Asia File Corporation Bhd
KLSE:ASIAFLE
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
A
|
Asia File Corporation Bhd
KLSE:ASIAFLE
|
MY |
|
B
|
Benares Hotels Ltd
BSE:509438
|
IN |
|
W
|
Waste Connections Inc
NYSE:WCN
|
CA |
Income Statement
Earnings Waterfall
Asia File Corporation Bhd
Income Statement
Asia File Corporation Bhd
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
0
|
2
|
2
|
2
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
85
N/A
|
87
+2%
|
89
+3%
|
91
+2%
|
91
0%
|
93
+2%
|
93
+0%
|
99
+6%
|
107
+9%
|
114
+6%
|
119
+5%
|
122
+2%
|
119
-2%
|
121
+2%
|
126
+4%
|
124
-2%
|
121
-2%
|
122
+0%
|
120
-2%
|
125
+5%
|
132
+6%
|
144
+9%
|
156
+8%
|
165
+6%
|
208
+27%
|
250
+20%
|
278
+11%
|
309
+11%
|
299
-3%
|
277
-8%
|
266
-4%
|
263
-1%
|
267
+2%
|
272
+2%
|
266
-2%
|
254
-5%
|
247
-3%
|
240
-3%
|
238
-1%
|
256
+8%
|
276
+8%
|
303
+10%
|
326
+8%
|
328
+1%
|
323
-1%
|
320
-1%
|
327
+2%
|
342
+4%
|
366
+7%
|
387
+6%
|
396
+2%
|
393
-1%
|
387
-1%
|
377
-3%
|
385
+2%
|
393
+2%
|
390
-1%
|
386
-1%
|
368
-5%
|
357
-3%
|
350
-2%
|
351
+0%
|
357
+2%
|
359
+0%
|
352
-2%
|
345
-2%
|
341
-1%
|
331
-3%
|
328
-1%
|
321
-2%
|
311
-3%
|
303
-2%
|
293
-3%
|
261
-11%
|
254
-3%
|
252
-1%
|
258
+3%
|
294
+14%
|
305
+3%
|
313
+3%
|
323
+3%
|
330
+2%
|
330
+0%
|
326
-1%
|
318
-3%
|
306
-4%
|
308
+1%
|
300
-2%
|
294
-2%
|
296
+1%
|
285
-4%
|
278
-3%
|
275
-1%
|
262
-5%
|
253
-4%
|
248
-2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(52)
|
0
|
0
|
0
|
(55)
|
0
|
0
|
0
|
(66)
|
0
|
0
|
0
|
(70)
|
0
|
0
|
0
|
(69)
|
0
|
0
|
0
|
(81)
|
0
|
0
|
0
|
(119)
|
0
|
0
|
0
|
(169)
|
0
|
0
|
0
|
(143)
|
0
|
0
|
0
|
(142)
|
0
|
0
|
0
|
(169)
|
0
|
0
|
0
|
(199)
|
0
|
0
|
0
|
(227)
|
0
|
0
|
0
|
(240)
|
0
|
0
|
0
|
(230)
|
0
|
0
|
0
|
(212)
|
0
|
0
|
0
|
(217)
|
0
|
0
|
0
|
(213)
|
0
|
0
|
0
|
(192)
|
0
|
0
|
0
|
(164)
|
0
|
0
|
0
|
(206)
|
0
|
0
|
0
|
(209)
|
0
|
0
|
0
|
(191)
|
0
|
0
|
0
|
(176)
|
0
|
0
|
0
|
|
| Gross Profit |
33
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
36
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
42
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
49
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
53
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
51
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
89
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
130
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
125
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
105
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
108
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
125
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
139
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
147
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
159
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
138
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
135
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
115
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
102
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
94
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
117
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
109
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
103
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
99
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(10)
|
(62)
|
(65)
|
(66)
|
(8)
|
(64)
|
(64)
|
(67)
|
(7)
|
(79)
|
(82)
|
(84)
|
(9)
|
(83)
|
(87)
|
(85)
|
(14)
|
(82)
|
(81)
|
(87)
|
(11)
|
(107)
|
(115)
|
(122)
|
(39)
|
(196)
|
(225)
|
(261)
|
(51)
|
(196)
|
(232)
|
(220)
|
(68)
|
(217)
|
(213)
|
(205)
|
(53)
|
(191)
|
(190)
|
(207)
|
(59)
|
(249)
|
(270)
|
(272)
|
(72)
|
(269)
|
(271)
|
(280)
|
(71)
|
(319)
|
(330)
|
(331)
|
(86)
|
(310)
|
(305)
|
(306)
|
(67)
|
(302)
|
(295)
|
(292)
|
(72)
|
(285)
|
(289)
|
(293)
|
(75)
|
(292)
|
(289)
|
(288)
|
(83)
|
(288)
|
(288)
|
(274)
|
(68)
|
(239)
|
(229)
|
(224)
|
(73)
|
(251)
|
(261)
|
(276)
|
(83)
|
(293)
|
(294)
|
(284)
|
(64)
|
(253)
|
(255)
|
(249)
|
(43)
|
(237)
|
(241)
|
(237)
|
(134)
|
(291)
|
(274)
|
(281)
|
|
| Selling, General & Administrative |
(9)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
(40)
|
0
|
0
|
0
|
(72)
|
0
|
0
|
0
|
(67)
|
0
|
0
|
0
|
(57)
|
0
|
0
|
0
|
(60)
|
0
|
0
|
0
|
(70)
|
0
|
0
|
0
|
(80)
|
0
|
0
|
0
|
(86)
|
0
|
0
|
0
|
(86)
|
0
|
0
|
0
|
(82)
|
0
|
0
|
0
|
(83)
|
0
|
0
|
0
|
(77)
|
0
|
0
|
0
|
(72)
|
0
|
0
|
0
|
(70)
|
0
|
0
|
0
|
(83)
|
0
|
0
|
0
|
(61)
|
0
|
0
|
0
|
(63)
|
0
|
0
|
0
|
(64)
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(1)
|
(62)
|
(65)
|
(67)
|
4
|
(64)
|
(64)
|
(67)
|
7
|
(79)
|
(82)
|
(84)
|
6
|
(83)
|
(87)
|
(85)
|
2
|
(82)
|
(81)
|
(87)
|
7
|
(107)
|
(115)
|
(122)
|
1
|
(196)
|
(225)
|
(261)
|
22
|
(196)
|
(232)
|
(220)
|
(1)
|
(217)
|
(213)
|
(205)
|
4
|
(191)
|
(190)
|
(207)
|
2
|
(249)
|
(270)
|
(272)
|
(2)
|
(269)
|
(271)
|
(280)
|
9
|
(319)
|
(330)
|
(331)
|
(0)
|
(310)
|
(305)
|
(306)
|
18
|
(302)
|
(295)
|
(292)
|
10
|
(285)
|
(289)
|
(293)
|
8
|
(292)
|
(289)
|
(288)
|
(6)
|
(288)
|
(288)
|
(274)
|
3
|
(239)
|
(229)
|
(224)
|
(2)
|
(251)
|
(261)
|
(276)
|
1
|
(293)
|
(294)
|
(284)
|
(1)
|
(253)
|
(255)
|
(249)
|
21
|
(237)
|
(241)
|
(237)
|
(69)
|
(291)
|
(274)
|
(281)
|
|
| Operating Income |
23
N/A
|
25
+9%
|
25
+1%
|
26
+4%
|
28
+9%
|
29
+4%
|
30
+3%
|
32
+8%
|
35
+8%
|
35
+2%
|
37
+4%
|
37
+1%
|
41
+9%
|
38
-6%
|
39
+3%
|
39
-2%
|
39
+1%
|
40
+3%
|
38
-4%
|
39
+0%
|
40
+4%
|
37
-8%
|
41
+11%
|
43
+5%
|
50
+16%
|
53
+7%
|
53
-1%
|
49
-8%
|
80
+64%
|
81
+2%
|
34
-57%
|
43
+24%
|
57
+33%
|
55
-3%
|
54
-3%
|
50
-7%
|
52
+5%
|
49
-6%
|
48
-3%
|
49
+3%
|
49
N/A
|
54
+10%
|
56
+5%
|
55
-1%
|
53
-5%
|
51
-3%
|
56
+9%
|
62
+10%
|
68
+10%
|
68
+1%
|
66
-4%
|
62
-5%
|
61
-2%
|
68
+11%
|
80
+18%
|
87
+9%
|
92
+6%
|
84
-9%
|
72
-14%
|
65
-11%
|
66
+2%
|
65
-1%
|
69
+5%
|
66
-4%
|
60
-9%
|
53
-12%
|
52
-2%
|
43
-17%
|
32
-26%
|
33
+5%
|
23
-31%
|
30
+29%
|
33
+11%
|
21
-35%
|
25
+15%
|
27
+11%
|
20
-26%
|
43
+113%
|
43
0%
|
37
-15%
|
34
-9%
|
37
+10%
|
36
-3%
|
42
+17%
|
45
+6%
|
53
+18%
|
53
+1%
|
51
-3%
|
60
+18%
|
59
-2%
|
44
-26%
|
41
-7%
|
(36)
N/A
|
(29)
+19%
|
(21)
+28%
|
(33)
-58%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(3)
|
0
|
6
|
9
|
11
|
9
|
6
|
6
|
6
|
7
|
10
|
8
|
7
|
6
|
3
|
3
|
6
|
7
|
8
|
9
|
7
|
5
|
4
|
4
|
3
|
4
|
5
|
6
|
6
|
2
|
3
|
5
|
5
|
8
|
12
|
11
|
13
|
18
|
16
|
23
|
22
|
19
|
15
|
12
|
12
|
16
|
22
|
31
|
25
|
21
|
17
|
17
|
5
|
5
|
(2)
|
(1)
|
(10)
|
(11)
|
(6)
|
4
|
1
|
(4)
|
(11)
|
4
|
(19)
|
(16)
|
(11)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
22
|
0
|
0
|
46
|
25
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(2)
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
(0)
|
1
|
1
|
1
|
0
|
3
|
3
|
4
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
3
|
0
|
2
|
3
|
3
|
0
|
(1)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
2
|
5
|
0
|
1
|
1
|
(1)
|
0
|
(2)
|
(5)
|
(5)
|
0
|
0
|
3
|
6
|
0
|
1
|
(1)
|
(4)
|
0
|
1
|
2
|
2
|
(0)
|
1
|
2
|
3
|
(0)
|
8
|
10
|
12
|
0
|
1
|
1
|
1
|
(0)
|
14
|
14
|
14
|
|
| Pre-Tax Income |
23
N/A
|
24
+8%
|
25
+2%
|
26
+5%
|
28
+7%
|
30
+8%
|
31
+4%
|
34
+7%
|
35
+5%
|
36
+3%
|
38
+4%
|
39
+3%
|
40
+5%
|
41
+2%
|
43
+3%
|
42
-1%
|
39
-7%
|
40
+3%
|
38
-5%
|
38
+1%
|
40
+3%
|
40
+1%
|
44
+10%
|
46
+4%
|
49
+8%
|
55
+11%
|
55
0%
|
70
+29%
|
76
+8%
|
78
+2%
|
79
+2%
|
72
-10%
|
66
-8%
|
66
0%
|
63
-5%
|
56
-10%
|
58
+4%
|
55
-5%
|
55
0%
|
59
+7%
|
57
-3%
|
61
+7%
|
62
+2%
|
58
-7%
|
56
-3%
|
57
+2%
|
63
+10%
|
70
+11%
|
77
+10%
|
75
-2%
|
71
-5%
|
66
-7%
|
65
-3%
|
71
+9%
|
84
+19%
|
93
+11%
|
99
+6%
|
92
-7%
|
77
-16%
|
73
-5%
|
71
-3%
|
71
+0%
|
77
+9%
|
77
0%
|
71
-7%
|
64
-10%
|
65
+2%
|
54
-17%
|
55
+1%
|
56
+3%
|
45
-20%
|
50
+11%
|
45
-10%
|
34
-25%
|
39
+17%
|
45
+15%
|
51
+13%
|
70
+36%
|
66
-6%
|
55
-16%
|
51
-7%
|
44
-15%
|
43
-3%
|
43
+1%
|
44
+2%
|
50
+15%
|
52
+3%
|
58
+11%
|
65
+12%
|
60
-7%
|
41
-32%
|
30
-27%
|
(31)
N/A
|
(33)
-7%
|
(23)
+30%
|
(30)
-31%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(10)
|
(9)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(9)
|
(3)
|
(6)
|
(4)
|
0
|
(7)
|
(4)
|
(5)
|
(8)
|
(8)
|
(6)
|
(7)
|
(8)
|
(7)
|
(8)
|
(8)
|
(9)
|
(11)
|
(12)
|
(12)
|
(13)
|
(12)
|
(14)
|
(16)
|
(16)
|
(16)
|
(16)
|
(15)
|
(14)
|
(16)
|
(19)
|
(21)
|
(22)
|
(21)
|
(18)
|
(16)
|
(15)
|
(15)
|
(15)
|
(13)
|
(12)
|
(11)
|
(11)
|
(8)
|
(7)
|
(7)
|
(4)
|
(8)
|
(8)
|
(6)
|
(6)
|
(6)
|
(5)
|
(7)
|
(7)
|
(6)
|
(8)
|
(9)
|
(9)
|
(10)
|
(12)
|
(11)
|
(13)
|
(12)
|
(13)
|
(14)
|
(12)
|
(13)
|
(12)
|
(12)
|
(11)
|
(11)
|
|
| Income from Continuing Operations |
17
|
18
|
19
|
20
|
21
|
23
|
25
|
26
|
28
|
29
|
30
|
31
|
33
|
33
|
33
|
33
|
31
|
32
|
31
|
32
|
32
|
34
|
36
|
37
|
41
|
52
|
48
|
66
|
76
|
71
|
76
|
67
|
58
|
58
|
57
|
50
|
50
|
48
|
47
|
50
|
49
|
50
|
51
|
46
|
43
|
45
|
49
|
54
|
61
|
59
|
56
|
52
|
50
|
55
|
66
|
73
|
77
|
71
|
58
|
57
|
56
|
56
|
62
|
64
|
59
|
53
|
54
|
46
|
48
|
50
|
41
|
42
|
37
|
28
|
33
|
39
|
47
|
63
|
59
|
49
|
43
|
35
|
34
|
33
|
32
|
40
|
39
|
46
|
52
|
46
|
29
|
18
|
(43)
|
(45)
|
(34)
|
(42)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Net Income (Common) |
17
N/A
|
18
+10%
|
19
+3%
|
20
+4%
|
21
+8%
|
23
+8%
|
25
+7%
|
26
+7%
|
28
+7%
|
29
+4%
|
30
+4%
|
31
+2%
|
33
+5%
|
33
+1%
|
33
N/A
|
33
+0%
|
31
-7%
|
32
+4%
|
31
-2%
|
32
+2%
|
32
+2%
|
34
+3%
|
36
+8%
|
37
+4%
|
41
+9%
|
52
+28%
|
48
-7%
|
66
+37%
|
76
+15%
|
71
-8%
|
76
+7%
|
67
-12%
|
58
-13%
|
58
N/A
|
57
-2%
|
50
-13%
|
50
+2%
|
48
-5%
|
47
-3%
|
50
+8%
|
49
-4%
|
50
+3%
|
51
+1%
|
46
-9%
|
43
-7%
|
45
+4%
|
49
+10%
|
54
+10%
|
61
+12%
|
59
-3%
|
56
-6%
|
52
-7%
|
50
-3%
|
55
+10%
|
66
+19%
|
73
+11%
|
77
+6%
|
71
-8%
|
58
-18%
|
57
-2%
|
56
-1%
|
56
+0%
|
62
+11%
|
64
+3%
|
59
-8%
|
53
-11%
|
54
+2%
|
46
-15%
|
48
+5%
|
50
+4%
|
41
-18%
|
42
+2%
|
37
-11%
|
28
-24%
|
34
+20%
|
40
+18%
|
47
+18%
|
63
+35%
|
59
-7%
|
49
-16%
|
43
-12%
|
35
-20%
|
34
-2%
|
33
-4%
|
32
-3%
|
40
+25%
|
39
-2%
|
46
+19%
|
52
+13%
|
46
-11%
|
29
-38%
|
18
-39%
|
(43)
N/A
|
(45)
-4%
|
(35)
+23%
|
(42)
-20%
|
|
| EPS (Diluted) |
0.1
N/A
|
0.11
+10%
|
0.11
N/A
|
0.11
N/A
|
0.12
+9%
|
0.13
+8%
|
0.14
+8%
|
0.15
+7%
|
0.16
+7%
|
0.16
N/A
|
0.17
+6%
|
0.17
N/A
|
0.18
+6%
|
0.18
N/A
|
0.18
N/A
|
0.18
N/A
|
0.17
-6%
|
0.18
+6%
|
0.17
-6%
|
0.18
+6%
|
0.18
N/A
|
0.19
+6%
|
0.21
+11%
|
0.21
N/A
|
0.22
+5%
|
0.29
+32%
|
0.27
-7%
|
0.37
+37%
|
0.41
+11%
|
0.38
-7%
|
0.4
+5%
|
0.35
-13%
|
0.31
-11%
|
0.31
N/A
|
0.31
N/A
|
0.27
-13%
|
0.27
N/A
|
0.26
-4%
|
0.25
-4%
|
0.27
+8%
|
0.26
-4%
|
0.27
+4%
|
0.27
N/A
|
0.25
-7%
|
0.23
-8%
|
0.24
+4%
|
0.27
+13%
|
0.29
+7%
|
0.32
+10%
|
0.32
N/A
|
0.3
-6%
|
0.28
-7%
|
0.26
-7%
|
0.29
+12%
|
0.34
+17%
|
0.38
+12%
|
0.4
+5%
|
0.37
-8%
|
0.31
-16%
|
0.3
-3%
|
0.29
-3%
|
0.29
N/A
|
0.32
+10%
|
0.33
+3%
|
0.3
-9%
|
0.28
-7%
|
0.28
N/A
|
0.23
-18%
|
0.25
+9%
|
0.25
N/A
|
0.21
-16%
|
0.22
+5%
|
0.19
-14%
|
0.14
-26%
|
0.17
+21%
|
0.2
+18%
|
0.24
+20%
|
0.33
+38%
|
0.3
-9%
|
0.25
-17%
|
0.22
-12%
|
0.17
-23%
|
0.17
N/A
|
0.16
-6%
|
0.16
N/A
|
0.2
+25%
|
0.2
N/A
|
0.24
+20%
|
0.27
+13%
|
0.24
-11%
|
0.15
-38%
|
0.09
-40%
|
-0.23
N/A
|
-0.24
-4%
|
-0.18
+25%
|
-0.22
-22%
|
|