A

AEON Credit Service (M) Bhd
KLSE:AEONCR

Watchlist Manager
AEON Credit Service (M) Bhd
KLSE:AEONCR
Watchlist
Price: 5.07 MYR -0.2%
Market Cap: 2.6B MYR

Intrinsic Value

The intrinsic value of one AEONCR stock under the Base Case scenario is 20.86 MYR. Compared to the current market price of 5.07 MYR, AEON Credit Service (M) Bhd is Undervalued by 76%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

AEONCR Intrinsic Value
20.86 MYR
Undervaluation 76%
Intrinsic Value
Price
A
Worst Case
Base Case
Best Case

Valuation History
AEON Credit Service (M) Bhd

What is Valuation History?
Compare AEONCR to

Fundamental Analysis

AEON Credit Service (M) Bhd
KLSE:AEONCR
MY
Financial Services
Market Cap
2.6B MYR
IPO
Dec 12, 2007
MY
Financial Services
Market Cap
2.6B MYR
IPO
Dec 12, 2007
Price
myrfalse
EPS
myrfalse
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about AEONCR?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about AEON Credit Service (M) Bhd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
AEON Credit Service (M) Bhd

Current Assets 4.4B
Cash & Short-Term Investments 213.9m
Receivables 4.2B
Other Current Assets 37.1m
Non-Current Assets 10.3B
Long-Term Investments 174.3m
PP&E 198.5m
Intangibles 511k
Other Non-Current Assets 9.9B
Efficiency

Free Cash Flow Analysis
AEON Credit Service (M) Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
AEON Credit Service (M) Bhd

Revenue
2.3B MYR
Operating Expenses
-1.3B MYR
Operating Income
990.9m MYR
Other Expenses
-649.1m MYR
Net Income
341.7m MYR
Fundamental Scores

AEONCR Profitability Score
Profitability Due Diligence

AEON Credit Service (M) Bhd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Strong 3Y Average Operating Margin
Positive 3Y Average ROE
Sustainable 3Y Average Net Margin
51/100
Profitability
Score

AEON Credit Service (M) Bhd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

AEONCR Solvency Score
Solvency Due Diligence

AEON Credit Service (M) Bhd's solvency score is 23/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
High D/E
Positive Net Debt
23/100
Solvency
Score

AEON Credit Service (M) Bhd's solvency score is 23/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AEONCR Price Targets Summary
AEON Credit Service (M) Bhd

Wall Street analysts forecast AEONCR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for AEONCR is 6.27 MYR with a low forecast of 5.35 MYR and a high forecast of 7.98 MYR.

Lowest
Price Target
5.35 MYR
6% Upside
Average
Price Target
6.27 MYR
24% Upside
Highest
Price Target
7.98 MYR
57% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for AEONCR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one AEONCR stock?

The intrinsic value of one AEONCR stock under the Base Case scenario is 20.86 MYR.

Is AEONCR stock undervalued or overvalued?

Compared to the current market price of 5.07 MYR, AEON Credit Service (M) Bhd is Undervalued by 76%.

Back to Top