ACME Holdings Bhd
KLSE:ACME
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
A
|
ACME Holdings Bhd
KLSE:ACME
|
MY |
Cash Flow Statement
Cash Flow Statement
ACME Holdings Bhd
| Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Apr-2008 | Jul-2008 | Oct-2008 | Jan-2009 | Apr-2009 | Jul-2009 | Oct-2009 | Jan-2010 | Apr-2010 | Jul-2010 | Oct-2010 | Jan-2011 | Apr-2011 | Jul-2011 | Oct-2011 | Jan-2012 | Apr-2012 | Jul-2012 | Oct-2012 | Jan-2013 | Apr-2013 | Jul-2013 | Oct-2013 | Jan-2014 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
7
|
7
|
5
|
5
|
4
|
3
|
4
|
3
|
3
|
2
|
2
|
2
|
0
|
0
|
(1)
|
(5)
|
(11)
|
(11)
|
(11)
|
(5)
|
0
|
12
|
2
|
2
|
5
|
15
|
17
|
18
|
17
|
7
|
5
|
4
|
2
|
1
|
(1)
|
(1)
|
(3)
|
(8)
|
(7)
|
(6)
|
(5)
|
1
|
1
|
1
|
0
|
1
|
(0)
|
(0)
|
2
|
3
|
10
|
9
|
8
|
8
|
5
|
6
|
0
|
(2)
|
(1)
|
(3)
|
5
|
7
|
5
|
7
|
6
|
5
|
1
|
1
|
(0)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
4
|
4
|
2
|
1
|
(3)
|
(3)
|
(2)
|
(1)
|
1
|
2
|
5
|
7
|
9
|
11
|
10
|
9
|
7
|
7
|
8
|
25
|
|
| Depreciation & Amortization |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
2
|
2
|
1
|
1
|
1
|
3
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
3
|
1
|
1
|
2
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
2
|
7
|
7
|
7
|
4
|
(0)
|
1
|
1
|
2
|
3
|
(10)
|
(6)
|
(6)
|
(6)
|
(1)
|
1
|
1
|
(0)
|
(1)
|
1
|
1
|
3
|
7
|
10
|
9
|
7
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
1
|
0
|
(2)
|
(3)
|
(14)
|
(14)
|
(12)
|
(12)
|
(9)
|
(8)
|
(2)
|
0
|
0
|
0
|
(5)
|
(5)
|
0
|
0
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
1
|
1
|
1
|
0
|
2
|
2
|
2
|
2
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
2
|
2
|
2
|
(16)
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
4
|
1
|
2
|
3
|
3
|
3
|
1
|
0
|
1
|
1
|
2
|
3
|
2
|
2
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
4
|
2
|
4
|
5
|
1
|
3
|
2
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
(8)
|
(9)
|
(9)
|
(9)
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
3
|
3
|
3
|
2
|
2
|
3
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
1
|
|
| Change in Working Capital |
(2)
|
(4)
|
(3)
|
(5)
|
(1)
|
(1)
|
(3)
|
1
|
(4)
|
(1)
|
(3)
|
(5)
|
0
|
2
|
2
|
3
|
4
|
3
|
(0)
|
0
|
(1)
|
(15)
|
(1)
|
(5)
|
(4)
|
2
|
3
|
8
|
9
|
7
|
11
|
6
|
5
|
0
|
1
|
7
|
13
|
16
|
15
|
12
|
5
|
4
|
(3)
|
(3)
|
(3)
|
(5)
|
(0)
|
7
|
9
|
13
|
10
|
10
|
7
|
7
|
2
|
1
|
(2)
|
(6)
|
2
|
4
|
7
|
4
|
(8)
|
(1)
|
2
|
(9)
|
7
|
(3)
|
0
|
9
|
(0)
|
1
|
(11)
|
27
|
(10)
|
(12)
|
(1)
|
(46)
|
(8)
|
(7)
|
(15)
|
(17)
|
(17)
|
(28)
|
(29)
|
(24)
|
(25)
|
(12)
|
(10)
|
(12)
|
(1)
|
3
|
4
|
30
|
|
| Cash from Operating Activities |
6
N/A
|
4
-37%
|
4
-3%
|
1
-70%
|
4
+223%
|
3
-16%
|
2
-36%
|
5
+167%
|
1
-71%
|
3
+114%
|
1
-60%
|
(1)
N/A
|
2
N/A
|
4
+98%
|
5
+4%
|
4
-21%
|
3
-29%
|
1
-68%
|
(3)
N/A
|
1
N/A
|
1
-32%
|
0
-44%
|
2
+614%
|
(1)
N/A
|
4
N/A
|
10
+186%
|
14
+35%
|
19
+39%
|
20
+2%
|
16
-17%
|
17
+3%
|
10
-38%
|
7
-35%
|
2
-67%
|
2
-24%
|
8
+364%
|
14
+77%
|
18
+28%
|
18
-2%
|
14
-21%
|
7
-53%
|
5
-18%
|
(2)
N/A
|
(3)
-40%
|
(4)
-27%
|
(6)
-57%
|
(0)
+99%
|
7
N/A
|
8
+23%
|
12
+44%
|
7
-43%
|
6
-12%
|
4
-33%
|
5
+14%
|
(1)
N/A
|
(0)
+86%
|
(3)
-3 778%
|
(6)
-81%
|
2
N/A
|
3
+86%
|
9
+160%
|
8
-6%
|
(1)
N/A
|
7
N/A
|
8
+23%
|
(3)
N/A
|
10
N/A
|
(0)
N/A
|
3
N/A
|
10
+267%
|
1
-89%
|
2
+45%
|
(9)
N/A
|
28
N/A
|
(5)
N/A
|
(6)
-29%
|
3
N/A
|
(42)
N/A
|
(8)
+81%
|
(8)
+3%
|
(16)
-106%
|
(16)
+2%
|
(14)
+10%
|
(24)
-69%
|
(21)
+12%
|
(17)
+21%
|
(16)
+6%
|
(1)
+91%
|
1
N/A
|
(1)
N/A
|
8
N/A
|
13
+55%
|
14
+6%
|
39
+189%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1)
|
(1)
|
(2)
|
(2)
|
(4)
|
(4)
|
(3)
|
(7)
|
(2)
|
(2)
|
(2)
|
2
|
(5)
|
(5)
|
(5)
|
(5)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
(4)
|
(3)
|
(4)
|
(0)
|
(2)
|
(4)
|
(4)
|
(9)
|
(7)
|
(5)
|
(6)
|
(1)
|
(1)
|
(1)
|
1
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
0
|
(0)
|
(3)
|
(2)
|
(2)
|
(2)
|
0
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
3
|
3
|
2
|
(10)
|
(13)
|
(13)
|
(11)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
1
|
1
|
(38)
|
(7)
|
(7)
|
(7)
|
49
|
20
|
20
|
20
|
(1)
|
(4)
|
(4)
|
(4)
|
(4)
|
4
|
4
|
4
|
4
|
(22)
|
(22)
|
(22)
|
(2)
|
|
| Cash from Investing Activities |
(1)
N/A
|
(1)
+19%
|
(2)
-106%
|
(2)
-10%
|
(4)
-108%
|
(4)
-9%
|
(3)
+30%
|
(6)
-117%
|
(2)
+76%
|
(1)
+26%
|
(1)
-4%
|
2
N/A
|
(4)
N/A
|
(4)
-3%
|
(4)
-1%
|
(4)
-2%
|
(1)
+85%
|
(0)
+36%
|
(1)
-43%
|
(0)
+30%
|
(1)
-88%
|
(0)
+96%
|
2
N/A
|
1
-46%
|
0
-97%
|
(12)
N/A
|
(15)
-29%
|
(14)
+8%
|
(13)
+12%
|
(0)
+96%
|
(1)
-206%
|
(2)
-20%
|
(2)
N/A
|
(2)
-3%
|
(0)
+88%
|
0
N/A
|
0
+43%
|
(0)
N/A
|
(0)
-6%
|
(0)
+3%
|
(1)
-173%
|
(0)
+50%
|
(1)
-162%
|
(1)
N/A
|
(1)
+49%
|
(1)
+3%
|
0
N/A
|
1
N/A
|
1
N/A
|
1
-5%
|
(1)
N/A
|
(2)
-77%
|
(1)
+21%
|
(1)
-11%
|
(1)
+15%
|
(1)
-1%
|
(2)
-48%
|
(2)
+7%
|
(4)
-156%
|
(3)
+17%
|
(3)
+7%
|
(3)
-4%
|
(0)
+94%
|
(2)
-746%
|
(4)
-116%
|
(4)
-9%
|
(9)
-99%
|
(7)
+18%
|
(5)
+31%
|
(3)
+41%
|
(0)
+92%
|
(0)
+6%
|
(0)
-9%
|
(38)
-15 571%
|
(8)
+80%
|
(8)
+0%
|
(8)
0%
|
49
N/A
|
20
-60%
|
20
+1%
|
20
+1%
|
(1)
N/A
|
(4)
-704%
|
(6)
-37%
|
(6)
+6%
|
(6)
-3%
|
3
N/A
|
5
+40%
|
4
-15%
|
2
-58%
|
(25)
N/A
|
(24)
+1%
|
(24)
+1%
|
(2)
+93%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
12
|
12
|
12
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
17
|
17
|
14
|
0
|
0
|
9
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
(4)
|
(6)
|
(5)
|
(6)
|
(7)
|
(10)
|
(10)
|
(10)
|
(9)
|
(5)
|
(3)
|
(4)
|
3
|
3
|
5
|
6
|
0
|
(0)
|
(0)
|
(6)
|
(6)
|
(6)
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
1
|
1
|
1
|
1
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
6
|
2
|
5
|
3
|
(3)
|
5
|
5
|
20
|
5
|
(1)
|
(14)
|
|
| Cash Paid for Dividends |
0
|
(2)
|
(2)
|
(4)
|
(4)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(2)
|
(5)
|
(5)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(2)
|
(2)
|
(2)
|
(0)
|
1
|
1
|
1
|
(1)
|
(1)
|
(1)
|
(14)
|
(1)
|
(1)
|
(2)
|
11
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
(2)
|
(12)
|
(2)
|
(0)
|
0
|
10
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
10
N/A
|
4
-57%
|
4
N/A
|
(4)
N/A
|
(4)
+2%
|
(2)
+50%
|
(2)
N/A
|
(2)
N/A
|
(2)
N/A
|
(2)
N/A
|
(4)
-100%
|
(2)
+50%
|
(2)
N/A
|
(2)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(2)
-636%
|
(2)
N/A
|
(2)
-1%
|
(0)
+99%
|
1
N/A
|
1
-15%
|
(2)
N/A
|
(4)
-90%
|
(5)
-29%
|
(7)
-33%
|
(19)
-189%
|
(21)
-12%
|
(22)
-2%
|
(25)
-16%
|
(12)
+51%
|
(11)
+12%
|
(10)
+11%
|
(5)
+47%
|
(4)
+28%
|
(4)
-1%
|
3
N/A
|
3
+25%
|
5
+36%
|
6
+21%
|
0
N/A
|
(6)
N/A
|
(6)
+0%
|
(12)
-101%
|
(6)
+46%
|
(6)
+2%
|
(6)
+2%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
5
+439%
|
5
-4%
|
(5)
N/A
|
4
N/A
|
(0)
N/A
|
(0)
+28%
|
10
N/A
|
(0)
N/A
|
2
N/A
|
2
-1%
|
17
+676%
|
17
+0%
|
15
-13%
|
15
+0%
|
0
N/A
|
9
N/A
|
8
-3%
|
8
+1%
|
8
-6%
|
(1)
N/A
|
0
N/A
|
6
+1 712%
|
2
-63%
|
5
+116%
|
3
-33%
|
(3)
N/A
|
5
N/A
|
5
-10%
|
20
+302%
|
5
-75%
|
(1)
N/A
|
(14)
-2 452%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
15
N/A
|
7
-52%
|
6
-13%
|
(5)
N/A
|
(4)
+12%
|
(3)
+26%
|
(3)
+4%
|
(3)
-6%
|
(2)
+36%
|
0
N/A
|
(4)
N/A
|
(1)
+73%
|
(4)
-274%
|
(2)
+51%
|
0
N/A
|
(1)
N/A
|
2
N/A
|
0
-79%
|
(3)
N/A
|
0
N/A
|
(0)
N/A
|
(1)
-93%
|
3
N/A
|
(1)
N/A
|
2
N/A
|
(2)
N/A
|
(0)
+93%
|
6
N/A
|
5
-19%
|
12
+135%
|
10
-13%
|
2
-80%
|
(14)
N/A
|
(21)
-50%
|
(20)
+4%
|
(17)
+14%
|
1
N/A
|
7
+342%
|
7
+13%
|
8
+12%
|
2
-76%
|
1
-32%
|
(0)
N/A
|
(1)
-30%
|
0
N/A
|
(1)
N/A
|
(0)
+93%
|
1
N/A
|
3
+108%
|
1
-78%
|
(1)
N/A
|
(2)
-255%
|
(3)
-81%
|
3
N/A
|
(2)
N/A
|
(1)
+29%
|
(5)
-310%
|
(8)
-52%
|
(2)
+70%
|
(0)
+95%
|
6
N/A
|
6
+7%
|
4
-32%
|
10
+154%
|
(1)
N/A
|
(3)
-391%
|
1
N/A
|
(7)
N/A
|
8
N/A
|
6
-16%
|
3
-51%
|
4
+16%
|
8
+112%
|
8
+6%
|
3
-67%
|
1
-51%
|
(5)
N/A
|
15
N/A
|
20
+29%
|
20
+2%
|
11
-44%
|
(18)
N/A
|
(18)
-1%
|
(24)
-30%
|
(25)
-4%
|
(17)
+29%
|
(9)
+47%
|
0
N/A
|
10
+9 025%
|
6
-45%
|
4
-39%
|
(7)
N/A
|
(11)
-68%
|
24
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
5
N/A
|
3
-45%
|
2
-36%
|
(1)
N/A
|
(1)
+52%
|
(1)
-174%
|
(1)
+4%
|
(2)
-15%
|
(1)
+70%
|
2
N/A
|
(0)
N/A
|
1
N/A
|
(2)
N/A
|
(0)
+89%
|
(0)
+52%
|
(1)
-933%
|
1
N/A
|
(0)
N/A
|
(4)
-2 094%
|
(0)
+98%
|
(1)
-688%
|
0
N/A
|
1
+1 082%
|
(3)
N/A
|
2
N/A
|
8
+306%
|
11
+38%
|
18
+60%
|
18
+2%
|
16
-15%
|
15
-3%
|
8
-45%
|
5
-44%
|
0
-97%
|
1
+753%
|
8
+514%
|
14
+77%
|
17
+25%
|
17
-2%
|
13
-21%
|
6
-58%
|
5
-13%
|
(3)
N/A
|
(4)
-25%
|
(4)
-6%
|
(6)
-49%
|
(0)
+99%
|
7
N/A
|
8
+23%
|
12
+44%
|
6
-52%
|
4
-26%
|
2
-47%
|
3
+24%
|
(2)
N/A
|
(2)
+25%
|
(5)
-222%
|
(8)
-54%
|
(2)
+70%
|
(0)
+91%
|
5
N/A
|
5
-12%
|
(2)
N/A
|
5
N/A
|
4
-13%
|
(8)
N/A
|
1
N/A
|
(7)
N/A
|
(3)
+66%
|
4
N/A
|
0
-90%
|
1
+130%
|
(10)
N/A
|
29
N/A
|
(5)
N/A
|
(6)
-27%
|
3
N/A
|
(43)
N/A
|
(9)
+80%
|
(8)
+3%
|
(17)
-100%
|
(16)
+5%
|
(15)
+7%
|
(26)
-77%
|
(23)
+13%
|
(19)
+19%
|
(17)
+8%
|
(1)
+93%
|
1
N/A
|
(3)
N/A
|
6
N/A
|
11
+80%
|
12
+8%
|
40
+241%
|
|