(168)
-10%
|
(44)
+74%
|
(85)
-95%
|
(24)
+72%
|
6
N/A
|
31
+389%
|
26
-16%
|
8
-69%
|
(8)
N/A
|
(24)
-184%
|
(11)
+54%
|
11
N/A
|
25
+122%
|
49
+92%
|
48
0%
|
54
+11%
|
73
+36%
|
108
+47%
|
95
-12%
|
51
-46%
|
69
+33%
|
10
-85%
|
22
+125%
|
109
+384%
|
110
+1%
|
97
-12%
|
91
-5%
|
60
-35%
|
41
-31%
|
17
-58%
|
22
+27%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||
| Tax Provision |
155
|
121
|
(6)
|
(37)
|
(1)
|
3
|
(1)
|
12
|
(20)
|
(27)
|
(2)
|
(1)
|
(1)
|
(2)
|
(3)
|
(6)
|
(9)
|
(7)
|
(7)
|
(13)
|
(18)
|
(15)
|
(12)
|
(10)
|
10
|
0
|
(37)
|
(40)
|
(39)
|
(37)
|
(35)
|
(30)
|
(20)
|
(23)
|
|
| Income from Continuing Operations |
(784)
|
(521)
|
(159)
|
(206)
|
(45)
|
(83)
|
(25)
|
18
|
12
|
(1)
|
7
|
(9)
|
(25)
|
(13)
|
9
|
19
|
40
|
41
|
47
|
60
|
90
|
80
|
39
|
58
|
20
|
23
|
72
|
70
|
57
|
55
|
24
|
11
|
(3)
|
(1)
|
|
| Income to Minority Interest |
76
|
83
|
(9)
|
(13)
|
(51)
|
11
|
3
|
(1)
|
(12)
|
(6)
|
2
|
(13)
|
0
|
12
|
(2)
|
(2)
|
(2)
|
(4)
|
(4)
|
(6)
|
(2)
|
1
|
(4)
|
(6)
|
21
|
19
|
(11)
|
(12)
|
(5)
|
(6)
|
(10)
|
(15)
|
(8)
|
(6)
|
|
| Net Income (Common) |
(708)
N/A
|
(438)
+38%
|
(168)
+62%
|
(217)
-29%
|
(96)
+56%
|
(16)
+83%
|
(48)
-190%
|
(18)
+63%
|
(0)
+99%
|
(6)
-2 850%
|
10
N/A
|
69
+600%
|
56
-19%
|
(9)
N/A
|
6
N/A
|
17
+185%
|
38
+119%
|
37
-4%
|
41
+12%
|
53
+29%
|
89
+67%
|
81
-9%
|
36
-56%
|
50
+40%
|
21
-59%
|
24
+16%
|
61
+154%
|
58
-4%
|
52
-10%
|
49
-7%
|
14
-71%
|
(4)
N/A
|
(12)
-206%
|
(7)
+39%
|
|
| EPS (Diluted) |
-30.37
N/A
|
-18.64
+39%
|
-6.58
+65%
|
-2.87
+56%
|
-1.12
+61%
|
-0.17
+85%
|
-0.48
-182%
|
-0.16
+67%
|
0
N/A
|
-0.05
N/A
|
0.09
N/A
|
0.69
+667%
|
0.54
-22%
|
-0.08
N/A
|
0.06
N/A
|
0.15
+150%
|
0.3
+100%
|
0.25
-17%
|
0.26
+4%
|
0.34
+31%
|
0.54
+59%
|
0.49
-9%
|
0.22
-55%
|
0.32
+45%
|
0.12
-63%
|
0.14
+17%
|
0.38
+171%
|
0.37
-3%
|
0.33
-11%
|
0.31
-6%
|
0.09
-71%
|
-0.02
N/A
|
-0.07
-250%
|
-0.04
+43%
|
|
Switch to:
Switch to:
See Also
Discover More
