K-Electric Ltd
KAR:KEL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
K
|
K-Electric Ltd
KAR:KEL
|
PK |
|
D
|
Diodes Inc
XMUN:DDQ
|
US |
|
R
|
Raytek Semiconductor Inc
TPEX:7873
|
TW |
|
CI Banco SA Institucion de Banca Multiple FF/00939
OTC:CBAOF
|
MX |
|
T
|
TPC Consolidated Ltd
F:T7P
|
AU |
|
S
|
SOCO Corporation Ltd
ASX:SOC
|
AU |
|
B
|
Becton Dickinson and Co
F:BOX
|
US |
|
African Rainbow Minerals Ltd
OTC:AFBOF
|
ZA |
|
Trans Power Marine Tbk PT
IDX:TPMA
|
ID |
|
F
|
Flight International Co Ltd
TPEX:6798
|
TW |
|
Indutrade AB
STO:INDT
|
SE |
|
S
|
Shopify Inc
LSE:0VHA
|
CA |
|
Apollo Global Management Inc
F:N7I
|
US |
|
SBI Insurance Group Co Ltd
TSE:7326
|
JP |
|
Simon Property Group Inc
NYSE:SPG
|
US |
|
B
|
Bandai Namco Holdings Inc
F:N9B
|
JP |
|
Nippon Sanso Holdings Corp
TSE:4091
|
JP |
|
S
|
Shenzhen Investment Ltd
SWB:SHS
|
HK |
|
K
|
Keurig Dr Pepper Inc
DUS:DP5
|
US |
|
Dno ASA
OSE:DNO
|
NO |
|
Digi International Inc
NASDAQ:DGII
|
US |
|
Nicco Parks & Resorts Ltd
BSE:526721
|
IN |
|
C
|
Crocs Inc
SWB:C7N
|
US |
|
R
|
Revvity Inc
DUS:PKN
|
US |
Discount Rate
KEL Cost of Equity
Discount Rate
KEL's Cost of Equity, calculated using the formula Risk-Free Rate + Beta x ERP, stands at 15.97%. The Beta, indicating the stock's volatility relative to the market, is 0.75, while the current Risk-Free Rate, based on government bond yields, is 12.74%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.3%.
KEL WACC
Discount Rate
KEL's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax. The WACC stands at 20.15%. This includes the cost of equity at 15.97%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 23.18%, reflecting the interest rate on KEL's debt adjusted for tax benefits. The weight of debt in the capital structure is 57.98%.
What is KEL's discount rate?
KEL's current Cost of Equity is 15.97%, while its WACC stands at 20.15%. The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.
For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.
For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate.
How is Cost of Equity for KEL calculated?
The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).
This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.
Here is how we calculate the cost of equity for KEL
How is WACC for KEL calculated?
WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.
The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.
Here is how we calculate WACC for KEL