Next Capital Ltd
KAR:NEXT
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
N
|
Next Capital Ltd
KAR:NEXT
|
PK |
|
Quinsam Capital Corp
OTC:QCAAF
|
CA |
|
B
|
Bergen Carbon Solutions AS
F:7X7
|
NO |
|
G
|
Gruppa Renessans Strakhovaniye PAO
MOEX:RENI
|
RU |
|
I
|
Indomobil Multi Jasa Tbk PT
IDX:IMJS
|
ID |
|
Sesa SpA
MIL:SES
|
IT |
|
E
|
Ellomay Capital Ltd
AMEX:ELLO
|
IL |
|
G
|
Golden Lime PCL
SET:SUTHA
|
TH |
|
Sovkomflot PAO
MOEX:FLOT
|
RU |
|
Global Cord Blood Corp
OTC:CORBF
|
HK |
|
H
|
Highwood Asset Management Ltd
F:7PD0
|
CA |
|
M
|
Monde Nissin Corp
XPHS:MONDE
|
PH |
|
O
|
OHTL PCL
SET:OHTL
|
TH |
|
Taiwan Tea Corp
TWSE:2913
|
TW |
|
G-III Apparel Group Ltd
NASDAQ:GIII
|
US |
|
T
|
Team Precision PCL
SET:TEAM
|
TH |
|
C
|
Capex SA
BCBA:CAPX
|
AR |
|
K
|
Kelly Services Inc
F:KYSA
|
US |
|
Y
|
Yuh Shan Environmental Engineering Co Ltd
TPEX:7715
|
TW |
|
P
|
Pharmaniaga Bhd
KLSE:PHARMA
|
MY |
|
S
|
Scanfil Oyj
OMXH:SCANFL
|
FI |
|
Hot Chili Ltd
F:CHC1
|
AU |
|
4DS Memory Ltd
ASX:4DS
|
AU |
|
F
|
Fade Gida Yatirim Sanayi Ticaret AS
IST:FADE.E
|
TR |
Discount Rate
NEXT Cost of Equity
Discount Rate
NEXT's Cost of Equity, calculated using the formula Risk-Free Rate + Beta x ERP, stands at 16.44%. The Beta, indicating the stock's volatility relative to the market, is 0.86, while the current Risk-Free Rate, based on government bond yields, is 12.74%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.3%.
NEXT WACC
Discount Rate
NEXT's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax. The WACC stands at 16.64%. This includes the cost of equity at 16.44%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 19.04%, reflecting the interest rate on NEXT's debt adjusted for tax benefits. The weight of debt in the capital structure is 7.8%.
What is NEXT's discount rate?
NEXT's current Cost of Equity is 16.44%, while its WACC stands at 16.64%. The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.
For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.
For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate.
How is Cost of Equity for NEXT calculated?
The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).
This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.
Here is how we calculate the cost of equity for NEXT
How is WACC for NEXT calculated?
WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.
The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.
Here is how we calculate WACC for NEXT