Apex Equity Holdings Bhd
KLSE:APEX
Intrinsic Value
The intrinsic value of one APEX stock under the Base Case scenario is 1.62 MYR. Compared to the current market price of 0.9 MYR, Apex Equity Holdings Bhd is Undervalued by 45%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Apex Equity Holdings Bhd
Fundamental Analysis


Revenue & Expenses Breakdown
Apex Equity Holdings Bhd
Balance Sheet Decomposition
Apex Equity Holdings Bhd
Current Assets | 361.4m |
Cash & Short-Term Investments | 34.9m |
Receivables | 326.5m |
Other Current Assets | -1k |
Non-Current Assets | 95.9m |
Long-Term Investments | 27m |
PP&E | 5.5m |
Other Non-Current Assets | 63.5m |
Free Cash Flow Analysis
Apex Equity Holdings Bhd
MYR | |
Free Cash Flow | MYR |
Earnings Waterfall
Apex Equity Holdings Bhd
Revenue
|
56.2m
MYR
|
Cost of Revenue
|
-12.7m
MYR
|
Gross Profit
|
43.5m
MYR
|
Operating Expenses
|
14.1m
MYR
|
Operating Income
|
57.6m
MYR
|
Other Expenses
|
-10.7m
MYR
|
Net Income
|
46.9m
MYR
|
APEX Profitability Score
Profitability Due Diligence
Apex Equity Holdings Bhd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
Apex Equity Holdings Bhd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
APEX Solvency Score
Solvency Due Diligence
Apex Equity Holdings Bhd's solvency score is 85/100. The higher the solvency score, the more solvent the company is.
Score
Apex Equity Holdings Bhd's solvency score is 85/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
APEX Price Targets Summary
Apex Equity Holdings Bhd
Dividends
Current shareholder yield for APEX is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one APEX stock under the Base Case scenario is 1.62 MYR.
Compared to the current market price of 0.9 MYR, Apex Equity Holdings Bhd is Undervalued by 45%.