A
Aemulus Holdings Bhd
KLSE:AEMULUS
Aemulus Holdings Bhd
KLSE:AEMULUS
Price:
0.18
MYR
Market Closed
Market Cap:
121.1m
MYR
Balance Sheet
Balance Sheet Decomposition
Aemulus Holdings Bhd
Aemulus Holdings Bhd
Balance Sheet Decomposition is not available for
Aemulus Holdings Bhd
Aemulus Holdings Bhd
Balance Sheet
Aemulus Holdings Bhd
Aemulus Holdings Bhd
Currency: MYR
| Sep-2012 | Sep-2013 | Sep-2014 | Sep-2015 | Sep-2016 | Sep-2017 | Sep-2018 | Sep-2019 | Sep-2020 | Sep-2021 | Sep-2022 | Sep-2023 | Sep-2024 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||
| Cash & Cash Equivalents |
1
|
1
|
3
|
33
|
2
|
6
|
7
|
1
|
1
|
5
|
4
|
6
|
23
|
24
|
|
| Cash |
1
|
1
|
3
|
33
|
2
|
6
|
7
|
1
|
1
|
5
|
4
|
6
|
23
|
24
|
|
| Short-Term Investments |
4
|
2
|
2
|
2
|
24
|
18
|
17
|
11
|
34
|
27
|
56
|
31
|
1
|
10
|
|
| Total Receivables |
2
|
6
|
11
|
11
|
12
|
21
|
20
|
18
|
21
|
38
|
66
|
47
|
49
|
62
|
|
| Accounts Receivables |
2
|
5
|
10
|
9
|
11
|
14
|
13
|
18
|
18
|
38
|
65
|
46
|
10
|
42
|
|
| Other Receivables |
0
|
1
|
1
|
2
|
1
|
6
|
7
|
0
|
3
|
0
|
1
|
0
|
39
|
19
|
|
| Inventory |
4
|
5
|
7
|
12
|
11
|
18
|
20
|
16
|
15
|
16
|
34
|
32
|
33
|
69
|
|
| Other Current Assets |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
1
|
1
|
0
|
|
| Total Current Assets |
12
|
14
|
24
|
58
|
49
|
62
|
64
|
47
|
72
|
87
|
161
|
117
|
108
|
164
|
|
| PP&E Net |
1
|
2
|
3
|
4
|
5
|
6
|
7
|
24
|
35
|
41
|
44
|
42
|
41
|
41
|
|
| PP&E Gross |
1
|
2
|
3
|
0
|
0
|
0
|
0
|
24
|
35
|
41
|
44
|
42
|
41
|
0
|
|
| Accumulated Depreciation |
1
|
1
|
1
|
0
|
0
|
0
|
0
|
6
|
8
|
10
|
13
|
16
|
19
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
14
|
14
|
14
|
15
|
4
|
6
|
11
|
16
|
16
|
16
|
19
|
|
| Goodwill |
14
|
14
|
14
|
0
|
0
|
0
|
0
|
14
|
14
|
14
|
14
|
0
|
0
|
1
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
2
|
2
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
6
|
6
|
3
|
0
|
|
| Other Assets |
14
|
14
|
14
|
0
|
0
|
0
|
0
|
14
|
14
|
14
|
14
|
0
|
0
|
1
|
|
| Total Assets |
27
N/A
|
30
+10%
|
41
+36%
|
76
+87%
|
69
-10%
|
83
+21%
|
87
+5%
|
90
+3%
|
129
+44%
|
158
+23%
|
243
+53%
|
181
-26%
|
167
-7%
|
225
+35%
|
|
| Liabilities | |||||||||||||||
| Accounts Payable |
1
|
1
|
4
|
4
|
2
|
4
|
2
|
4
|
5
|
8
|
8
|
1
|
9
|
10
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
8
|
22
|
20
|
29
|
70
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
14
|
15
|
|
| Other Current Liabilities |
1
|
1
|
4
|
4
|
2
|
3
|
4
|
4
|
5
|
9
|
5
|
7
|
1
|
8
|
|
| Total Current Liabilities |
2
|
3
|
8
|
8
|
3
|
8
|
7
|
11
|
14
|
28
|
37
|
31
|
53
|
103
|
|
| Long-Term Debt |
2
|
3
|
0
|
0
|
0
|
2
|
2
|
4
|
13
|
18
|
16
|
14
|
1
|
9
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
|
| Total Liabilities |
4
N/A
|
5
+45%
|
8
+52%
|
8
-5%
|
3
-58%
|
10
+202%
|
8
-14%
|
16
+84%
|
27
+74%
|
46
+69%
|
54
+18%
|
46
-16%
|
54
+19%
|
112
+107%
|
|
| Equity | |||||||||||||||
| Common Stock |
19
|
19
|
19
|
44
|
44
|
59
|
59
|
59
|
91
|
91
|
155
|
156
|
157
|
157
|
|
| Retained Earnings |
4
|
5
|
13
|
9
|
22
|
14
|
19
|
15
|
11
|
21
|
34
|
20
|
43
|
44
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
23
N/A
|
24
+5%
|
32
+33%
|
68
+111%
|
65
-4%
|
73
+12%
|
79
+7%
|
74
-6%
|
102
+37%
|
113
+11%
|
189
+68%
|
135
-28%
|
113
-16%
|
113
+0%
|
|
| Total Liabilities & Equity |
27
N/A
|
30
+10%
|
41
+36%
|
76
+87%
|
69
-10%
|
83
+21%
|
87
+5%
|
90
+3%
|
129
+44%
|
158
+23%
|
243
+53%
|
181
-26%
|
167
-7%
|
225
+35%
|
|
| Shares Outstanding | |||||||||||||||
| Common Shares Outstanding |
235
|
235
|
235
|
549
|
549
|
549
|
549
|
549
|
605
|
607
|
668
|
669
|
671
|
672
|
|
Switch to:
Switch to:
See Also
Discover More
