Dashboard Market News Pricing Contact Us
Search 100,000+ stocks...
English EN
Deutsch DE Español ES 简体中文 中文
Sign Up
Log in
C

Clover Pakistan Ltd
KAR:CLOV

Watchlist Manager
Clover Pakistan Ltd
KAR:CLOV
Watchlist
Price: 6.12 PKR -19.12%
Market Cap: Rs2.4B
Write Note Create Alert Ask AI
PKR
Metric FY2016 FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Revenue
11m 599k 157.2m 1.2B 394.4m 374.4m 93.3m 59.4m 1.8B 3.7B
Cost of Revenue
(11.7m) (486k) (125.7m) (789.3m) (309.4m) (398.5m) (84.6m) (67.6m) (1.6B) (3.3B)
Gross Profit
(678k) 113k 31.6m 454.7m 85m (24.1m) 8.7m (8.2m) 248.3m 415m
Operating Expenses
23.4m 3m 2.9m (138.3m) (120.2m) (154.1m) (109.7m) (66.1m) (48.2m) (132.1m)
Selling, General & Administrative
(9.5m) (4.7m) (4.2m) (123.1m) (113.9m) (146.9m) (100.8m) (63.5m) (46.6m) (130.4m)
Depreciation & Amortization
— (11k) 0 (8.2m) (4.6m) (5.3m) (5.5m) (2.6m) (1.7m) (1.7m)
Other Operating Expenses
33m 7.7m 7m (7.1m) (1.6m) (2m) (3.4m) — — —
Operating Income
22.8m 3.1m 34.4m 316.3m (35.2m) (178.2m) (101m) (74.3m) 200m 282.9m
Net Interest Income (Expense)
(386k) (86k) (1.1m) (7m) (7.8m) (1.3m) (717k) 445k (5k) (481k)
Non-Recurring Items
— 390k 0 0 (162.9m) (386m) 0 (174k) — —
Gain/Loss on Disposition of Assets
— — — — — 1.8m 2m 5.3m 0 —
Total Other Income
— — — 2.5m 53.1m (3.4m) (4.9m) (1.2m) (14.4m) (67.7m)
Pre-Tax Income
22.4m 3.4m 33.3m 311.8m (152.7m) (567.1m) (104.6m) (70m) 185.7m 214.7m
Tax Provision
(7.9m) (3.1m) (9.7m) (59.3m) (2.5m) (37.9m) (5.1m) (1.3m) 6.7m 38.7m
Income from Continuing Operations
14.4m 331k 23.7m 252.5m (155.2m) (605m) (109.7m) (71.2m) 192.3m 253.4m
Net Income
14.4m 331k 23.7m 252.5m (155.2m) (605m) (109.7m) (71.2m) 192.3m 253.4m
EPS (Diluted)
0.09 0.02 0.16 0.64 (0.39) (1.55) (0.28) (0.18) 0.49 0.65
DUELL
Duell Oyj

A working-capital-heavy distributor rebuilding margins after a difficult operating reset

Undervalued by 83%
5LE
Sitra Holdings (International) Ltd

A low-margin distributor with persistent losses and near-breakeven cash generation

O08
Ossia International Ltd

A low-capex distributor with volatile operations and associate-supported earnings

Undervalued by 55%
SFC
Saigon Fuel JSC

Thin-margin fuel retail with cash generation sensitive to working capital

Undervalued by 25%

Continue CLOV Research

Summary
CLOV intrinsic value, competitors valuation, and company profile.
DCF Valuation
CLOV stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CLOV stock valuation using valuation multiples.
Wall St Estimates
CLOV price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CLOV stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financials
Discount Rate
ALPHA SPREAD
Follow us
Join 360,500+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Valuation Backtest Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.