AME Elite Consortium Bhd
KLSE:AME
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
A
|
AME Elite Consortium Bhd
KLSE:AME
|
MY |
|
S
|
Sino-Ocean Service Holding Ltd
HKEX:6677
|
CN |
|
L
|
L'Oreal SA
XETRA:LOR
|
FR |
|
Jain Irrigation Systems Ltd
NSE:JISLJALEQS
|
IN |
|
B
|
Biokarpet Industrial and Commercial Enterprises SA
ATHEX:BIOKA
|
GR |
|
A
|
Auckland Real Estate Trust
ASX:AKL
|
AU |
|
Sharda Motor Industries Ltd
NSE:SHARDAMOTR
|
IN |
|
Izumi Co Ltd
TSE:8273
|
JP |
|
Kinsale Capital Group Inc
NYSE:KNSL
|
US |
|
Inventrust Properties Corp
NYSE:IVT
|
US |
|
Gaming Realms PLC
LSE:GMR
|
UK |
|
V
|
Vaswani Industries Ltd
NSE:VASWANI
|
IN |
|
C
|
CircuTech International Holdings Ltd
HKEX:8051
|
HK |
|
H
|
Hannong Chemicals Inc
KRX:011500
|
KR |
|
Transportadora de Gas del Sur SA
NYSE:TGS
|
AR |
|
Lion Corp
TSE:4912
|
JP |
|
Prologue SA
PAR:ALPRG
|
FR |
|
Ihlas Holding AS
IST:IHLAS.E
|
TR |
|
Giantplus Technology Co Ltd
TWSE:8105
|
TW |
|
L
|
Lopez Holdings Corp
XPHS:LPZ
|
PH |
|
Q
|
Qualitas Ltd
ASX:QAL
|
AU |
|
1
|
11 Bit Studios SA
WSE:11B
|
PL |
|
S
|
Sin Heng Chan (Malaya) Bhd
KLSE:SHL
|
MY |
|
U
|
Unima 2000 Systemy Teleinformatyczne SA
WSE:U2K
|
PL |
Income Statement
Earnings Waterfall
AME Elite Consortium Bhd
Income Statement
AME Elite Consortium Bhd
| Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||
| Interest Expense |
7
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
18
|
0
|
0
|
0
|
18
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
339
N/A
|
375
+11%
|
350
-7%
|
351
+0%
|
380
+8%
|
341
-10%
|
380
+11%
|
395
+4%
|
461
+16%
|
483
+5%
|
448
-7%
|
422
-6%
|
398
-6%
|
459
+15%
|
520
+13%
|
558
+7%
|
576
+3%
|
662
+15%
|
747
+13%
|
789
+6%
|
717
-9%
|
637
-11%
|
591
-7%
|
578
-2%
|
609
+5%
|
654
+7%
|
917
+40%
|
899
-2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||
| Cost of Revenue |
(245)
|
(264)
|
(235)
|
(233)
|
(260)
|
(238)
|
(279)
|
(301)
|
(351)
|
(367)
|
(332)
|
(310)
|
(294)
|
(351)
|
(413)
|
(444)
|
(459)
|
(513)
|
(574)
|
(612)
|
(545)
|
(481)
|
(435)
|
(417)
|
(432)
|
(454)
|
(564)
|
(546)
|
|
| Gross Profit |
94
N/A
|
111
+18%
|
115
+4%
|
118
+3%
|
120
+2%
|
103
-14%
|
101
-2%
|
94
-6%
|
109
+16%
|
115
+6%
|
116
+0%
|
112
-3%
|
104
-7%
|
107
+3%
|
106
-1%
|
115
+8%
|
117
+2%
|
149
+27%
|
174
+17%
|
177
+2%
|
172
-3%
|
155
-10%
|
155
0%
|
161
+4%
|
177
+10%
|
200
+13%
|
353
+77%
|
353
0%
|
|
| Operating Income | |||||||||||||||||||||||||||||
| Operating Expenses |
(17)
|
(20)
|
(12)
|
(14)
|
(27)
|
(25)
|
(32)
|
(23)
|
(28)
|
(28)
|
(30)
|
(34)
|
(29)
|
(30)
|
25
|
18
|
67
|
58
|
2
|
19
|
(11)
|
(6)
|
(8)
|
(25)
|
(25)
|
(28)
|
(19)
|
(4)
|
|
| Selling, General & Administrative |
(36)
|
(38)
|
(38)
|
(40)
|
(42)
|
(41)
|
(40)
|
(37)
|
(37)
|
(38)
|
(40)
|
(39)
|
(37)
|
(37)
|
(39)
|
(45)
|
(50)
|
(58)
|
(58)
|
(54)
|
(51)
|
(46)
|
(48)
|
(51)
|
(51)
|
(54)
|
(65)
|
(66)
|
|
| Other Operating Expenses |
18
|
18
|
26
|
26
|
15
|
16
|
8
|
14
|
9
|
10
|
10
|
5
|
7
|
8
|
64
|
63
|
117
|
116
|
60
|
73
|
40
|
40
|
40
|
26
|
26
|
26
|
46
|
62
|
|
| Operating Income |
77
N/A
|
91
+18%
|
103
+14%
|
104
+1%
|
93
-10%
|
78
-16%
|
69
-12%
|
71
+4%
|
82
+15%
|
87
+7%
|
86
-2%
|
78
-9%
|
75
-4%
|
78
+4%
|
131
+69%
|
133
+1%
|
183
+38%
|
207
+13%
|
176
-15%
|
196
+12%
|
161
-18%
|
149
-8%
|
147
-1%
|
136
-7%
|
152
+11%
|
172
+13%
|
334
+94%
|
349
+4%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||
| Interest Income Expense |
(4)
|
(7)
|
(5)
|
(6)
|
(5)
|
(2)
|
(3)
|
(3)
|
(2)
|
(3)
|
(4)
|
(4)
|
(6)
|
(9)
|
(12)
|
(9)
|
(10)
|
(6)
|
(3)
|
(6)
|
(3)
|
(3)
|
(3)
|
0
|
1
|
5
|
7
|
4
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
73
N/A
|
84
+15%
|
98
+17%
|
99
+1%
|
89
-10%
|
76
-14%
|
65
-15%
|
69
+5%
|
80
+16%
|
84
+5%
|
82
-3%
|
74
-9%
|
69
-7%
|
69
+0%
|
120
+73%
|
124
+4%
|
173
+39%
|
201
+16%
|
172
-14%
|
190
+10%
|
158
-17%
|
145
-8%
|
144
-1%
|
137
-5%
|
153
+12%
|
177
+16%
|
341
+93%
|
353
+4%
|
|
| Net Income | |||||||||||||||||||||||||||||
| Tax Provision |
(22)
|
(25)
|
(26)
|
(27)
|
(20)
|
(16)
|
(16)
|
(17)
|
(22)
|
(25)
|
(24)
|
(21)
|
(16)
|
(17)
|
(22)
|
(24)
|
(31)
|
(36)
|
(36)
|
(39)
|
(32)
|
(29)
|
(27)
|
(24)
|
(30)
|
(37)
|
(80)
|
(84)
|
|
| Income from Continuing Operations |
51
|
59
|
72
|
72
|
69
|
60
|
49
|
51
|
58
|
60
|
58
|
52
|
53
|
52
|
98
|
100
|
142
|
165
|
136
|
151
|
126
|
116
|
117
|
112
|
123
|
140
|
261
|
269
|
|
| Income to Minority Interest |
(4)
|
(5)
|
(7)
|
(7)
|
(5)
|
(4)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(4)
|
(5)
|
(15)
|
(19)
|
(40)
|
(46)
|
(41)
|
(43)
|
(33)
|
(32)
|
(32)
|
(31)
|
(31)
|
(31)
|
(30)
|
(30)
|
|
| Net Income (Common) |
47
N/A
|
54
+13%
|
65
+20%
|
65
N/A
|
64
-1%
|
56
-12%
|
47
-17%
|
47
+1%
|
53
+14%
|
55
+3%
|
54
-3%
|
49
-8%
|
49
-2%
|
48
-2%
|
84
+76%
|
82
-2%
|
102
+24%
|
119
+17%
|
95
-20%
|
107
+13%
|
93
-13%
|
85
-9%
|
85
+1%
|
82
-4%
|
92
+13%
|
110
+19%
|
231
+111%
|
239
+4%
|
|
| EPS (Diluted) |
0.09
N/A
|
0.11
+22%
|
0.13
+18%
|
0.12
-8%
|
0.11
-8%
|
0.09
-18%
|
0.07
-22%
|
0.07
N/A
|
0.08
+14%
|
0.08
N/A
|
0.08
N/A
|
0.08
N/A
|
0.08
N/A
|
0.08
N/A
|
0.13
+63%
|
0.12
-8%
|
0.15
+25%
|
0.18
+20%
|
0.14
-22%
|
0.16
+14%
|
0.15
-6%
|
0.13
-13%
|
0.13
N/A
|
0.13
N/A
|
0.14
+8%
|
0.17
+21%
|
0.36
+112%
|
0.37
+3%
|
|