Wesizwe Platinum Ltd
JSE:WEZ
Income Statement
Earnings Waterfall
Wesizwe Platinum Ltd
Income Statement
Wesizwe Platinum Ltd
| Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||
| Interest Expense |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
41
|
0
|
67
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
2
|
1
|
1
|
1
|
1
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||
| Operating Expenses |
(21)
|
(82)
|
(109)
|
(75)
|
(61)
|
(55)
|
(57)
|
(77)
|
(87)
|
(478)
|
(460)
|
(78)
|
(41)
|
(39)
|
(34)
|
(20)
|
(32)
|
(32)
|
(30)
|
(28)
|
(21)
|
(193)
|
(10)
|
(15)
|
(20)
|
(25)
|
(66)
|
(66)
|
(75)
|
(70)
|
(37)
|
(55)
|
(62)
|
3
|
|
| Selling, General & Administrative |
(21)
|
(82)
|
(109)
|
(74)
|
(53)
|
(46)
|
(57)
|
(77)
|
(86)
|
(465)
|
(459)
|
(62)
|
(60)
|
(80)
|
(85)
|
(124)
|
(161)
|
(183)
|
(208)
|
(225)
|
(203)
|
(279)
|
(335)
|
(304)
|
(253)
|
(145)
|
(432)
|
(66)
|
(762)
|
(71)
|
(1 057)
|
(55)
|
(1 188)
|
(812)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
(8)
|
(9)
|
(0)
|
(0)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(2)
|
0
|
(2)
|
0
|
(5)
|
0
|
(8)
|
0
|
(11)
|
0
|
(12)
|
0
|
(9)
|
0
|
(9)
|
0
|
(10)
|
0
|
(15)
|
0
|
(27)
|
(20)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(11)
|
0
|
(16)
|
21
|
41
|
54
|
104
|
134
|
151
|
186
|
197
|
194
|
86
|
336
|
290
|
242
|
120
|
375
|
0
|
696
|
0
|
1 034
|
0
|
1 153
|
835
|
|
| Operating Income |
(21)
N/A
|
(82)
-290%
|
(109)
-33%
|
(75)
+31%
|
(61)
+18%
|
(55)
+10%
|
(57)
-4%
|
(77)
-34%
|
(87)
-14%
|
(478)
-446%
|
(460)
+4%
|
(78)
+83%
|
(41)
+48%
|
(39)
+4%
|
(34)
+14%
|
(20)
+40%
|
(32)
-59%
|
(32)
-1%
|
(30)
+7%
|
(28)
+7%
|
(21)
+26%
|
(193)
-835%
|
(10)
+95%
|
(15)
-43%
|
(20)
-39%
|
(25)
-23%
|
(66)
-162%
|
(66)
0%
|
(75)
-14%
|
(70)
+7%
|
(37)
+47%
|
(55)
-46%
|
(62)
-13%
|
3
N/A
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||
| Interest Income Expense |
1
|
7
|
18
|
25
|
34
|
34
|
19
|
10
|
3
|
50
|
50
|
94
|
59
|
(47)
|
23
|
101
|
(136)
|
(128)
|
(1 005)
|
(366)
|
595
|
570
|
498
|
89
|
(85)
|
258
|
216
|
(1 326)
|
132
|
1 756
|
2
|
(249)
|
(6)
|
(1 004)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(0)
|
378
|
388
|
(18)
|
43
|
0
|
(4)
|
(4)
|
0
|
0
|
0
|
0
|
(133)
|
(332)
|
(119)
|
81
|
(499)
|
(319)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(1)
|
0
|
0
|
(1)
|
(0)
|
(2)
|
0
|
411
|
(0)
|
(2)
|
0
|
(5)
|
0
|
(3)
|
0
|
(4)
|
(0)
|
(4)
|
(5)
|
(7)
|
(9)
|
(12)
|
(11)
|
|
| Pre-Tax Income |
(20)
N/A
|
(75)
-283%
|
(91)
-22%
|
(49)
+46%
|
(28)
+44%
|
(22)
+19%
|
(39)
-73%
|
311
N/A
|
304
-2%
|
(446)
N/A
|
(372)
+17%
|
16
N/A
|
14
-8%
|
(90)
N/A
|
(11)
+87%
|
81
N/A
|
(170)
N/A
|
(160)
+6%
|
(756)
-373%
|
(726)
+4%
|
454
N/A
|
458
+1%
|
(15)
N/A
|
(245)
-1 523%
|
(109)
+56%
|
233
N/A
|
146
-37%
|
(1 393)
N/A
|
53
N/A
|
1 680
+3 081%
|
(42)
N/A
|
(313)
-643%
|
(79)
+75%
|
(1 012)
-1 178%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(19)
|
14
|
23
|
(5)
|
1
|
2
|
1
|
(93)
|
(95)
|
199
|
164
|
(152)
|
(135)
|
(79)
|
117
|
20
|
(197)
|
(50)
|
372
|
(1)
|
(377)
|
18
|
(23)
|
(55)
|
(26)
|
|
| Income from Continuing Operations |
(20)
|
(75)
|
(91)
|
(49)
|
(28)
|
(22)
|
(39)
|
311
|
299
|
(465)
|
(358)
|
39
|
10
|
(89)
|
(9)
|
82
|
(263)
|
(255)
|
(557)
|
(562)
|
303
|
322
|
(94)
|
(128)
|
(89)
|
36
|
97
|
(1 020)
|
52
|
1 304
|
(25)
|
(336)
|
(134)
|
(1 038)
|
|
| Net Income (Common) |
(20)
N/A
|
(75)
-283%
|
(91)
-22%
|
(49)
+46%
|
(28)
+44%
|
(22)
+19%
|
(39)
-73%
|
311
N/A
|
299
-4%
|
(465)
N/A
|
(358)
+23%
|
39
N/A
|
10
-75%
|
(89)
N/A
|
(9)
+90%
|
82
N/A
|
(263)
N/A
|
(255)
+3%
|
(557)
-119%
|
(562)
-1%
|
303
N/A
|
322
+7%
|
(94)
N/A
|
(128)
-36%
|
(89)
+31%
|
36
N/A
|
97
+169%
|
(1 020)
N/A
|
52
N/A
|
1 304
+2 418%
|
(25)
N/A
|
(336)
-1 269%
|
(134)
+60%
|
(1 038)
-674%
|
|
| EPS (Diluted) |
-0.05
N/A
|
-0.17
-240%
|
-0.19
-12%
|
-0.1
+47%
|
-0.05
+50%
|
-0.04
+20%
|
-0.07
-75%
|
0.46
N/A
|
0.41
-11%
|
-0.43
N/A
|
-0.27
+37%
|
0.02
N/A
|
0.01
-50%
|
-0.06
N/A
|
-0.01
+83%
|
0.05
N/A
|
-0.16
N/A
|
-0.16
N/A
|
-0.34
-113%
|
-0.34
N/A
|
0.19
N/A
|
0.2
+5%
|
-0.06
N/A
|
-0.08
-33%
|
-0.05
+38%
|
0.02
N/A
|
0.06
+200%
|
-0.63
N/A
|
0.03
N/A
|
0.8
+2 567%
|
-0.02
N/A
|
-0.21
-950%
|
-0.08
+62%
|
-0.64
-700%
|
|