Alcom Group Bhd
KLSE:ALCOM
Balance Sheet
Balance Sheet Decomposition
Alcom Group Bhd
Alcom Group Bhd
Balance Sheet
Alcom Group Bhd
| Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
46
|
40
|
52
|
48
|
65
|
128
|
149
|
103
|
|
| Cash |
46
|
40
|
52
|
48
|
65
|
128
|
149
|
103
|
|
| Total Receivables |
62
|
48
|
31
|
46
|
79
|
93
|
74
|
84
|
|
| Accounts Receivables |
45
|
41
|
25
|
28
|
57
|
74
|
48
|
72
|
|
| Other Receivables |
17
|
7
|
6
|
18
|
23
|
19
|
26
|
12
|
|
| Inventory |
68
|
174
|
183
|
214
|
301
|
197
|
129
|
221
|
|
| Other Current Assets |
1
|
0
|
25
|
23
|
18
|
10
|
0
|
0
|
|
| Total Current Assets |
176
|
263
|
291
|
331
|
463
|
428
|
358
|
409
|
|
| PP&E Net |
64
|
67
|
79
|
73
|
69
|
68
|
106
|
239
|
|
| Intangible Assets |
2
|
1
|
3
|
3
|
3
|
2
|
3
|
3
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
1
|
1
|
2
|
3
|
2
|
3
|
7
|
|
| Total Assets |
242
N/A
|
333
+37%
|
374
+12%
|
408
+9%
|
538
+32%
|
501
-7%
|
470
-6%
|
658
+40%
|
|
| Liabilities | |||||||||
| Accounts Payable |
27
|
39
|
41
|
59
|
71
|
46
|
27
|
56
|
|
| Short-Term Debt |
1
|
0
|
1
|
0
|
43
|
23
|
57
|
99
|
|
| Current Portion of Long-Term Debt |
0
|
7
|
44
|
33
|
64
|
94
|
81
|
138
|
|
| Other Current Liabilities |
18
|
17
|
50
|
46
|
61
|
64
|
25
|
24
|
|
| Total Current Liabilities |
46
|
63
|
135
|
138
|
238
|
226
|
190
|
317
|
|
| Long-Term Debt |
69
|
140
|
109
|
141
|
139
|
40
|
33
|
106
|
|
| Deferred Income Tax |
4
|
3
|
3
|
1
|
1
|
1
|
1
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
4
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
|
| Total Liabilities |
124
N/A
|
210
+70%
|
252
+20%
|
285
+13%
|
382
+34%
|
271
-29%
|
227
-16%
|
426
+88%
|
|
| Equity | |||||||||
| Common Stock |
100
|
105
|
105
|
105
|
105
|
105
|
105
|
105
|
|
| Retained Earnings |
18
|
18
|
17
|
19
|
51
|
125
|
138
|
127
|
|
| Total Equity |
118
N/A
|
122
+4%
|
122
0%
|
123
+1%
|
156
+26%
|
230
+48%
|
243
+6%
|
232
-5%
|
|
| Total Liabilities & Equity |
242
N/A
|
333
+37%
|
374
+12%
|
408
+9%
|
538
+32%
|
501
-7%
|
470
-6%
|
658
+40%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
133
|
134
|
134
|
134
|
134
|
134
|
134
|
134
|
|