Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
DCR Dolmen City REIT
D

Dolmen City REIT
KAR:DCR

Watchlist Manager
Dolmen City REIT
KAR:DCR
Watchlist
Price: 38.97 PKR 0.23% Market Closed
Market Cap: Rs86.7B
Write Note Create Alert

DCF Value

The DCF Value for Dolmen City REIT (DCR) under the Base Case is PKR. Compared with the current market price of 38.97 PKR, the stock appears .

Key assumptions
DCR DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 13.7%
Net Margin 171.9%65.2%
Cash Flow Conversion 97%
Forecast Period 5 years
Model Settings
Template via FCFE
Discount Rate 16.1%
Terminal Growth 0%
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue DCR Research

Summary
DCR intrinsic value, competitors valuation, and company profile.
DCF Valuation
DCR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DCR stock valuation using valuation multiples.
Wall St Estimates
DCR price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DCR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate