AEON Credit Service (M) Bhd
KLSE:AEONCR
Intrinsic Value
The intrinsic value of one AEONCR stock under the Base Case scenario is 22.18 MYR. Compared to the current market price of 6.02 MYR, AEON Credit Service (M) Bhd is Undervalued by 73%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
AEON Credit Service (M) Bhd
Fundamental Analysis
Want a deep‑dive on AEON Credit Service (M) Bhd?
Request it below and we’ll move it up the queue.


Revenue & Expenses Breakdown
AEON Credit Service (M) Bhd
Balance Sheet Decomposition
AEON Credit Service (M) Bhd
Current Assets | 4.4B |
Cash & Short-Term Investments | 116.5m |
Receivables | 4.1B |
Other Current Assets | 158.9m |
Non-Current Assets | 10B |
Long-Term Investments | 190.2m |
PP&E | 198.7m |
Intangibles | 511k |
Other Non-Current Assets | 9.6B |
Free Cash Flow Analysis
AEON Credit Service (M) Bhd
MYR | |
Free Cash Flow | MYR |
Earnings Waterfall
AEON Credit Service (M) Bhd
Revenue
|
2.2B
MYR
|
Operating Expenses
|
-1.2B
MYR
|
Operating Income
|
1B
MYR
|
Other Expenses
|
-636.6m
MYR
|
Net Income
|
370.6m
MYR
|
AEONCR Profitability Score
Profitability Due Diligence
AEON Credit Service (M) Bhd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
AEON Credit Service (M) Bhd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
AEONCR Solvency Score
Solvency Due Diligence
AEON Credit Service (M) Bhd's solvency score is 23/100. The higher the solvency score, the more solvent the company is.
Score
AEON Credit Service (M) Bhd's solvency score is 23/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
AEONCR Price Targets Summary
AEON Credit Service (M) Bhd
According to Wall Street analysts, the average 1-year price target for AEONCR is 6.7 MYR with a low forecast of 5.61 MYR and a high forecast of 8.51 MYR.
Dividends
Current shareholder yield for AEONCR is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one AEONCR stock under the Base Case scenario is 22.18 MYR.
Compared to the current market price of 6.02 MYR, AEON Credit Service (M) Bhd is Undervalued by 73%.