ATA IMS Bhd
KLSE:ATAIMS
Balance Sheet
Balance Sheet Decomposition
ATA IMS Bhd
ATA IMS Bhd
Balance Sheet
ATA IMS Bhd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
1
|
0
|
2
|
2
|
3
|
2
|
2
|
1
|
1
|
0
|
2
|
5
|
2
|
155
|
271
|
360
|
351
|
201
|
256
|
235
|
204
|
|
| Cash |
0
|
0
|
0
|
1
|
0
|
2
|
2
|
3
|
2
|
2
|
1
|
1
|
0
|
2
|
5
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
155
|
271
|
360
|
351
|
201
|
256
|
235
|
204
|
|
| Short-Term Investments |
2
|
2
|
5
|
5
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
19
|
11
|
29
|
38
|
26
|
27
|
27
|
21
|
24
|
21
|
18
|
20
|
17
|
24
|
25
|
31
|
502
|
783
|
756
|
1 074
|
515
|
217
|
152
|
196
|
|
| Accounts Receivables |
10
|
8
|
26
|
32
|
20
|
21
|
22
|
17
|
19
|
18
|
15
|
18
|
15
|
22
|
21
|
27
|
501
|
724
|
686
|
998
|
445
|
164
|
104
|
166
|
|
| Other Receivables |
9
|
2
|
3
|
7
|
6
|
6
|
5
|
4
|
5
|
4
|
3
|
2
|
2
|
2
|
3
|
3
|
1
|
59
|
70
|
76
|
70
|
53
|
47
|
30
|
|
| Inventory |
13
|
10
|
22
|
16
|
18
|
18
|
18
|
18
|
14
|
12
|
11
|
11
|
12
|
15
|
19
|
18
|
148
|
218
|
369
|
458
|
315
|
80
|
47
|
39
|
|
| Other Current Assets |
0
|
7
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
15
|
93
|
0
|
|
| Total Current Assets |
34
|
30
|
57
|
60
|
45
|
47
|
47
|
43
|
42
|
37
|
30
|
33
|
30
|
41
|
48
|
51
|
804
|
1 272
|
1 485
|
1 884
|
1 033
|
569
|
527
|
439
|
|
| PP&E Net |
32
|
18
|
78
|
87
|
81
|
76
|
85
|
92
|
74
|
73
|
55
|
49
|
44
|
54
|
52
|
50
|
209
|
297
|
345
|
376
|
362
|
207
|
49
|
72
|
|
| PP&E Gross |
32
|
18
|
78
|
87
|
81
|
76
|
85
|
92
|
74
|
73
|
55
|
49
|
44
|
0
|
0
|
0
|
0
|
297
|
345
|
376
|
362
|
207
|
49
|
0
|
|
| Accumulated Depreciation |
31
|
14
|
33
|
36
|
35
|
41
|
49
|
54
|
54
|
57
|
61
|
67
|
71
|
0
|
0
|
0
|
0
|
145
|
178
|
206
|
246
|
302
|
235
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
6
|
5
|
4
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
76
|
76
|
76
|
76
|
76
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
25
|
84
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
1
|
7
|
0
|
0
|
6
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
76
|
76
|
76
|
76
|
76
|
0
|
0
|
0
|
|
| Total Assets |
67
N/A
|
47
-30%
|
135
+186%
|
148
+9%
|
126
-15%
|
129
+2%
|
142
+10%
|
139
-2%
|
119
-15%
|
111
-7%
|
92
-16%
|
82
-11%
|
75
-9%
|
101
+36%
|
106
+4%
|
101
-4%
|
1 090
+977%
|
1 645
+51%
|
1 906
+16%
|
2 336
+23%
|
1 472
-37%
|
776
-47%
|
600
-23%
|
595
-1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
10
|
9
|
17
|
23
|
13
|
17
|
15
|
18
|
16
|
14
|
8
|
8
|
6
|
10
|
11
|
15
|
506
|
634
|
753
|
965
|
466
|
144
|
106
|
117
|
|
| Accrued Liabilities |
0
|
0
|
0
|
1
|
2
|
8
|
3
|
3
|
3
|
3
|
4
|
3
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
21
|
22
|
25
|
28
|
21
|
20
|
17
|
16
|
13
|
12
|
12
|
14
|
12
|
1
|
0
|
1
|
98
|
226
|
318
|
402
|
78
|
18
|
20
|
39
|
|
| Current Portion of Long-Term Debt |
34
|
34
|
8
|
7
|
7
|
9
|
9
|
8
|
7
|
7
|
5
|
2
|
2
|
13
|
10
|
13
|
26
|
34
|
37
|
35
|
41
|
36
|
30
|
23
|
|
| Other Current Liabilities |
29
|
35
|
22
|
32
|
21
|
13
|
21
|
20
|
8
|
6
|
5
|
4
|
6
|
16
|
17
|
11
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
93
|
100
|
72
|
90
|
63
|
67
|
65
|
64
|
46
|
42
|
33
|
31
|
29
|
39
|
39
|
40
|
630
|
898
|
1 109
|
1 402
|
585
|
198
|
156
|
179
|
|
| Long-Term Debt |
4
|
2
|
20
|
19
|
20
|
15
|
21
|
31
|
22
|
15
|
6
|
5
|
4
|
3
|
6
|
10
|
35
|
102
|
116
|
123
|
137
|
94
|
62
|
39
|
|
| Deferred Income Tax |
1
|
0
|
7
|
7
|
10
|
8
|
8
|
5
|
4
|
6
|
5
|
5
|
4
|
6
|
5
|
5
|
6
|
14
|
14
|
19
|
11
|
0
|
4
|
4
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
5
|
4
|
0
|
7
|
4
|
13
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
97
N/A
|
102
+5%
|
100
-2%
|
116
+16%
|
93
-20%
|
95
+3%
|
98
+3%
|
99
+1%
|
79
-20%
|
66
-16%
|
57
-14%
|
43
-26%
|
38
-10%
|
48
+25%
|
49
+3%
|
56
+13%
|
671
+1 105%
|
1 015
+51%
|
1 240
+22%
|
1 545
+25%
|
733
-53%
|
292
-60%
|
221
-24%
|
221
0%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
44
|
44
|
103
|
104
|
104
|
104
|
105
|
105
|
105
|
105
|
105
|
42
|
42
|
42
|
42
|
43
|
1 243
|
1 338
|
1 338
|
1 338
|
1 338
|
1 338
|
1 338
|
1 338
|
|
| Retained Earnings |
127
|
152
|
75
|
79
|
78
|
75
|
66
|
68
|
68
|
68
|
77
|
8
|
11
|
12
|
15
|
2
|
824
|
1 104
|
672
|
546
|
598
|
853
|
958
|
962
|
|
| Additional Paid In Capital |
47
|
47
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
6
|
6
|
4
|
4
|
5
|
2
|
3
|
0
|
0
|
4
|
4
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
2
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
396
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
30
N/A
|
55
-84%
|
36
N/A
|
32
-12%
|
34
+7%
|
34
+1%
|
44
+30%
|
40
-9%
|
40
-1%
|
44
+12%
|
35
-21%
|
39
+12%
|
36
-8%
|
53
+47%
|
56
+6%
|
45
-19%
|
419
+820%
|
630
+51%
|
667
+6%
|
791
+19%
|
739
-7%
|
484
-34%
|
379
-22%
|
374
-1%
|
|
| Total Liabilities & Equity |
67
N/A
|
47
-30%
|
135
+186%
|
148
+9%
|
126
-15%
|
129
+3%
|
142
+10%
|
139
-2%
|
119
-15%
|
111
-7%
|
92
-16%
|
82
-11%
|
75
-9%
|
101
+36%
|
106
+4%
|
101
-4%
|
1 090
+977%
|
1 645
+51%
|
1 906
+16%
|
2 336
+23%
|
1 472
-37%
|
776
-47%
|
600
-23%
|
595
-1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
11
|
11
|
73
|
73
|
95
|
104
|
105
|
105
|
105
|
105
|
105
|
105
|
105
|
105
|
104
|
104
|
1 147
|
1 204
|
1 204
|
1 203
|
1 203
|
1 203
|
1 203
|
1 203
|
|