Bumi Armada Bhd
KLSE:ARMADA
Intrinsic Value
The intrinsic value of one ARMADA stock under the Base Case scenario is 1.22 MYR. Compared to the current market price of 0.49 MYR, Bumi Armada Bhd is Undervalued by 60%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Bumi Armada Bhd
Fundamental Analysis


Revenue & Expenses Breakdown
Bumi Armada Bhd
Balance Sheet Decomposition
Bumi Armada Bhd
Current Assets | 2.4B |
Cash & Short-Term Investments | 1.2B |
Receivables | 1.2B |
Other Current Assets | 38.8m |
Non-Current Assets | 9.1B |
Long-Term Investments | 1.2B |
PP&E | 3.2B |
Other Non-Current Assets | 4.7B |
Free Cash Flow Analysis
Bumi Armada Bhd
MYR | |
Free Cash Flow | MYR |
Earnings Waterfall
Bumi Armada Bhd
Revenue
|
2.3B
MYR
|
Cost of Revenue
|
-988.1m
MYR
|
Gross Profit
|
1.3B
MYR
|
Operating Expenses
|
-69.6m
MYR
|
Operating Income
|
1.2B
MYR
|
Other Expenses
|
-607.5m
MYR
|
Net Income
|
634m
MYR
|
ARMADA Profitability Score
Profitability Due Diligence
Bumi Armada Bhd's profitability score is 62/100. The higher the profitability score, the more profitable the company is.
Score
Bumi Armada Bhd's profitability score is 62/100. The higher the profitability score, the more profitable the company is.
ARMADA Solvency Score
Solvency Due Diligence
Bumi Armada Bhd's solvency score is 37/100. The higher the solvency score, the more solvent the company is.
Score
Bumi Armada Bhd's solvency score is 37/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ARMADA Price Targets Summary
Bumi Armada Bhd
According to Wall Street analysts, the average 1-year price target for ARMADA is 0.72 MYR with a low forecast of 0.59 MYR and a high forecast of 0.89 MYR.
Dividends
Current shareholder yield for ARMADA is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one ARMADA stock under the Base Case scenario is 1.22 MYR.
Compared to the current market price of 0.49 MYR, Bumi Armada Bhd is Undervalued by 60%.