Asia Poly Holdings Bhd
KLSE:ASIAPLY
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
A
|
Asia Poly Holdings Bhd
KLSE:ASIAPLY
|
MY |
|
U
|
UTS Marketing Solutions Holdings Ltd
HKEX:6113
|
MY |
|
Amuse Group Holding Ltd
HKEX:8545
|
HK |
|
Hazama Ando Corp
TSE:1719
|
JP |
Cash Flow Statement
Cash Flow Statement
Asia Poly Holdings Bhd
| Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
4
|
4
|
3
|
2
|
0
|
(1)
|
(2)
|
(14)
|
(9)
|
(4)
|
(4)
|
7
|
5
|
4
|
7
|
9
|
5
|
0
|
0
|
(1)
|
(1)
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
5
|
7
|
8
|
8
|
6
|
4
|
3
|
2
|
1
|
1
|
0
|
(0)
|
(3)
|
(4)
|
(5)
|
(5)
|
(4)
|
(3)
|
(1)
|
5
|
18
|
18
|
18
|
11
|
(8)
|
(9)
|
(11)
|
(12)
|
(12)
|
(13)
|
(10)
|
(12)
|
(10)
|
(9)
|
(17)
|
(17)
|
(11)
|
(10)
|
(6)
|
0
|
1
|
|
| Depreciation & Amortization |
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
0
|
0
|
2
|
2
|
2
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
3
|
3
|
4
|
3
|
4
|
4
|
4
|
5
|
4
|
4
|
5
|
5
|
6
|
6
|
6
|
6
|
5
|
5
|
5
|
5
|
3
|
|
| Other Non-Cash Items |
1
|
1
|
1
|
0
|
0
|
0
|
0
|
14
|
7
|
1
|
7
|
(6)
|
(11)
|
(8)
|
(17)
|
(17)
|
(5)
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
2
|
3
|
3
|
3
|
4
|
(9)
|
(9)
|
(8)
|
(9)
|
4
|
3
|
2
|
5
|
6
|
7
|
3
|
4
|
4
|
3
|
10
|
8
|
5
|
5
|
4
|
4
|
3
|
|
| Cash Taxes Paid |
0
|
0
|
1
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
1
|
0
|
(0)
|
(0)
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(2)
|
2
|
3
|
3
|
5
|
2
|
1
|
1
|
0
|
1
|
1
|
0
|
(2)
|
(2)
|
(2)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
2
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
3
|
|
| Change in Working Capital |
7
|
(3)
|
(2)
|
(1)
|
1
|
2
|
2
|
4
|
5
|
3
|
2
|
(1)
|
3
|
4
|
(5)
|
(1)
|
(8)
|
(8)
|
(1)
|
(5)
|
(8)
|
(5)
|
(1)
|
1
|
(1)
|
(2)
|
(5)
|
(3)
|
(1)
|
(2)
|
2
|
7
|
4
|
6
|
4
|
(1)
|
0
|
(0)
|
1
|
1
|
(3)
|
(3)
|
(8)
|
(7)
|
(5)
|
(5)
|
(7)
|
5
|
14
|
17
|
21
|
(3)
|
(12)
|
(15)
|
(13)
|
6
|
5
|
2
|
16
|
(13)
|
(8)
|
(16)
|
(31)
|
(2)
|
(12)
|
0
|
(11)
|
(14)
|
(9)
|
(13)
|
5
|
3
|
(5)
|
(0)
|
(5)
|
(6)
|
5
|
0
|
(3)
|
(3)
|
|
| Cash from Operating Activities |
14
N/A
|
3
-75%
|
3
-3%
|
3
-18%
|
3
+12%
|
3
+2%
|
2
-29%
|
5
+131%
|
5
-4%
|
1
-81%
|
6
+572%
|
1
-92%
|
(2)
N/A
|
(0)
+96%
|
(13)
-18 629%
|
(8)
+42%
|
(6)
+17%
|
(6)
+5%
|
0
N/A
|
(4)
N/A
|
(6)
-37%
|
(2)
+63%
|
2
N/A
|
5
+101%
|
3
-36%
|
2
-28%
|
(1)
N/A
|
1
N/A
|
3
+200%
|
2
-42%
|
5
+211%
|
11
+104%
|
8
-27%
|
10
+31%
|
9
-15%
|
3
-70%
|
4
+59%
|
4
-10%
|
6
+55%
|
9
+50%
|
8
-7%
|
8
-1%
|
4
-54%
|
1
-59%
|
1
-45%
|
1
+10%
|
(3)
N/A
|
8
N/A
|
18
+113%
|
20
+10%
|
23
+13%
|
(3)
N/A
|
(13)
-306%
|
(17)
-28%
|
(14)
+18%
|
7
N/A
|
6
-7%
|
6
-8%
|
25
+356%
|
(2)
N/A
|
4
N/A
|
(3)
N/A
|
(27)
-822%
|
(3)
+90%
|
(13)
-405%
|
(4)
+67%
|
(13)
-187%
|
(16)
-26%
|
(11)
+30%
|
(15)
-37%
|
2
N/A
|
1
-19%
|
(6)
N/A
|
(2)
+66%
|
(8)
-317%
|
(6)
+26%
|
5
N/A
|
4
-16%
|
6
+35%
|
4
-29%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(3)
|
(3)
|
(2)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(3)
|
(14)
|
(17)
|
(17)
|
(15)
|
(4)
|
0
|
0
|
(4)
|
(4)
|
(5)
|
(5)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
0
|
(1)
|
(5)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(3)
|
(11)
|
(12)
|
(14)
|
(18)
|
(12)
|
(9)
|
(7)
|
(4)
|
(6)
|
(6)
|
(6)
|
(6)
|
(3)
|
(3)
|
(3)
|
(2)
|
(0)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
11
|
5
|
5
|
12
|
9
|
17
|
17
|
6
|
1
|
(2)
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(1)
|
0
|
0
|
0
|
3
|
3
|
2
|
2
|
(12)
|
(21)
|
(20)
|
(25)
|
(0)
|
1
|
(4)
|
1
|
(8)
|
(9)
|
(4)
|
(39)
|
(4)
|
(17)
|
(32)
|
5
|
(32)
|
(15)
|
(24)
|
(26)
|
(26)
|
(26)
|
10
|
11
|
12
|
13
|
1
|
(5)
|
(5)
|
1
|
1
|
7
|
7
|
|
| Cash from Investing Activities |
(3)
N/A
|
(6)
-74%
|
(2)
+58%
|
(3)
-27%
|
(2)
+36%
|
(2)
+12%
|
(1)
+18%
|
(1)
+51%
|
5
N/A
|
11
+132%
|
5
-55%
|
3
-42%
|
(3)
N/A
|
(8)
-209%
|
(0)
+100%
|
2
N/A
|
2
+6%
|
0
-98%
|
(3)
N/A
|
(4)
-31%
|
(4)
-23%
|
(4)
+19%
|
(3)
+17%
|
(2)
+24%
|
(2)
+30%
|
(1)
+49%
|
(1)
-28%
|
(1)
+48%
|
(1)
-81%
|
(2)
-58%
|
(1)
+42%
|
(1)
-49%
|
(1)
+40%
|
(1)
+4%
|
(1)
-82%
|
(1)
+32%
|
(1)
+31%
|
(0)
+31%
|
(3)
-598%
|
(2)
+50%
|
(2)
-9%
|
(2)
-3%
|
2
N/A
|
1
-16%
|
1
+0%
|
1
+6%
|
1
-38%
|
(13)
N/A
|
(21)
-63%
|
(23)
-10%
|
(25)
-7%
|
(2)
+93%
|
(0)
+85%
|
(3)
-1 042%
|
(2)
+35%
|
(10)
-442%
|
(11)
-1%
|
(6)
+42%
|
(41)
-575%
|
(6)
+85%
|
(19)
-210%
|
(35)
-85%
|
2
N/A
|
(43)
N/A
|
(27)
+37%
|
(38)
-39%
|
(45)
-18%
|
(38)
+14%
|
(35)
+9%
|
3
N/A
|
7
+117%
|
7
-8%
|
7
+1%
|
(5)
N/A
|
(10)
-115%
|
(8)
+25%
|
(2)
+70%
|
(2)
+21%
|
5
N/A
|
7
+47%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
0
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
16
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
0
|
8
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
7
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(15)
|
(5)
|
(4)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(6)
|
(7)
|
(7)
|
(6)
|
(1)
|
2
|
9
|
9
|
6
|
0
|
0
|
10
|
13
|
13
|
18
|
3
|
2
|
(1)
|
(5)
|
(5)
|
(3)
|
2
|
(1)
|
(3)
|
(2)
|
(2)
|
(2)
|
2
|
2
|
(3)
|
(2)
|
(7)
|
(12)
|
(9)
|
(11)
|
(11)
|
(6)
|
(3)
|
0
|
1
|
0
|
(2)
|
0
|
3
|
4
|
3
|
4
|
2
|
1
|
3
|
20
|
1
|
(2)
|
2
|
(14)
|
2
|
5
|
23
|
27
|
28
|
24
|
3
|
(10)
|
(7)
|
6
|
1
|
3
|
2
|
(14)
|
(9)
|
(10)
|
(11)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
0
|
(1)
|
(0)
|
(0)
|
(2)
|
(2)
|
(1)
|
0
|
(2)
|
(2)
|
(2)
|
0
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(1)
|
(1)
|
(1)
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
4
|
9
|
(0)
|
(1)
|
(5)
|
(10)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
8
|
8
|
15
|
7
|
12
|
12
|
5
|
5
|
0
|
0
|
0
|
3
|
3
|
2
|
2
|
0
|
0
|
1
|
36
|
51
|
50
|
68
|
34
|
19
|
19
|
(1)
|
(1)
|
5
|
5
|
4
|
4
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
|
| Cash from Financing Activities |
(10)
N/A
|
1
N/A
|
1
+13%
|
(2)
N/A
|
(3)
-35%
|
(3)
-1%
|
(3)
0%
|
(3)
+1%
|
(6)
-144%
|
(7)
-14%
|
(7)
+1%
|
(7)
+8%
|
(1)
+79%
|
2
N/A
|
8
+266%
|
8
-4%
|
5
-40%
|
7
+33%
|
6
-10%
|
10
+65%
|
12
+24%
|
7
-38%
|
7
-12%
|
1
-81%
|
1
-17%
|
(2)
N/A
|
(6)
-208%
|
(6)
+1%
|
(4)
+24%
|
1
N/A
|
(2)
N/A
|
(4)
-85%
|
(3)
+21%
|
(4)
-8%
|
(3)
+20%
|
0
N/A
|
1
+228%
|
(5)
N/A
|
(4)
+23%
|
(0)
+98%
|
(5)
-6 062%
|
(3)
+29%
|
2
N/A
|
(5)
N/A
|
4
N/A
|
6
+49%
|
2
-60%
|
20
+694%
|
15
-24%
|
13
-17%
|
15
+18%
|
3
-81%
|
4
+57%
|
5
+10%
|
6
+16%
|
2
-64%
|
1
-28%
|
5
+221%
|
63
+1 227%
|
52
-19%
|
48
-6%
|
70
+45%
|
12
-84%
|
20
+77%
|
24
+18%
|
22
-8%
|
26
+18%
|
33
+26%
|
28
-14%
|
7
-76%
|
(6)
N/A
|
(11)
-78%
|
2
N/A
|
(3)
N/A
|
(1)
+70%
|
5
N/A
|
(11)
N/A
|
(7)
+37%
|
(8)
-12%
|
(15)
-93%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
(2)
|
(4)
|
0
|
0
|
0
|
4
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
1
N/A
|
(1)
N/A
|
2
N/A
|
(2)
N/A
|
(1)
+35%
|
(1)
+19%
|
(2)
-54%
|
2
N/A
|
3
+72%
|
5
+37%
|
4
-8%
|
(3)
N/A
|
(6)
-86%
|
(6)
-3%
|
(5)
+21%
|
2
N/A
|
1
-75%
|
1
-13%
|
3
+474%
|
2
-46%
|
2
-7%
|
2
+5%
|
6
+260%
|
3
-40%
|
2
-33%
|
(1)
N/A
|
(8)
-1 158%
|
(5)
+35%
|
(3)
+53%
|
1
N/A
|
2
+161%
|
5
+150%
|
4
-29%
|
6
+62%
|
4
-25%
|
2
-58%
|
4
+128%
|
(2)
N/A
|
(1)
+23%
|
7
N/A
|
1
-78%
|
3
+82%
|
7
+158%
|
(2)
N/A
|
6
N/A
|
9
+35%
|
1
-90%
|
14
+1 609%
|
11
-25%
|
8
-27%
|
11
+40%
|
(2)
N/A
|
(9)
-291%
|
(17)
-90%
|
(14)
+18%
|
(2)
+87%
|
(3)
-65%
|
4
N/A
|
52
+1 115%
|
43
-17%
|
34
-22%
|
32
-5%
|
(13)
N/A
|
(26)
-92%
|
(16)
+36%
|
(20)
-22%
|
(31)
-56%
|
(22)
+29%
|
(18)
+19%
|
(5)
+71%
|
2
N/A
|
(3)
N/A
|
2
N/A
|
(10)
N/A
|
(20)
-94%
|
(9)
+53%
|
(8)
+11%
|
(4)
+46%
|
3
N/A
|
(4)
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
11
N/A
|
1
-94%
|
1
+46%
|
(0)
N/A
|
1
N/A
|
1
+22%
|
1
-42%
|
4
+443%
|
4
-4%
|
0
-91%
|
6
+1 453%
|
(2)
N/A
|
(16)
-709%
|
(17)
-5%
|
(30)
-80%
|
(23)
+25%
|
(10)
+56%
|
(6)
+39%
|
0
N/A
|
(8)
N/A
|
(10)
-29%
|
(7)
+29%
|
(3)
+59%
|
2
N/A
|
1
-44%
|
1
-2%
|
(2)
N/A
|
0
N/A
|
2
+375%
|
0
-94%
|
4
+3 475%
|
9
+115%
|
7
-25%
|
9
+36%
|
7
-23%
|
2
-78%
|
3
+113%
|
3
-6%
|
5
+53%
|
7
+54%
|
7
-9%
|
7
-2%
|
3
-48%
|
0
-90%
|
(0)
N/A
|
(0)
+79%
|
(4)
-6 667%
|
8
N/A
|
17
+121%
|
17
-4%
|
23
+37%
|
(5)
N/A
|
(18)
-279%
|
(19)
-5%
|
(17)
+12%
|
4
N/A
|
4
-7%
|
4
-14%
|
24
+564%
|
(5)
N/A
|
2
N/A
|
(7)
N/A
|
(29)
-331%
|
(14)
+53%
|
(26)
-83%
|
(18)
+28%
|
(31)
-69%
|
(28)
+9%
|
(20)
+28%
|
(22)
-10%
|
(3)
+88%
|
(5)
-70%
|
(12)
-162%
|
(8)
+35%
|
(14)
-81%
|
(9)
+37%
|
2
N/A
|
2
-20%
|
4
+118%
|
4
-7%
|
|