Nylex (Malaysia) Bhd
KLSE:ANCOMNY
Balance Sheet
Balance Sheet Decomposition
Nylex (Malaysia) Bhd
Nylex (Malaysia) Bhd
Balance Sheet
Nylex (Malaysia) Bhd
| May-2016 | May-2017 | May-2018 | May-2019 | May-2020 | May-2021 | May-2022 | May-2023 | May-2024 | May-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
100
|
135
|
139
|
84
|
97
|
106
|
86
|
106
|
106
|
119
|
|
| Cash |
100
|
0
|
0
|
0
|
0
|
0
|
86
|
106
|
0
|
119
|
|
| Cash Equivalents |
0
|
135
|
139
|
84
|
97
|
106
|
0
|
0
|
106
|
0
|
|
| Short-Term Investments |
1
|
2
|
3
|
3
|
3
|
3
|
40
|
64
|
33
|
33
|
|
| Total Receivables |
325
|
433
|
524
|
402
|
300
|
370
|
359
|
361
|
383
|
347
|
|
| Accounts Receivables |
316
|
424
|
510
|
382
|
287
|
355
|
312
|
295
|
315
|
288
|
|
| Other Receivables |
9
|
9
|
13
|
20
|
13
|
15
|
47
|
66
|
67
|
59
|
|
| Inventory |
120
|
148
|
130
|
171
|
129
|
175
|
179
|
211
|
219
|
184
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
46
|
23
|
28
|
47
|
|
| Total Current Assets |
546
|
718
|
795
|
660
|
529
|
654
|
710
|
765
|
768
|
730
|
|
| PP&E Net |
236
|
293
|
286
|
280
|
305
|
300
|
321
|
320
|
334
|
394
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
321
|
320
|
334
|
394
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
277
|
291
|
306
|
312
|
|
| Intangible Assets |
4
|
4
|
4
|
26
|
22
|
6
|
5
|
5
|
4
|
4
|
|
| Goodwill |
97
|
100
|
95
|
78
|
68
|
70
|
72
|
86
|
87
|
88
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
1
|
|
| Long-Term Investments |
4
|
4
|
8
|
13
|
9
|
6
|
5
|
7
|
16
|
22
|
|
| Other Long-Term Assets |
26
|
26
|
26
|
26
|
26
|
32
|
11
|
23
|
15
|
10
|
|
| Other Assets |
97
|
100
|
95
|
78
|
68
|
70
|
72
|
86
|
87
|
88
|
|
| Total Assets |
913
N/A
|
1 144
+25%
|
1 214
+6%
|
1 084
-11%
|
959
-12%
|
1 068
+11%
|
1 124
+5%
|
1 205
+7%
|
1 228
+2%
|
1 250
+2%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
0
|
278
|
319
|
216
|
154
|
218
|
134
|
147
|
418
|
316
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
53
|
55
|
42
|
30
|
|
| Short-Term Debt |
0
|
210
|
199
|
204
|
165
|
164
|
193
|
189
|
163
|
123
|
|
| Current Portion of Long-Term Debt |
214
|
106
|
138
|
114
|
111
|
101
|
155
|
141
|
143
|
179
|
|
| Other Current Liabilities |
5
|
6
|
4
|
29
|
9
|
11
|
46
|
46
|
48
|
52
|
|
| Total Current Liabilities |
441
|
600
|
660
|
563
|
438
|
495
|
582
|
578
|
567
|
505
|
|
| Long-Term Debt |
16
|
60
|
54
|
51
|
82
|
76
|
96
|
78
|
52
|
80
|
|
| Deferred Income Tax |
11
|
10
|
10
|
11
|
11
|
10
|
12
|
20
|
23
|
23
|
|
| Minority Interest |
159
|
167
|
168
|
139
|
112
|
120
|
41
|
32
|
34
|
37
|
|
| Other Liabilities |
4
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
4
|
|
| Total Liabilities |
630
N/A
|
840
+33%
|
897
+7%
|
769
-14%
|
648
-16%
|
706
+9%
|
736
+4%
|
713
-3%
|
680
-5%
|
649
-5%
|
|
| Equity | |||||||||||
| Common Stock |
219
|
219
|
219
|
246
|
246
|
256
|
378
|
398
|
409
|
523
|
|
| Retained Earnings |
66
|
87
|
101
|
75
|
76
|
112
|
27
|
91
|
155
|
161
|
|
| Treasury Stock |
0
|
2
|
2
|
6
|
10
|
6
|
31
|
25
|
43
|
96
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
13
|
28
|
27
|
12
|
|
| Total Equity |
282
N/A
|
303
+7%
|
317
+5%
|
315
-1%
|
312
-1%
|
362
+16%
|
388
+7%
|
492
+27%
|
548
+12%
|
600
+10%
|
|
| Total Liabilities & Equity |
913
N/A
|
1 144
+25%
|
1 214
+6%
|
1 084
-11%
|
959
-12%
|
1 068
+11%
|
1 124
+5%
|
1 205
+7%
|
1 228
+2%
|
1 250
+2%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
754
|
753
|
753
|
735
|
708
|
772
|
911
|
991
|
1 006
|
1 072
|
|